Company Registration No. NI027097 (Northern Ireland)
M LARGE TREE SERVICES LIMITED
FILLETED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
M LARGE TREE SERVICES LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2
Notes to the financial statements
3 - 9
M LARGE TREE SERVICES LIMITED
COMPANY INFORMATION
- 1 -
Directors
Michael Large
Mark Large
Alan McDowell
Cheryl McDowell
Company secretary
Cheryl McDowell
Company number
NI027097
Registered office and
Coolewell
business address
74E Church Road
Newtownabbey
Co Antrim
BT36 7LN
Auditor
Johnston Kennedy DFK
Chartered Accountants
10 Pilots View
Heron Road
Belfast
BT3 9LE
Bankers
Bank of Ireland
275 Antrim Road
Glengormley
Co. Antrim
BT36 7QN
M LARGE TREE SERVICES LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
941,259
831,649
Investment properties
4
833,500
703,500
1,774,759
1,535,149
Current assets
Stocks
5
3,237,266
3,039,025
Debtors
6
763,979
924,461
Cash at bank and in hand
4,925,296
5,534,920
8,926,541
9,498,406
Creditors: amounts falling due within one year
7
(354,796)
(991,476)
Net current assets
8,571,745
8,506,930
Total assets less current liabilities
10,346,504
10,042,079
Creditors: amounts falling due after more than one year
8
(4,834,846)
(4,832,609)
Provisions for liabilities
9
(266,000)
(202,000)
Net assets
5,245,658
5,007,470
Capital and reserves
Called up share capital
11
1,000
1,000
Share premium account
4,900
4,900
Revaluation reserve
97,500
-
0
Distributable profit and loss reserves
5,142,258
5,001,570
Total equity
5,245,658
5,007,470

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 19 September 2025 and are signed on its behalf by:
Michael Large
..........................
Michael Large
Director
Company Registration No. NI027097
The notes on pages 3 - 9 form part of these financial statements
M LARGE TREE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

M Large Tree Services Limited is a private company limited by shares incorporated in Northern Ireland. The registered office and business address is Coolewell, 74E Church Road, Newtownabbey, Co Antrim, BT36 7LN. The company number is NI027097.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents the total invoice value, excluding value added tax, of goods sold and services rendered during the year.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Buildings
4% Straight Line
Plant and machinery
10% Straight Line & 25% Reducing Balance
Fixtures and fittings
20% Reducing Balance
Motor vehicles
25% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.5
Stocks

Stocks is valued at the lower of cost and net realisable value.

M LARGE TREE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

M LARGE TREE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.12
Dividends
Dividends to the company's ordinary shareholders are recognised as a liability of the company when approved by the directors.
1.13
Capital Instruments
Shares are included in shareholders funds. Other instruments are classified as liabilitites if not included in shareholders funds and if they contain an obligation to transfer economics benefits. The finance cost recognised in the profit and loss account in respect of capital instruments other than equity shares is allocated to periods over the term of the instrument at a constant rate on the carrying amount.
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
33
29
M LARGE TREE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
3
Tangible fixed assets
Buildings
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
33,500
2,164,541
81,978
715,353
2,995,372
Additions
-
0
323,063
3,042
17,650
343,755
Disposals
-
0
(86,533)
-
0
-
0
(86,533)
At 31 December 2024
33,500
2,401,071
85,020
733,003
3,252,594
Depreciation and impairment
At 1 January 2024
28,140
1,457,993
69,503
608,087
2,163,723
Depreciation charged in the year
1,340
160,441
2,732
26,821
191,334
Eliminated in respect of disposals
-
0
(43,722)
-
0
-
0
(43,722)
At 31 December 2024
29,480
1,574,712
72,235
634,908
2,311,335
Carrying amount
At 31 December 2024
4,020
826,359
12,785
98,095
941,259
At 31 December 2023
5,360
706,548
12,475
107,266
831,649
4
Investment property
2024
£
Fair value
At 1 January 2024
703,500
Revaluations
130,000
At 31 December 2024
833,500

Investment property comprises residential property and commercial property occupied by a group company.

The directors consider that investment properties are stated at fair value.

5
Stocks
2024
2023
£
£
Stocks - goods for resale
3,237,266
3,039,025
M LARGE TREE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
612,133
763,946
Corporation tax recoverable
26,651
-
0
Other debtors
6,038
8,200
Prepayments and accrued income
119,157
152,315
763,979
924,461
7
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
68,824
381,036
Corporation tax
-
0
32,310
Other taxation and social security
136,435
229,375
Other creditors
72,752
152,655
Accruals and deferred income
76,785
196,100
354,796
991,476
8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Amounts owed to group undertakings
4,834,846
4,832,609
9
Provisions for liabilities
2024
2023
£
£
Deferred tax liabilities
10
266,000
202,000
M LARGE TREE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
10
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
233,500
202,000
Revaluations
32,500
-
266,000
202,000
Deferred tax liability
Movements in the year:
£
Liability at 1 January 2024
202,000
Charge to profit or loss
64,000
Liability at 31 December 2024
266,000
11
Called up share capital
2024
2023
£
£
Ordinary share capital
Issued and fully paid
1,000 Ordinary shares of £1 each
1,000
1,000
1,000
1,000
12
Audit report information

The Independent Auditors' report on the financial statements was unqualified. The name of the Senior Statutory Auditor who signed the audit report was Mr James Gage, who signed for and on behalf of Johnston Kennedy DFK, Statutory Auditor.

M LARGE TREE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
13
Financial commitments
At 31 December 2024 the company was committed to making the following payments under non-cancellable operating leases in the year to 31 December 2025
Land and Buildings
2024
2023
£
£
Operating leases which expire:
In over five years
69,048
64,048
69,048
64,048
14
Capital commitments

The company had capital commitments at 31 December 2024 for machinery of £95,247 (2023: £NIL).

15
Control

The directors control the company.

16
Related party transactions

The balance on the directors' loan account at the year end amounted to £68,454 (2023: £148,982), and is included in creditors due within one year. No interest is charged on this loan.

 

The company also rents business property from one of the directors; the total amount paid during the year amounted to £20,000 including a service charge (2023: £15,000).

 

During the year there were transactions between the company and a related trading entity. At 31 December 2024, the balance due to the related entity amounted to £4,834,846 creditor (2023: £4,832,609 creditor) and is included in creditors due after one year. No interest is charged on this loan.

 

During the year the company rents property from a related entity and provides security and maintenance services to the related entity. The company also rents a property to a group company and provides assistance with administration and services provided. These transactions are all under normal commercial terms.

17
Non-audit service provision

In common with many other businesses of our size and nature we use our auditors to prepare and submit returns to the tax authorities and assist with the preparation of the financial statements.

2024-12-312024-01-01falsefalsefalse19 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMichael LargeMark LargeAlan McDowellCheryl McDowellCheryl McDowellNI0270972024-01-012024-12-31NI027097bus:Director12024-01-012024-12-31NI027097bus:Director22024-01-012024-12-31NI027097bus:Director32024-01-012024-12-31NI027097bus:CompanySecretaryDirector12024-01-012024-12-31NI027097bus:Director42024-01-012024-12-31NI027097bus:CompanySecretary12024-01-012024-12-31NI027097bus:RegisteredOffice2024-01-012024-12-31NI027097bus:Agent12024-01-012024-12-31NI0270972024-12-31NI0270972023-12-31NI027097core:LeaseholdImprovements2024-12-31NI027097core:PlantMachinery2024-12-31NI027097core:FurnitureFittings2024-12-31NI027097core:MotorVehicles2024-12-31NI027097core:LeaseholdImprovements2023-12-31NI027097core:PlantMachinery2023-12-31NI027097core:FurnitureFittings2023-12-31NI027097core:MotorVehicles2023-12-31NI027097core:CurrentFinancialInstruments2023-12-31NI027097core:Non-currentFinancialInstruments2024-12-31NI027097core:Non-currentFinancialInstruments2023-12-31NI027097core:CurrentFinancialInstruments2024-12-31NI027097core:ShareCapital2024-12-31NI027097core:ShareCapital2023-12-31NI027097core:SharePremium2024-12-31NI027097core:SharePremium2023-12-31NI027097core:RevaluationReserve2023-12-31NI027097core:RetainedEarningsAccumulatedLosses2023-12-31NI027097core:ShareCapitalOrdinaryShareClass22024-12-31NI027097core:ShareCapitalOrdinaryShareClass22023-12-31NI027097core:ShareCapitalOrdinaryShares2024-12-31NI027097core:ShareCapitalOrdinaryShares2023-12-31NI027097core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-01-012024-12-31NI027097core:PlantMachinery2024-01-012024-12-31NI027097core:FurnitureFittings2024-01-012024-12-31NI027097core:MotorVehicles2024-01-012024-12-31NI0270972023-01-012023-12-31NI027097core:LeaseholdImprovements2023-12-31NI027097core:PlantMachinery2023-12-31NI027097core:FurnitureFittings2023-12-31NI027097core:MotorVehicles2023-12-31NI0270972023-12-31NI027097core:LeaseholdImprovements2024-01-012024-12-31NI027097bus:PrivateLimitedCompanyLtd2024-01-012024-12-31NI027097bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-31NI027097bus:FRS1022024-01-012024-12-31NI027097bus:Audited2024-01-012024-12-31NI027097bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP