BrightAccountsProduction v1.0.0 v1.0.0 2024-01-01 The company was not dormant during the period The company was trading for the entire period The principal activity of the company during the period was the letting of commercial property. 30 September 2025 0 0 NI045145 2024-12-31 NI045145 2023-12-31 NI045145 2022-12-31 NI045145 2024-01-01 2024-12-31 NI045145 2023-01-01 2023-12-31 NI045145 uk-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 NI045145 uk-curr:PoundSterling 2024-01-01 2024-12-31 NI045145 uk-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 NI045145 uk-bus:FullAccounts 2024-01-01 2024-12-31 NI045145 uk-bus:CompanySecretaryDirector1 2024-01-01 2024-12-31 NI045145 uk-bus:CompanySecretary1 2024-01-01 2024-12-31 NI045145 uk-bus:RegisteredOffice 2024-01-01 2024-12-31 NI045145 uk-bus:Agent1 2024-01-01 2024-12-31 NI045145 uk-core:ShareCapital 2024-12-31 NI045145 uk-core:ShareCapital 2023-12-31 NI045145 uk-core:RetainedEarningsAccumulatedLosses 2024-12-31 NI045145 uk-core:RetainedEarningsAccumulatedLosses 2023-12-31 NI045145 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-12-31 NI045145 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2023-12-31 NI045145 uk-bus:FRS102 2024-01-01 2024-12-31 NI045145 uk-core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 NI045145 uk-bus:Audited 2024-01-01 2024-12-31 NI045145 uk-core:CurrentFinancialInstruments 2024-12-31 NI045145 uk-core:CurrentFinancialInstruments 2023-12-31 NI045145 uk-core:WithinOneYear 2024-12-31 NI045145 uk-core:WithinOneYear 2023-12-31 NI045145 uk-core:EmployeeBenefits 2023-12-31 NI045145 uk-core:EmployeeBenefits 2024-01-01 2024-12-31 NI045145 uk-core:AcceleratedTaxDepreciationDeferredTax 2024-12-31 NI045145 uk-core:TaxLossesCarry-forwardsDeferredTax 2024-12-31 NI045145 uk-core:OtherDeferredTax 2024-12-31 NI045145 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2024-12-31 NI045145 uk-core:EmployeeBenefits 2024-12-31 NI045145 uk-core:ParentEntities 2024-01-01 2024-12-31 NI045145 uk-core:UltimateParent 2024-01-01 2024-12-31 NI045145 uk-countries:Ireland 2024-01-01 2024-12-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
 
 
 
 
 
Company Registration Number: NI045145
 
 
Malmar Properties NI Ltd
 
Financial Statements
 
for the financial year ended 31 December 2024
Malmar Properties NI Ltd
Director and Other Information

 
Director Ms. Fiona Burns
 
 
Company Secretary Ms. Fiona Burns
 
 
Company Registration Number NI045145
 
 
Registered Office 12 Cromac Place
Belfast
Antrim
BT7 2JB
United Kingdom
 
 
Business Address The Mews,
5 Old Cavehill Road,
Belfast
Co. Antrim
Northern Ireland
 
 
Independent Auditors HCA Chartered Accountants Ltd
Chartered Accountants and Statutory Auditor
12 Cromac Place
Belfast
Co. Antrim
BT7 2JB
Northern Ireland
 
 
Bankers AIB NI Limited
  31-35 High Street
  Belfast
  Co. Antrim
  BT1 2AL
  Northern Ireland
   
   
  Bank of Ireland
  28 University Road
  Belfast
  BT7 1NA
  Northern Ireland
 
   
Solicitors Johnsons Solicitors
  Johnson House
  Belfast
  Co. Antrim
  BT1 6GF
  Northern Ireland



Malmar Properties NI Ltd
Company Registration Number: NI045145
Statement of Financial Position
as at 31 December 2024

2024 2023
Notes £ £
 
Non-Current Assets
Property, plant and equipment 5 645,001 645,001
───────── ─────────
 
Current Assets
Debtors 6 7,001 8,735
Cash and cash equivalents 5,590 14,753
───────── ─────────
12,591 23,488
───────── ─────────
Creditors: amounts falling due within one year 7 (571,570) (585,428)
───────── ─────────
Net Current Liabilities (558,979) (561,940)
───────── ─────────
Total Assets less Current Liabilities 86,022 83,061
 
Provisions for liabilities 8 (12,020) (11,915)
───────── ─────────
Net Assets 74,002 71,146
═════════ ═════════
 
Capital and Reserves
Called up share capital 4 4
Retained earnings 73,998 71,142
───────── ─────────
Shareholders' Funds 74,002 71,146
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Income Statement and Director's Report.
           
Approved by the Director and authorised for issue on 30 September 2025
           
           
________________________________          
Ms. Fiona Burns          
Director          
           



Malmar Properties NI Ltd
Notes to the Financial Statements
for the financial year ended 31 December 2024

   
1. General Information
 
Malmar Properties NI Ltd is a company limited by shares incorporated and registered in the United Kingdom. The registered number of the company is NI045145. The registered office of the company is 12 Cromac Place, Belfast, Antrim, BT7 2JB, United Kingdom. The principal activity of the company during the period was the letting of commercial property. The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the financial year ended 31 December 2024 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Revenue
Revenue comprises the invoice value of services supplied by the company, exclusive of trade discounts and value added tax. Property rental income is recognised on a monthly basis for occupied rental properties.
 
Property, plant and equipment and depreciation
Property, plant and equipment are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of property, plant and equipment, less their estimated residual value, over their expected useful lives. Property plant and equipment is no longer depreciated if it has reached its esimated residual value.
 
  Fixtures, fittings and equipment - 25% Straight line
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Investment properties
Investment property is property held either to earn rental income, or for capital appreciation (including future re-development) or for both, but not for sale in the ordinary course of business. Investment property is initially measured at cost, which includes the purchase cost and any directly attributable expenditure. Investment property is subsequently valued at its fair value at each reporting date, by professional external valuers. The difference between the fair value of an investment property at the reporting date and its carrying value prior to the valuation is recognised in the Income Statement as a fair value gain or loss. Any gain or loss on disposal of an investment property (calculated as the difference between the net proceeds from disposal and the carrying amount of the item) is recognised in the Income Statement. Included in tangible assets is an investment property that has been valued by the director based upon an independent valuers report at ?595,000.  This is considered to be the open market value having taken into consideration the current economic climate.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Taxation and deferred taxation
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Statement of Financial Position date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements. Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Statement of Financial Position date.
 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Statement of Financial Position date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Income Statement.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
   
3. INFORMATION RELATING TO THE AUDITOR'S REPORT
 
The Audit Report was unqualified. There were no matters to which the auditor was required to refer by way of emphasis.
 
The financial statements were audited by HCA Chartered Accountants Ltd.
The Auditor's Report was signed by Brian Hegarty (Senior Statutory Auditor) for and on behalf of HCA Chartered Accountants Ltd on 30th September 2025.
 
       
4. Employees
 
The average monthly number of employees during the financial year was 0, (2023 - 0).
         
5. Property, plant and equipment
  Investment Fixtures, Total
  properties fittings and  
    equipment  
  £ £ £
Cost
At 1 January 2024 595,000 109,293 704,293
  ───────── ───────── ─────────
 
At 31 December 2024 595,000 109,293 704,293
  ───────── ───────── ─────────
Depreciation
At 1 January 2024 - 59,292 59,292
  ───────── ───────── ─────────
 
At 31 December 2024 - 59,292 59,292
  ───────── ───────── ─────────
Net book value
At 31 December 2024 595,000 50,001 645,001
  ═════════ ═════════ ═════════
At 31 December 2023 595,000 50,001 645,001
  ═════════ ═════════ ═════════
 
The investment property, was revalued by an independent valuer in June 2021, and in the director's opinion the current open market value of the property is not materially different from the valuation at June 2021.

No further depreciation was charged in the period on items of fixtures, fittings and equipment that had been depreciated to their estimated residual values.
       
6. Debtors 2024 2023
  £ £
 
Trade debtors 4,800 4,200
Other debtors 1,230 1,058
Taxation - 2,646
Prepayments and accrued income 971 831
  ───────── ─────────
  7,001 8,735
  ═════════ ═════════
       
7. Creditors 2024 2023
Amounts falling due within one year £ £
 
Amounts owed to group undertakings 555,487 570,424
Taxation 1,562 655
Accruals 14,521 14,349
  ───────── ─────────
  571,570 585,428
  ═════════ ═════════
         
8. Provisions for liabilities
 
The amounts provided for deferred taxation are analysed below:
 
  Capital Total Total
  allowances    
       
    2024 2023
  £ £ £
 
At financial year start 11,915 11,915 10,074
Charged to profit and loss 105 105 1,841
  ───────── ───────── ─────────
At financial year end 12,020 12,020 11,915
  ═════════ ═════════ ═════════
       
9. Capital commitments
 
The company had no material capital commitments at the financial year-ended 31 December 2024.
           
10. Related party transactions
The company has availed of the exemption under FRS 102 Section 1A in relation to the disclosure of transactions with group undertakings.
   
11. Parent and ultimate parent company
 
The company regards Forward Emphasis International Limited as its parent company.
 
The companys ultimate parent undertaking is Quadratic Properties Limited.
The address of Quadratic Properties Limited is Malmar House, Bree, Malin Head, Donegal, Republic of Ireland, F93 X682.
 
The parent of the largest group in which the results are consolidated is Quadratic Properties Limited.
Quadratic Properties Limited is registered in Ireland.
 
   
12. Events After the End of the Reporting Period
 
There have been no significant events affecting the company since the financial year-end.
       
13. Controlling party
 
The ultimate controlling party is Ms Fiona Burns, as a result of her shareholding in Quadratic Properties Limited.
       
14. Share Capital 2024 2023
  £ £
 
Ordinary £1 Share Capital 4 4
  ═════════ ═════════