Company Registration No. NI036781 (Northern Ireland)
T. MET LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
T. MET LIMITED
COMPANY INFORMATION
Directors
Mr C G Traynor
Mr C O Traynor
Mr J Vernon
Mr B O'Neill
Secretary
Mr J Vernon
Company number
NI036781
Registered office
84 Armagh Road
Moy
Co. Armagh
Northern Ireland
BT71 7JA
Auditor
SCC Chartered Accountants Ltd
1 The Square
Moy
Co. Tyrone
BT71 7SG
Bankers
Danske Bank
P.O. Box 183
Donegall Square West
Belfast
BT1 6JS
Solicitors
Gus Campbell Solicitors
21 College Street
Armagh
Northern Ireland
BT61 9BT
T. MET LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 24
T. MET LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024. The directors, in preparing this strategic report, have complied with s414C of the Companies Act 2006.
Fair review of the business
The principal activities of T-Met remained those of car breakers, dismantlers, scrap dealers, and operations within the steel yard. There has been no significant change in these activities during the year ended 31 December 2024.
The financial performance for the year saw a decrease in turnover to £38.5m for the year ended 31 December 2024, compared to £40.7m in the previous year. This decline reflects challenging market conditions, with fluctuations in demand and price pressures affecting the business.
The gross profit margin for the year was 21.56%, a slight increase from 21.41% in 2023, indicating relative stability despite ongoing volatility in the scrap and steel industries. T-Met maintained its focus on cost management and operational efficiency to help offset market fluctuations.
As at 31 December 2024, the company’s net assets increased to £11.4m, up from £11.1m in the prior year, demonstrating the resilience of the company’s financial position. This growth provides a strong foundation for future development and investment.
The directors remain optimistic that the company is well-positioned to capitalise on opportunities within the market, supported by ongoing investment in processes, people, and infrastructure. T-Met will continue to focus on enhancing operational efficiency, improving margins, and maintaining its competitive edge in the industry.
Principal risks and uncertainties
The company uses financial instruments throughout its business. The core risks associated with the company's financial instruments (i.e. its interest-bearing loans, cash, short-dated liquid investments and finance leases, on the operational level trade receivables and payables) are currency risk, interest rate risk, credit risk and liquidity risk. The board reviews and agrees policies for the prudent management of these risks as follows:
Currency risk - The company's activities are conducted in the UK and Europe. A proportion of the company's activities are in Europe which are conducted primarily in Euros. This results in currency transaction risk, variances affecting operational activities in this regard are reflected in the profit and loss in the years in which they arise. The company enters into forward contracts to mitigate against this risk.
Finance and Interest rate risk - The company's objective in relation to interest rate management is to minimise the impact on interest rate volatility on interest costs in order to mitigate against this risk.
Liquidity and cash flow risk - The company's objective is to maintain a balance between the continuity of funding and flexibility through the use of borrowings with a range of maturities. The company's policy is to ensure that sufficient resources are available either from cash balances, cash flows and near cash liquid investments to ensure all obligations can be met when they fall due. To achieve this the company ensures that its liquid investments are in highly rates counterparties; when relevant it limits the maturity of cash balances and borrows the majority of its debt needs under term financing.
Credit risk - The company has no significant concentrations of credit risk. Customers who wish to trade on credit terms are subject to strict verification procedures in advance of credit being awarded and are continually being monitored.
Market risk - The company is affected by the general economic conditions and specific sectorial factors such as the world price of steel as well as product availability and price fluctuation. The company carried out regular strategic reviews including assessments of customer activity, market trends and customer behaviour. These risks are addressed by the company's active review of marker prices which provides both protection and maximised opportunities from anticipated price rises, and not being overly reliant on any one customer.
Key performance indicators
The directors consider turnover, gross profit margin, profit before tax and cash flow to be the main measures of
financial performance.
T. MET LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Mr C O Traynor
Director
30 September 2025
T. MET LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activities of the company continued to be the trading of scrap metal and car parts.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £300,000. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr C G Traynor
Mr C O Traynor
Mr J Vernon
Mr B O'Neill
Post reporting date events
There have been no significant post balance sheet events.
Future developments
The company plans to continue its present activities and current trading levels. Employees are kept fully informed as practicable about developments within the business.
Auditor
In accordance with section 487(2) of the Companies Act 2006, the auditors, SCC Chartered Accountants, will continue in office.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
T. MET LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium companies exemption.
On behalf of the board
Mr C O Traynor
Director
30 September 2025
T. MET LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF T. MET LIMITED
- 5 -
Opinion
We have audited the financial statements of T. Met Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of
accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or
conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going
concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the director with respect to going concern are described in the
relevant sections of this report.
The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
T. MET LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF T. MET LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We designed procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Based on our understanding of the company and industry, we identified the principal risks of non-compliance with laws and regulations related to health and safety and environmental law. We also considered those laws that have a direct impact on the preparation of the financial statements such as the Companies Act 2006 and Financial Reporting Standards.
We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements and determined that the principal risks related to fraudulent financial reporting and management bias in accounting estimates. We communicated the identified laws and regulations throughout the audit team and remained alert to any indications of non-compliance throughout the audit.
Audit procedures performed by the auditors included, but were no limited to:
Discussions with management including consideration of known or suspected instances of non-compliance with laws and regulations and fraud;
Reviewing key correspondence with external legal advisors;
Challenging assumptions and judgements made by management in their significant accounting estimates; and
Identifying and testing of unusual journal entries
T. MET LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF T. MET LIMITED (CONTINUED)
- 7 -
Owing to the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
The purpose of our audit work and to whom we owe our responsibilities
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member for our audit work, for this report, or for the opinions we have formed.
Sean G. Cavanagh
Senior Statutory Auditor
For and on behalf of SCC Chartered Accountants Ltd
30 September 2025
Chartered Accountants & Registered Auditors
1 The Square
Moy
Co. Tyrone
BT71 7SG
T. MET LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
38,560,829
40,711,360
Cost of sales
(30,242,813)
(31,996,738)
Gross profit
8,318,016
8,714,622
Distribution costs
(2,783,146)
(2,872,414)
Administrative expenses
(5,032,520)
(5,105,416)
Other operating income
63,245
82,806
Operating profit
4
565,595
819,598
Interest payable and similar expenses
7
(29,399)
(19,370)
Profit before taxation
536,196
800,228
Tax on profit
8
25,090
(36,709)
Profit for the financial year
561,286
763,519
The profit and loss account has been prepared on the basis that all operations are continuing operations.
T. MET LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
£
£
Profit for the year
561,286
763,519
Other comprehensive income
-
-
Total comprehensive income for the year
561,286
763,519
T. MET LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
4,153,802
3,557,964
Current assets
Stocks
12
4,928,846
5,215,196
Debtors
13
4,588,454
4,159,979
Cash at bank and in hand
3,867,739
3,491,820
13,385,039
12,866,995
Creditors: amounts falling due within one year
14
(5,230,070)
(4,835,235)
Net current assets
8,154,969
8,031,760
Total assets less current liabilities
12,308,771
11,589,724
Creditors: amounts falling due after more than one year
15
(935,489)
(477,728)
Net assets
11,373,282
11,111,996
Capital and reserves
Called up share capital
18
1,140,047
1,140,047
Share premium account
930,106
930,106
Profit and loss reserves
9,303,129
9,041,843
Total equity
11,373,282
11,111,996
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr C O Traynor
Director
Company Registration No. NI036781
T. MET LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
1,140,047
930,106
8,678,324
10,748,477
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
763,519
763,519
Dividends
9
-
-
(400,000)
(400,000)
Balance at 31 December 2023
1,140,047
930,106
9,041,843
11,111,996
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
561,286
561,286
Dividends
9
-
-
(300,000)
(300,000)
Balance at 31 December 2024
1,140,047
930,106
9,303,129
11,373,282
T. MET LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
21
1,703,668
(901,592)
Interest paid
(29,399)
(19,370)
Income taxes refunded/(paid)
25,090
(608,875)
Net cash inflow/(outflow) from operating activities
1,699,359
(1,529,837)
Investing activities
Purchase of tangible fixed assets
(1,691,617)
(1,341,011)
Proceeds on disposal of tangible fixed assets
64,000
61,275
Net cash used in investing activities
(1,627,617)
(1,279,736)
Financing activities
Payment of finance leases obligations
604,177
(15,495)
Dividends paid
(300,000)
(400,000)
Net cash generated from/(used in) financing activities
304,177
(415,495)
Net increase/(decrease) in cash and cash equivalents
375,919
(3,225,068)
Cash and cash equivalents at beginning of year
3,491,820
6,716,888
Cash and cash equivalents at end of year
3,867,739
3,491,820
T. MET LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
1
Accounting policies
Company information
T. Met Limited is a private company limited by shares incorporated in Northern Ireland. The registered office is 84 Armagh Road, Moy, Co. Armagh, Northern Ireland, BT71 7JA.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
T. MET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
25% on reducing balance
Fixtures and fittings
at variable rates on reducing balance
Motor vehicles
25% on reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
T. MET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
T. MET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
T. MET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.15
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
T. MET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Depreciation
The annual depreciation charge is a key accounting estimate and is calculated based on the entity's assessment of useful economic lives for each category of asset and the residual value of fixed assets. These are both reviewed annually and updates are made if required.
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Sales
38,560,829
40,711,360
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
21,339,578
22,529,683
Europe
17,221,251
18,181,677
38,560,829
40,711,360
T. MET LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF T. MET LIMITED
- 19 -
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
(129,903)
(116,570)
Fees payable to the company's auditor for the audit of the company's financial statements
9,800
8,300
Depreciation of owned tangible fixed assets
1,073,487
990,714
Profit on disposal of tangible fixed assets
(41,708)
(40,834)
Operating lease charges
105,625
192,544
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
104
104
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
3,551,936
3,489,081
Pension costs
211,613
197,602
3,763,549
3,686,683
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
236,853
243,911
7
Interest payable and similar expenses
2024
2023
£
£
Other finance costs:
Interest on finance leases and hire purchase contracts
29,399
19,370
8
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
(25,090)
36,709
T. MET LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF T. MET LIMITED
8
Taxation
(Continued)
- 20 -
The actual (credit)/charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
536,196
800,228
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 19.00%)
134,049
152,043
Tax effect of expenses that are not deductible in determining taxable profit
3,732
4,707
Unutilised tax losses carried forward
67,918
Group relief
1,002
2,820
Under/(over) provided in prior years
(25,090)
Profit on sale of tangible fixed asset
(10,427)
(7,758)
Capital allowances in year in excess of depreciation
(196,274)
(115,103)
Taxation (credit)/charge for the year
(25,090)
36,709
9
Dividends
2024
2023
£
£
Final paid
300,000
400,000
10
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
58,500
Amortisation and impairment
At 1 January 2024 and 31 December 2024
58,500
Carrying amount
At 31 December 2024
At 31 December 2023
T. MET LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF T. MET LIMITED
- 21 -
11
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
14,491,813
559,801
1,236,119
16,287,733
Additions
1,594,642
23,865
73,110
1,691,617
Disposals
(49,000)
(34,285)
(83,285)
At 31 December 2024
16,037,455
583,666
1,274,944
17,896,065
Depreciation and impairment
At 1 January 2024
11,216,543
433,107
1,080,119
12,729,769
Depreciation charged in the year
1,000,678
21,297
51,512
1,073,487
Eliminated in respect of disposals
(41,172)
(19,821)
(60,993)
At 31 December 2024
12,176,049
454,404
1,111,810
13,742,263
Carrying amount
At 31 December 2024
3,861,406
129,262
163,134
4,153,802
At 31 December 2023
3,275,270
126,694
156,000
3,557,964
Included within the carrying value of tangible assets is an amount of £1,479,092 (2023 - £857,676) relating to assets held under finance leases or hire purchase contracts.
12
Stocks
2024
2023
£
£
Raw materials and consumables
4,928,846
5,215,196
13
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,705,596
1,672,172
Amounts owed by group undertakings
2,289,397
1,745,214
Other debtors
434,763
480,812
Prepayments and accrued income
158,698
261,781
4,588,454
4,159,979
T. MET LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF T. MET LIMITED
- 22 -
14
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Obligations under finance leases
16
440,441
294,025
Trade creditors
1,617,446
1,333,233
Corporation tax
(88,311)
(88,311)
Other taxation and social security
391,200
422,578
Other creditors
77,194
81,610
Accruals and deferred income
2,792,100
2,792,100
5,230,070
4,835,235
Danske Bank hold a floating charge on mortgage over certain properties of T. Met Limited. The company's bank facilities with Danske Bank are fully secured and a full list of securities provided to the bank is available by applying in writing to the Company Secretary at the registered office address.
15
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
16
935,489
477,728
16
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
440,441
294,025
In two to five years
935,489
477,728
1,375,930
771,753
Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
17
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
211,613
197,602
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
T. MET LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF T. MET LIMITED
- 23 -
18
Share capital
2024
2023
£
£
Ordinary share capital
Issued and fully paid
1,140,047 Ordinary Shares of £1 each
1,140,047
1,140,047
19
Post Balance Sheet Events
There have been no significant events affecting the company since the year-end.
20
Related party transactions
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
The key management personnel is regarded as the directors of the company.
21
Cash generated from/(absorbed by) operations
2024
2023
£
£
Profit for the year after tax
561,286
763,519
Adjustments for:
Taxation (credited)/charged
(25,090)
36,709
Finance costs
29,399
19,370
Gain on disposal of tangible fixed assets
(41,708)
(40,834)
Depreciation and impairment of tangible fixed assets
1,073,487
990,714
Movements in working capital:
Decrease/(increase) in stocks
286,350
(1,328,862)
Increase in debtors
(428,475)
(1,435,391)
Increase in creditors
248,419
93,183
Cash generated from/(absorbed by) operations
1,703,668
(901,592)
22
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
3,491,820
375,919
3,867,739
Obligations under finance leases
(771,753)
(604,177)
(1,375,930)
2,720,067
(228,258)
2,491,809
T. MET LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF T. MET LIMITED
- 24 -
23
Ultimate controlling party
The company is a subsidiary of Celmec Limited, which is the immediate parent undertaking. The directors consider Celmec Limited to be the company's ultimate controlling party, by virtue of its shareholding.
Mr. Chris Traynor is the principal shareholder of Celmec Limited.
Consolidated financial statements for Celmec Limited, which include the results of the company, are available from its registered office at: 84 Armagh Road, Northern Ireland, BT71 7JA.
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr C G TraynorMr C O TraynorMr B O'NeillMr B O'NeillMr J VernonNI0367812024-01-012024-12-31NI036781bus:Director12024-01-012024-12-31NI036781bus:Director22024-01-012024-12-31NI036781bus:CompanySecretaryDirector12024-01-012024-12-31NI036781bus:Director32024-01-012024-12-31NI036781bus:CompanySecretary12024-01-012024-12-31NI036781bus:Director42024-01-012024-12-31NI036781bus:RegisteredOffice2024-01-012024-12-31NI036781bus:Agent12024-01-012024-12-31NI0367812024-12-31NI0367812023-01-012023-12-31NI036781core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31NI036781core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31NI0367812023-12-31NI036781core:PlantMachinery2024-12-31NI036781core:FurnitureFittings2024-12-31NI036781core:MotorVehicles2024-12-31NI036781core:PlantMachinery2023-12-31NI036781core:FurnitureFittings2023-12-31NI036781core:MotorVehicles2023-12-31NI036781core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31NI036781core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-31NI036781core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-31NI036781core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-31NI036781core:CurrentFinancialInstruments2024-12-31NI036781core:CurrentFinancialInstruments2023-12-31NI036781core:ShareCapital2024-12-31NI036781core:ShareCapital2023-12-31NI036781core:SharePremium2024-12-31NI036781core:SharePremium2023-12-31NI036781core:RetainedEarningsAccumulatedLosses2024-12-31NI036781core:RetainedEarningsAccumulatedLosses2023-12-31NI036781core:ShareCapital2022-12-31NI036781core:SharePremium2022-12-31NI036781core:RetainedEarningsAccumulatedLosses2022-12-31NI0367812022-12-31NI036781core:ShareCapitalOrdinaryShareClass12024-12-31NI036781core:ShareCapitalOrdinaryShareClass12023-12-31NI0367812023-12-31NI036781core:Goodwill2024-01-012024-12-31NI036781core:PlantMachinery2024-01-012024-12-31NI036781core:FurnitureFittings2024-01-012024-12-31NI036781core:MotorVehicles2024-01-012024-12-31NI036781core:UKTax2024-01-012024-12-31NI036781core:UKTax2023-01-012023-12-31NI03678112024-01-012024-12-31NI03678112023-01-012023-12-31NI03678122024-01-012024-12-31NI03678122023-01-012023-12-31NI03678132024-01-012024-12-31NI03678132023-01-012023-12-31NI036781core:Goodwill2023-12-31NI036781core:Goodwill2024-12-31NI036781core:Goodwill2023-12-31NI036781core:PlantMachinery2023-12-31NI036781core:FurnitureFittings2023-12-31NI036781core:MotorVehicles2023-12-31NI036781core:Non-currentFinancialInstruments2024-12-31NI036781core:Non-currentFinancialInstruments2023-12-31NI036781core:WithinOneYear2024-12-31NI036781core:WithinOneYear2023-12-31NI036781core:BetweenTwoFiveYears2024-12-31NI036781core:BetweenTwoFiveYears2023-12-31NI036781bus:PrivateLimitedCompanyLtd2024-01-012024-12-31NI036781bus:FRS1022024-01-012024-12-31NI036781bus:Audited2024-01-012024-12-31NI036781bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP