Company registration number NI015853 (Northern Ireland)
S.J.C. HUTCHINSON (ENGINEERING) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
S.J.C. HUTCHINSON (ENGINEERING) LIMITED
COMPANY INFORMATION
Directors
Mr M Hutchinson
Mr R Hutchinson
Mr J McCullagh
Mr JG Scullion
Mrs N Purvis
(Appointed 2 September 2024)
Company number
NI015853
Registered office
58a Drumagarner Road
Kilrea
Coleraine
Co. Londonderry
BT51 5TE
Auditor
SCC Chartered Accountants Ltd
17 College Street
Armagh
BT61 9BT
Bankers
Danske Bank
Main Street
Kilrea
County Londonderry
BT51 5QS
Solicitors
Turley Legal Ltd
Enterprise Causeway
17 Sandel Village
Knocklynn Road
Coleraine
County Londonderry
BT52 1WW
S.J.C. HUTCHINSON (ENGINEERING) LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 21
S.J.C. HUTCHINSON (ENGINEERING) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024. The directors, in preparing this strategic report, have complied with s414C of the Companies Act 2006.

Review of the business

The principal activities of the Company continued to be that of sub-contract fabrication services.

 

The directors consider that the year has been a challenging one affected both by raw material price increases and the need to invest heavily to maintain competitiveness. This additional investment, in capital expenditure and research and development together with additional management and staff resource has allowed the Company to fulfil customers' exacting requirements.

 

The Company continues to implement projects to increase efficiency and this has helped maintain consistent results for 2024. In addition, further work in quality management and skills development has widened the level and type of work that can be undertaken by the Company.

 

The outcome for the year and the year end financial position are seen as encouraging and provide a good base on which to develop the Company further over the coming years.

Principal risks and uncertainties

The key business risks and uncertainties affecting the company are considered to be Brexit, competition in the marketplace, employee retention and product quality.

 

Over the last few years the Company growth has led to expansion into a wide range of market sectors and the Company is coping well with each of the different challenges that these sectors present.

 

The key risks facing the Company are in particular due to global market trends and falling consumer spending. In relation to the UK in particular, the potential impacts of Brexit have been difficult to assess however the Company has carried out a number of actions aimed at mitigating risk in this area.

 

The Company has a normal level of exposure to price, credit, liquidity and cash flow risks arising from trading activities which are largely conducted in sterling. The Company is exposed to some foreign exchange risk in the normal course of business, principally on sales in euros. The Company does not enter into any formally designated hedging arrangements.

 

Due to the Company's reputation, standing and position in the sector, the directors are of the opinion that the risks and uncertainties facing the company can be adequately managed.

Key performance indicators

The directors consider turnover, gross profit margin, profit before tax and cash flow to be the main measures of financial performance.

 

Turnover has fallen slightly from £21,526,659 in 2023 to £20,697,801 in the year ending 31 December 2024. Profit before tax has fallen to £1,456,276 in 2024 from £2,541,127 in 2023.

This report was approved by the board on 30 September 2025 and signed on its behalf.

Mr M Hutchinson
Director
S.J.C. HUTCHINSON (ENGINEERING) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £1,000,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr M Hutchinson
Mr R Hutchinson
Mr J McCullagh
Mr JG Scullion
Mrs N Purvis
(Appointed 2 September 2024)
Research and development

The Company is strongly committed to research and development activities in order to secure and enhance its position in the market.

Post reporting date events

There have been no significant post balance sheet events.

Future developments

The Company will continue to invest in research and development. The directors consider that the results for the year were satisfactory.

Auditors

SCC Chartered Accountants were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

S.J.C. HUTCHINSON (ENGINEERING) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Matters covered in the Strategic Report

The Strategic Report includes details of the principal risks and uncertainties facing the business and forms part of this report by way of cross reference.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

This report was approved by the board on
30 September 2025
30 September 2025
and signed on its behalf.
Mr M Hutchinson
Director
S.J.C. HUTCHINSON (ENGINEERING) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF S.J.C. HUTCHINSON (ENGINEERING) LIMITED
- 4 -
Opinion

We have audited the financial statements of S.J.C. Hutchinson (Engineering) Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

S.J.C. HUTCHINSON (ENGINEERING) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF S.J.C. HUTCHINSON (ENGINEERING) LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Based on our understanding of the company and industry, we identified the principal risks of non-compliance with laws and regulations related to data protection rules, quality compliance, employment law and health and safety law. We also considered those laws that have a direct impact on the preparation of the financial statements such as the Companies Act 2006 and Financial Reporting Standards.

 

We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements and determined that the principal risks related to fraudulent financial reporting and management bias in accounting estimates. We communicated the identified laws and regulations throughout the audit team and remained alert to any indications of non-compliance throughout the audit. Audit procedures performed by the auditors included, but were no limited to:

 

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

S.J.C. HUTCHINSON (ENGINEERING) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF S.J.C. HUTCHINSON (ENGINEERING) LIMITED
- 6 -

The purpose of our audit work and to whom we owe our responsibilities

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Sean G. Cavanagh (Senior Statutory Auditor)
For and on behalf of SCC Chartered Accountants Ltd
30 September 2025
Senior Statutory Auditor
17 College Street
Armagh
BT61 9BT
S.J.C. HUTCHINSON (ENGINEERING) LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
20,697,801
21,526,659
Cost of sales
(13,346,240)
(13,293,156)
Gross profit
7,351,561
8,233,503
Administrative expenses
(5,962,381)
(5,805,790)
Other operating income
120,624
216,616
Operating profit
4
1,509,804
2,644,329
Interest payable and similar expenses
8
(53,528)
(103,202)
Profit before taxation
1,456,276
2,541,127
Tax on profit
9
(312,495)
(352,512)
Profit for the financial year
1,143,781
2,188,615

There was no other comprehensive income for the year ending 31 December 2024 (2023: £Nil).

The notes on pages 10 to 21 form part of these financial statements.

S.J.C. HUTCHINSON (ENGINEERING) LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
5,461,356
4,373,038
Current assets
Stocks
12
693,412
503,215
Debtors
13
3,628,771
4,800,900
Cash at bank and in hand
1,929,617
2,493,983
6,251,800
7,798,098
Creditors: amounts falling due within one year
16
(5,873,071)
(6,437,271)
Net current assets
378,729
1,360,827
Total assets less current liabilities
5,840,085
5,733,865
Creditors: amounts falling due after more than one year
18
(905,398)
(1,255,414)
Provisions for liabilities
Deferred tax liability
20
1,205,742
893,287
(1,205,742)
(893,287)
Net assets
3,728,945
3,585,164
Capital and reserves
Called up share capital
23
5,000
5,000
Profit and loss reserves
3,723,945
3,580,164
Total equity
3,728,945
3,585,164

The notes on pages 10 to 21 form part of these financial statements.

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr M Hutchinson
Director
Company registration number NI015853 (Northern Ireland)
S.J.C. HUTCHINSON (ENGINEERING) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
5,000
3,141,549
3,146,549
Year ended 31 December 2023:
Profit and total comprehensive income
-
2,188,615
2,188,615
Dividends
10
-
(1,750,000)
(1,750,000)
Balance at 31 December 2023
5,000
3,580,164
3,585,164
Year ended 31 December 2024:
Profit and total comprehensive income
-
1,143,781
1,143,781
Dividends
10
-
(1,000,000)
(1,000,000)
Balance at 31 December 2024
5,000
3,723,945
3,728,945

The notes on pages 10 to 21 form part of these financial statements.

S.J.C. HUTCHINSON (ENGINEERING) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
1
Accounting policies
Company information

S.J.C. HUTCHINSON (ENGINEERING)) LIMITED is a private company limited by shares incorporated in Northern Ireland. The registration number and address of the registered office are given in the company information section of these financial statements.

1.1
Accounting convention

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 2).

The following principal accounting policies have been applied:

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Hutchinson Group Holdings (NI) Ltd. These consolidated financial statements are available from its registered office.

1.2
Going concern

The directors of Strue.J.C. Hutchinson (Engineering) Limited have reviewed the appropriateness of the going concern assumption and consider that the Company has sufficient resources to continue as a trading entity for the foreseeable future.

1.3
Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

S.J.C. HUTCHINSON (ENGINEERING) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -

Sale of goods

 

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:

1.4
Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

 

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

 

Depreciation is provided on the following basis:

Short-term leasshold property
10% & 20% Straight Line
Plant and machinery
Straight Line between 3 to 20 years
Fixtures, fittings & equipment
20% & 33% Straight Line
Motor vehicles
25% Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

 

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress includes labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

S.J.C. HUTCHINSON (ENGINEERING) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.6
Foreign currency translation

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

 

At each period end foreign currency monetary items are translated using the closing rate. Non monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of Comprehensive Income.

1.7
Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

1.8
Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

 

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:

 

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

1.9
Pensions

 

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

 

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

S.J.C. HUTCHINSON (ENGINEERING) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
1.10
Operating leases: the Company as lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

1.11
Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.

 

Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

1.12

Research and development

Research expenditure is written off to the Statement of comprehensive income in the year in which it is incurred. Development expenditure is written off in the same way unless the directors are satisfied as to the technical, commercial and financial viability of individual projects. In this situation, the expenditure is deferred and amortised over the period during which the Company is expected to benefit.

1.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

 

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

S.J.C. HUTCHINSON (ENGINEERING) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Depreciation charge

The annual depreciation charge is a key accounting estimate and is calculated based on the entity's assessment of useful economic lives for each category of asset and the residual value of fixed assets. These are both reviewed annually and updates are made if required.

3
Turnover

The whole of the turnover is attributable to the principal activity of the company.

 

4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange gains
(12,462)
(15,715)
Government grants
(120,624)
(216,616)
Depreciation of owned tangible fixed assets
742,851
634,913
Depreciation of tangible fixed assets held under finance leases
48,543
23,543
Profit on disposal of tangible fixed assets
-
(43,883)
Operating lease charges
460,099
421,450
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Administration
15
16
Management
12
12
Production
139
132
Total
166
160
S.J.C. HUTCHINSON (ENGINEERING) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Employees
(Continued)
- 15 -

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
6,003,181
4,997,170
Social security costs
577,171
460,682
Pension costs
128,289
113,171
6,708,641
5,571,023
6
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
10,500
10,000
7
Directors' remuneration
2024
2023
£
£
Directors' emoluments
387,153
276,243
Company pension contributions to defined contribution schemes
25,067
53,381
378,760
308,055
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
168,716
159,631
Company pension contributions to defined contribution schemes
22,274
33,000

During the year retirement benefits were accruing to 1 director (2023: 2) in respect of defined contribution pension schemes.

8
Interest payable and similar expenses
2024
2023
£
£
Bank interest payable
53,528
103,202
S.J.C. HUTCHINSON (ENGINEERING) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
-
0
88,923
Deferred tax
Origination and reversal of timing differences
312,495
263,589
Total tax charge
312,495
352,512

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
1,456,276
2,541,127
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.50%)
364,069
597,165
Tax effect of expenses that are not deductible in determining taxable profit
13,735
19,199
Unutilised tax losses carried forward
129,960
-
0
Capital allowances in year in excess of depreciation
(255,884)
(14,839)
Adjustments to tax charge in respect of prior periods
-
0
29,787
Adjustment in research and development tax credit leading to an increase (decrease) in the tax charge
(251,880)
(303,963)
Losses utilised
-
0
(221,503)
Deferred Tax
312,495
263,549
Profit/loss on sale of tangible fixed assets
-
0
(10,312)
Government grant released not taxable
-
0
(6,571)
Taxation charge for the year
312,495
352,512
10
Dividends
2024
2023
£
£
Final paid
1,000,000
1,750,000
S.J.C. HUTCHINSON (ENGINEERING) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
11
Tangible fixed assets
Short-term leasshold property
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
336,290
5,858,537
638,669
192,084
7,025,580
Additions
14,800
1,422,370
442,542
-
0
1,879,712
Disposals
-
0
(184,226)
(20,694)
-
0
(204,920)
At 31 December 2024
351,090
7,096,681
1,060,517
192,084
8,700,372
Depreciation and impairment
At 1 January 2024
90,848
2,253,246
254,238
54,210
2,652,542
Depreciation charged in the year
63,445
544,889
144,651
38,409
791,394
Eliminated in respect of disposals
-
0
(184,226)
(20,694)
-
0
(204,920)
At 31 December 2024
154,293
2,613,909
378,195
92,619
3,239,016
Carrying amount
At 31 December 2024
196,797
4,482,772
682,322
99,465
5,461,356
At 31 December 2023
245,442
3,605,291
384,431
137,874
4,373,038

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2024
2023
£
£
Motor vehicles
100,591
137,874
12
Stocks
2024
2023
£
£
Raw materials and consumables
140,801
184,317
Work in progress
214,166
318,898
Finished goods and goods for resale
338,445
-
0
693,412
503,215
S.J.C. HUTCHINSON (ENGINEERING) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
13
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
3,247,207
4,417,717
Other debtors
121,373
166,282
Prepayments and accrued income
260,191
216,901
3,628,771
4,800,900
14
Financial instruments

 

 

 

 

2024

 

2023

 

 

 

 

 

£

 

£

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets mesaured at fair value through profit or loss

1,929,617

 

2,493,983

 

 

 

 

 

 

 

 

 

Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.

15
Cash and cash equivalents
2024
2023
£
£
Cash at bank and in hand
1,929,617
2,493,984
Bank overdrafts
(124)
(124)
1,929,493
2,493,860
16
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans
19
541,610
552,716
Bank overdrafts
124
Obligations under finance leases
17
22,790
-
0
Trade creditors
2,079,267
2,528,692
Corporation tax
-
0
59,255
Other taxation and social security
571,150
665,964
Amounts owed to group undertaking
1,290,671
1,410,374
Other creditors
126,179
105,726
Accruals and deferred income
1,241,404
1,114,420
5,873,071
6,437,271

The bank overdraft is secured by a floating charge over the book debts of the Company. In addition, the bank holds an intercompany cross guarantee for the liabilities of Hutchinson Group Holdings (NI) Ltd. There are also two individual guarantees by the UK Government's Department for Business, Energy and Industrial Strategy.

S.J.C. HUTCHINSON (ENGINEERING) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
17
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
22,790
-
0
In two to five years
81,151
-
0
103,941
-
0
18
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans
19
533,620
1,027,567
Obligations under finance leases
17
81,151
-
0
Government grants
21
290,627
227,847
905,398
1,255,414
19
Loans
2024
2023
£
£
Bank loans
1,075,230
1,580,283
Payable within one year
541,610
552,716
Payable within1-2 years
533,620
552,716
Payable within 2-5 years
-
474,851
20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
1,205,742
893,287
S.J.C. HUTCHINSON (ENGINEERING) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
20
Deferred taxation
(Continued)
- 20 -
2024
Movements in the year:
£
Liability at 1 January 2024
893,287
Charge to profit or loss
312,455
Liability at 31 December 2024
1,205,742

 

21
Government grants
2024
2023
£
£
Arising from government grants
290,627
227,847
22
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
128,289
113,171

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. The liability at 31 December 2024: £32,082 (2023: £33,162).

23
Share capital
2024
2023
2024
2023
Number
Number
£
£
Allotted, called up and fully paid
Ordinary shares of £1 each
5,000
5,000
5,000
5,000
24
Reserves

 

Profit and loss account

The profit and loss account represents cumulative profits and losses net of dividends and other adjustments.

S.J.C. HUTCHINSON (ENGINEERING) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
25
Related party transactions

The ultimate controlling party is the Hutchinson family.

 

The Company is a wholly owned subsidiary of Hutchinson Group Holdings (NI) Limited, a company incorporated in Northern Ireland. Hutchinson Group Holdings (NI) Limited is the parent entity of the group of which the Company is a member and for which consolidated group financial statements are prepared. Copies of the group financial statements can be obtained from Companies House.

 

Advantage has been taken of the exemption under FRS 102 Section 33.1A not to disclose transactions between wholly owned members of the group.

 

An amount of £112,760 is due from BHP Leasing Ltd (2023: £112,196). Both company's have common directors.

 

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr M HutchinsonMr R HutchinsonMr J McCullaghMr JG ScullionMrs N PurvisNI0158532024-01-012024-12-31NI015853bus:Director12024-01-012024-12-31NI015853bus:Director22024-01-012024-12-31NI015853bus:Director32024-01-012024-12-31NI015853bus:Director42024-01-012024-12-31NI015853bus:Director52024-01-012024-12-31NI015853bus:RegisteredOffice2024-01-012024-12-31NI0158532024-12-31NI0158532023-01-012023-12-31NI015853core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31NI015853core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31NI0158532023-12-31NI015853core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-31NI015853core:PlantMachinery2024-12-31NI015853core:FurnitureFittings2024-12-31NI015853core:MotorVehicles2024-12-31NI015853core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-31NI015853core:PlantMachinery2023-12-31NI015853core:FurnitureFittings2023-12-31NI015853core:MotorVehicles2023-12-31NI015853core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31NI015853core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-31NI015853core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-31NI015853core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-31NI015853core:Non-currentFinancialInstruments2024-12-31NI015853core:Non-currentFinancialInstruments2023-12-31NI015853core:ShareCapital2024-12-31NI015853core:ShareCapital2023-12-31NI015853core:RetainedEarningsAccumulatedLosses2024-12-31NI015853core:RetainedEarningsAccumulatedLosses2023-12-31NI015853core:ShareCapital2022-12-31NI015853core:RetainedEarningsAccumulatedLosses2022-12-31NI015853core:ShareCapitalOrdinaryShareClass12024-12-31NI015853core:ShareCapitalOrdinaryShareClass12023-12-31NI015853core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-31NI015853core:PlantMachinery2024-01-012024-12-31NI015853core:FurnitureFittings2024-01-012024-12-31NI015853core:MotorVehicles2024-01-012024-12-31NI015853core:UKTax2024-01-012024-12-31NI015853core:UKTax2023-01-012023-12-31NI01585312024-01-012024-12-31NI01585312023-01-012023-12-31NI01585322024-01-012024-12-31NI01585322023-01-012023-12-31NI01585332024-01-012024-12-31NI01585332023-01-012023-12-31NI01585342024-01-012024-12-31NI01585342023-01-012023-12-31NI01585352024-01-012024-12-31NI01585352023-01-012023-12-31NI01585362024-01-012024-12-31NI01585362023-01-012023-12-31NI01585372024-01-012024-12-31NI01585372023-01-012023-12-31NI015853core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-31NI015853core:PlantMachinery2023-12-31NI015853core:FurnitureFittings2023-12-31NI015853core:MotorVehicles2023-12-31NI0158532023-12-31NI015853core:CurrentFinancialInstruments2024-12-31NI015853core:CurrentFinancialInstruments2023-12-31NI015853core:WithinOneYear2024-12-31NI015853core:WithinOneYear2023-12-31NI015853core:BetweenTwoFiveYears2024-12-31NI015853core:BetweenTwoFiveYears2023-12-31NI015853bus:OrdinaryShareClass12024-01-012024-12-31NI015853bus:OrdinaryShareClass12024-12-31NI015853bus:OrdinaryShareClass12023-12-31NI015853bus:PrivateLimitedCompanyLtd2024-01-012024-12-31NI015853bus:FRS1022024-01-012024-12-31NI015853bus:Audited2024-01-012024-12-31NI015853bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP