Company registration number NI053892 (Northern Ireland)
ADVANCED SENSORS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
ADVANCED SENSORS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 11
ADVANCED SENSORS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
as restated
Notes
£
£
£
£
Fixed assets
Investments
5
14,287,255
14,287,255
Current assets
Stocks
717,725
904,997
Debtors falling due after more than one year
6
3,435,508
1,296,469
Debtors falling due within one year
6
1,625,631
2,050,348
Cash at bank and in hand
1,032,752
1,037,071
6,811,616
5,288,885
Creditors: amounts falling due within one year
7
(2,064,820)
(2,264,365)
Net current assets
4,746,796
3,024,520
Total assets less current liabilities
19,034,051
17,311,775
Creditors: amounts falling due after more than one year
8
(13,351,544)
(12,606,860)
Provisions for liabilities
10
(31,000)
(32,000)
Net assets
5,651,507
4,672,915
Capital and reserves
Called up share capital
11
10,524
10,524
Profit and loss reserves
12
5,640,983
4,662,391
Total equity
5,651,507
4,672,915

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
Mr P Morris
Director
Company registration number NI053892 (Northern Ireland)
ADVANCED SENSORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Advanced Sensors Limited is a private company limited by shares incorporated in Northern Ireland. The registered office is 8 Meadowbank Road, Carrickfergus, Co Antrim, BT38 8YF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 401 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group. The results of Advanced Sensors Limited are included in the consolidated financial statements of Indicor LLC, the ultimate parent company, which are available from11605 N. Community House Dr, Suite 250, Charlotte, NC 28277 USA.

 

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Research and development expenditure

Expenditure on research and development activities is recognised as an expense in the year in which it is incurred.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

 

The company has a policy of capitalising items over £5,000.

ADVANCED SENSORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies (Continued)
- 3 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
15% - 33% straight line
Equipment
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

 

Work in progress is valued on the basis of direct costs plus attributable overheads based on normal level of activity. Provision is made for any foreseeable losses where appropriate. No element of profit is included in the valuation of work in progress.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

ADVANCED SENSORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies (Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ADVANCED SENSORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies (Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

ADVANCED SENSORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies (Continued)
- 6 -
1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.17

Exceptional items

Exceptional items are disclosed separately in the financial statements in order to provide further understanding of the financial performance of the entity. They are material items of income or expense that have been shown separately because of their nature or amount.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Warranty

The amounts recognised as a provision are management's best estimate of the expenditure required to settle any future warranty claims. The judgements, estimates and associated assumptions necessary to calculate these provisions are based on historical experience and other reasonable factors.

Stocks

The company has recognised provisions for the impairment of stock. The judgements, estimates and associated assumptions necessary to calculate these provisions are based on historical experience and other reasonable factors.

Depreciation method and asset useful lives

Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.

Bad debt provisions

The company has recognised impairment provisions in respect of bad and doubtful trade debtors. The judgements, estimates and associated assumptions necessary to calculate these provisions are based on historical experience and other reasonable factors.

ADVANCED SENSORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
34
31
4
Tangible fixed assets
Plant and machinery
Equipment
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
101,083
4,138
105,221
Depreciation and impairment
At 1 January 2024 and 31 December 2024
101,083
4,138
105,221
Carrying amount
At 31 December 2024
-
0
-
0
-
0
At 31 December 2023
-
0
-
0
-
0
5
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
14,287,255
14,287,255
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,252,626
1,857,797
Other debtors
86,820
166,141
Prepayments and accrued income
286,185
26,410
1,625,631
2,050,348
ADVANCED SENSORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Debtors (Continued)
- 8 -
2024
2023
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
3,435,508
1,296,469
Total debtors
5,061,139
3,346,817

Amounts owed by group undertakings relate to borrowing agreements that the company has entered into with group undertakings. At the year end there was four borrowing agreements that the company has entered into with a group undertaking. The borrowing agreements are in the form of a Promissory Note whereby the group company promises to repay the company the principal amount on demand with interest in accordance with the terms of the Promissory Note.

 

The first promissory note is for an amount of £1,362,977 including accrued interest. Interest is charged at 5.13% per annum and the maturity date is 8 December 2030.

 

The second promissory note is for an amount of £822,417 including accrued interest. Interest is charged at 4.59% per annum and the maturity date is 20 February 2031.

 

The third promissory note is for an amount of £537,644 including accrued interest. Interest is charged at 4.48% per annum and the maturity date is 13 September 2031.

 

The fourth promissory note is for an amount of £711,382 including accrued interest. Interest is charged at 4.21% per annum and the maturity date is 18 December 2031.

7
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
230,196
62,668
Amounts owed to group undertakings
177,823
436,311
Corporation tax
258,316
192,595
Other taxation and social security
41,324
40,411
Accruals and deferred income
1,357,161
1,532,380
2,064,820
2,264,365
ADVANCED SENSORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
8
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Other borrowings
13,159,613
12,512,706
Accruals and deferred income
191,931
94,154
13,351,544
12,606,860

Other borrowings relates to borrowing agreements that the company has entered into with other group undertakings. At the year end there was one borrowing agreement that the company has entered into with a group undertaking. The borrowing agreement is in the form of a Promissory Note whereby the company promises to repay the principal amount on demand with interest in accordance with the terms of the promissory note.

 

The promissory note is for an amount £13,159,613 including accrued interest. Interest is charged at 5.17% per annum and the maturity date is 20 November 2030.

9
Security

The company's bankers hold a debenture including a fixed charge over all present freehold and leasehold property. This also includes a fixed first charge over book and other debts, chattels, goodwill and uncalled capital, both present and future, as well as a first floating charge over all assets and undertaking both present and future.

10
Provisions for liabilities
2024
2023
£
£
Warranties
31,000
32,000
Movements on provisions:
Warranties
£
At 1 January 2024 and 31 December 2024
31,000
11
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
10,524
10,524
10,524
10,524
12
Profit and loss reserves

The profit and loss account represents the retained earnings of the company.

ADVANCED SENSORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
13
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Mrs Susan Dunlop FCA
Statutory Auditor:
GMcG BELFAST
Date of audit report:
30 September 2025
14
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
5,308
5,268
15
Related party transactions

The company has taken advantage of the exemption in FRS 102 "Related Party Disclosures" not to disclose information relating to transactions with other 100% owned subsidiary undertakings as the financial statements of its ultimate parent company are publicly available.

16
Parent company

In the opinion of the directors at the balance sheet date the immediate parent company was Tree Dist Co (UK) Limited which is incorporated in England and holds 100% of the issued ordinary share capital of the company.

 

At the beginning and end of the year, the ultimate controlling party is Indicor LLC, a company registered in the United States of America. Indicor LLC is the parent undertaking of the largest and smallest group of undertakings to consolidate these financial statements at 31 December 2024. The consolidated financial statements of Indicor LLC are available at its offices at 11605 N. Community House Dr., Suite 250, Charlotte, NC 28277, USA, and are prepared in accordance with US Generally Accepted Accounting Principles, which are considered accounting standards equivalent to United Kingdom adopted international accounting standards.

ADVANCED SENSORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
17
Prior period adjustment
Reconciliation of changes in equity
1 January
31 December
2023
2023
Notes
£
£
Adjustments to prior year
Corporation tax charge
1
-
(192,595)
Equity as previously reported
4,278,556
4,865,510
Equity as adjusted
4,278,556
4,672,915
Analysis of the effect upon equity
Profit and loss reserves
-
(192,595)
Reconciliation of changes in profit for the previous financial period
2023
Notes
£
Adjustments to prior year
Corporation tax charge
1
(192,595)
Profit as previously reported
586,954
Profit as adjusted
394,359
Notes to reconciliation

A prior year adjustment has been made to recognise a corporation tax liability of £192,595 in respect of the year ended 31 December 2023, following confirmation that group losses were not available to offset the charge. This has resulted in a reduction in the reported profit for 2023 of £192,595.

2024-12-312024-01-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr W WrightMr J PetkovichMr Neuman Leverett IIIMr P MorrisMr M MorganSquire Patton Boggs Secretarial ServicesNI0538922024-01-012024-12-31NI0538922024-12-31NI0538922023-12-31NI053892core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-31NI053892core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-31NI053892core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31NI053892core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-31NI053892core:CurrentFinancialInstruments2024-12-31NI053892core:CurrentFinancialInstruments2023-12-31NI053892core:Non-currentFinancialInstruments2024-12-31NI053892core:Non-currentFinancialInstruments2023-12-31NI053892core:ShareCapital2024-12-31NI053892core:ShareCapital2023-12-31NI053892core:RetainedEarningsAccumulatedLosses2024-12-31NI053892core:RetainedEarningsAccumulatedLosses2023-12-31NI053892core:ShareCapitalOrdinaryShareClass12024-12-31NI053892core:ShareCapitalOrdinaryShareClass12023-12-31NI053892bus:Director42024-01-012024-12-31NI053892core:PlantMachinery2024-01-012024-12-31NI053892core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-012024-12-31NI0538922023-01-012023-12-31NI053892core:PlantMachinery2023-12-31NI053892core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-31NI0538922023-12-31NI053892core:PlantMachinery2024-12-31NI053892core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-31NI053892core:PlantMachinery2023-12-31NI053892core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-31NI053892core:AfterOneYear2024-12-31NI053892core:AfterOneYear2023-12-31NI053892bus:OrdinaryShareClass12024-01-012024-12-31NI053892bus:OrdinaryShareClass12024-12-31NI053892bus:OrdinaryShareClass12023-12-31NI053892bus:PrivateLimitedCompanyLtd2024-01-012024-12-31NI053892bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-31NI053892bus:FRS1022024-01-012024-12-31NI053892bus:Audited2024-01-012024-12-31NI053892bus:Director12024-01-012024-12-31NI053892bus:Director22024-01-012024-12-31NI053892bus:Director32024-01-012024-12-31NI053892bus:Director52024-01-012024-12-31NI053892bus:CompanySecretary12024-01-012024-12-31NI053892bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP