Company registration number NI047409 (Northern Ireland)
PORTADOWN TENNIS LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
PORTADOWN TENNIS LTD
COMPANY LIMITED BY GUARANTEE
Page
Balance sheet
1
Notes to the financial statements
2 - 6
PORTADOWN TENNIS LTD
COMPANY LIMITED BY GUARANTEE
COMPANY INFORMATION
OFFICERS AND PROFESSIONAL ADVISERS
Directors
Mr O Petersen
Mr J Cullen
C Mathews
S Davoust-McCann
J Twyble
J Bell
E Jamison
Secretary
M Kubisa
Company number
NI047409
Registered office
7 The Green, Long Lane, Portadown
BT63 5LH
Auditor
GMcG BELFAST
Chartered Accountants & Statutory Auditor
Alfred House
19 Alfred Street
Belfast
BT2 8EQ
Bankers
Bank of Ireland
43 High Street
Portadown
Craigavon
Co Armagh
BT62 1HY
Solicitors
R M Cullen & Son
16-20 Edward Street
Portadown
Craigavon
Co Armagh
BT62 4NE
PORTADOWN TENNIS LTD
COMPANY LIMITED BY GUARANTEE
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
5
Current assets
Stocks
6
150
150
Debtors
7
12,168
12,900
Cash at bank and in hand
54,960
50,381
67,278
63,431
Creditors: amounts falling due within one year
9
(6,764)
(6,226)
Net current assets
60,514
57,205
Total assets less current liabilities
60,514
57,205
Provisions for liabilities
10
(17,500)
(17,500)
Capital grants
Net assets
43,014
39,705
Reserves
Income and expenditure account
43,014
39,705
Members' funds
43,014
39,705
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime of the Companies Act 2006 and in accordance with FRS 102 Section 1A, "The Financial Reporting Standard applicable in the UK and Republic of Ireland."
In accordance with section 444 of the Companies Act 2006, the profit and loss account has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 29 September 2025.
Mr O Petersen
J Bell
Director
Director
Company registration number NI047409 (Northern Ireland)
PORTADOWN TENNIS LTD
COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
General information
Portadown Tennis Ltd is a company limited by gurarantee not having a share capital and is registered in Northern Ireland. The address of the registered office is given in the Company Information page. The company's registration number is NI047409.
1.1
Basis of preparation
The financial statements have been prepared under the historical cost convention, and in accordance with applicable UK accounting standards.
The financial statements are prepared in sterling, which is the functional currency of the entity and rounded to the nearest £1.
1.2
Income
The income shown in the income and expenditure account represents amounts invoiced during the period.
1.3
Fixed assets
Tangible fixed assets are initially measured at cost.
Depreciation
Depreciation is calculated so as to write off the cost of an asset, less their residual value over the useful economic life of that asset as follows:
Property
10% straight line
Equipment
20% straight line
1.4
Stocks
Stock are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
1.5
Capital grants
Capital grants in respect of capital expenditure are treated as deferred income and are credited to the income and expenditure account over the estimated useful life of the assets to which they relate.
2
Statement of Compliance
These financial statements have been prepared in compliance with FRS 102, "The Financial Reporting Standard applicable in the UK and the Republic of Ireland, Section 1A."
3
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
PORTADOWN TENNIS LTD
COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
4
Employees
The average number of staff employed by the company during the financial year amounted to:
2024
2023
-
-
Total
0
0
5
Tangible fixed assets
Property
Equipment
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
17,994
6,059
24,053
Depreciation and impairment
At 1 January 2024 and 31 December 2024
17,994
6,059
24,053
Carrying amount
At 31 December 2024
At 31 December 2023
The company entered into an arrangement with Craigavon Borough Council (now Armagh City Banbridge & Craigavon Borough Council) 'the Council' to construct four all weather tennis courts at Edenvilla Park, Portadown. Grants were received in a previous period from The Sports Council for Northern Ireland Lottery Fund and The Foundation for Sports and the Arts as detailed in note 11 to the filleted financial statements.
The company made a contribution of £20,000 towards the expenditure and this has been charged in the income and expenditure account for a previous period.
The company has renewed its lease with the Council for a period of 21 years from March 2025 under which the company undertakes to manage and maintain the property. The Council contributes 50% of the costs of maintaining and operating the tennis complex to a maximum agreed amount imposed by the Council.
6
Stocks
2024
2023
£
£
Stocks
150
150
PORTADOWN TENNIS LTD
COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
7
Debtors
2024
2023
£
£
Other debtors
11,617
12,158
Prepayments and accrued income
551
742
12,168
12,900
8
Cash and cash equivalents
Cash and cash equivalents comprise Cash at bank and in hand of £54,960 (2023: £50,381).
9
Creditors: amounts falling due within one year
2024
2023
£
£
Accruals and deferred income
6,764
6,226
10
Provisions for liabilities and charges
2024
2023
£
£
Provision for tennis playing surface replacement
17,500
17,500
Movements on provisions:
Provision for tennis playing surface replacement
£
At 1 January 2024 and 31 December 2024
17,500
The Council has confirmed it will no longer contribute to this sinking fund which was established for the purpose of the replacement and/or refurbishment of the tennis courts at the premises at Edenvilla. The Club has not made a contribution to the sinking fund in the year.
PORTADOWN TENNIS LTD
COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
11
Capital grants
The Sports Council for Northern Ireland Lottery Fund made an award of £90,000 in 2003 to the company in respect of expenditure on the provision of tennis courts at Edenvilla Park, Portadown. The monies were paid direct to the Council which managed and financed the project.
The Foundation for Sport and the Arts originally offered a grant of £40,000 in 2003 to the company, but the original letter of offer was withdrawn and a replacement letter of offer was made to the Council.
The income and expenditure relating to the amount of £130,000 is not included in the financial statements of the company.
The amount of capital grants of £4,923 included in the financial statements was received from the Council as follows:
£
- funding for disability ramp 3,000
- contribution towards cost of maintenance equipment at the beginning of the project 1,923
12
Members' liability
The company is limited by guarantee, not having a share capital and consequently the liability of members is limited, subject to an undertaking by each member to contribute to the net assets or liabilities of the company on winding up such amounts as may be required not exceeding £1.
13
Related party transactions
No individual acting on their own behalf can exercise control over the company.
A number of the directors of the company are representatives of the Council. Details of transactions between the company and the Council are shown in the notes to the financial statements. Contributions for expenses due from the Council are included within "Other debtors" in note 7 to the filleted financial statements.
Key management personnel are considered to be the directors.
No other transactions were undertaken such as are required to be disclosed under FRS 102 Section 1A and the Companies Act 2006.
14
Company limited by guarantee
The company is limited by guarantee, having no share capital.
On a winding up the members may be required to contribute a maximum of £1 each.
PORTADOWN TENNIS LTD
COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
15
Contingent liabilities
There is a contingent liability to repay grants if the company fails to comply with certain conditions stipulated in the letters of offer under which the grants were paid. The members do not expect any claims to be made in this respect.
16
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its surplus for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Mr Nigel Moore FCA
Statutory Auditor:
GMcG BELFAST
Date of audit report:
29 September 2025
2024-12-312024-01-01falsefalsefalse29 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr O PetersenMr J CullenC MathewsS Davoust-McCannJ TwybleJ BellE JamisonM KubisaNI0474092024-01-012024-12-31NI047409bus:Director12024-01-012024-12-31NI047409bus:Director22024-01-012024-12-31NI047409bus:Director32024-01-012024-12-31NI047409bus:Director42024-01-012024-12-31NI047409bus:Director52024-01-012024-12-31NI047409bus:Director62024-01-012024-12-31NI047409bus:Director72024-01-012024-12-31NI047409bus:CompanySecretary12024-01-012024-12-31NI047409bus:RegisteredOffice2024-01-012024-12-31NI047409bus:Agent12024-01-012024-12-31NI0474092024-12-31NI0474092023-12-31NI047409core:LandBuildings2024-12-31NI047409core:OtherPropertyPlantEquipment2024-12-31NI047409core:LandBuildings2023-12-31NI047409core:OtherPropertyPlantEquipment2023-12-31NI047409core:RetainedEarningsAccumulatedLosses2024-12-31NI047409core:RetainedEarningsAccumulatedLosses2023-12-31NI047409core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-31NI047409core:ComputerEquipment2024-01-012024-12-31NI0474092023-01-012023-12-31NI047409core:LandBuildings2023-12-31NI047409core:OtherPropertyPlantEquipment2023-12-31NI0474092023-12-31NI047409core:CurrentFinancialInstruments2024-12-31NI047409core:CurrentFinancialInstruments2023-12-31NI047409bus:CompanyLimitedByGuarantee2024-01-012024-12-31NI047409bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-31NI047409bus:FRS1022024-01-012024-12-31NI047409bus:Audited2024-01-012024-12-31NI047409bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP