Johnny Windscreen's Ltd NI070935 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is Supply and fitting of auto windscreens Digita Accounts Production Advanced 6.30.9574.0 true true NI070935 2024-01-01 2024-12-31 NI070935 2024-12-31 NI070935 bus:OrdinaryShareClass1 2024-12-31 NI070935 core:RetainedEarningsAccumulatedLosses 2024-12-31 NI070935 core:ShareCapital 2024-12-31 NI070935 core:CurrentFinancialInstruments 2024-12-31 NI070935 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 NI070935 core:FurnitureFittings 2024-12-31 NI070935 core:LandBuildings core:ShortLeaseholdAssets 2024-12-31 NI070935 core:MotorVehicles 2024-12-31 NI070935 core:PlantMachinery 2024-12-31 NI070935 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-12-31 NI070935 bus:SmallEntities 2024-01-01 2024-12-31 NI070935 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 NI070935 bus:FilletedAccounts 2024-01-01 2024-12-31 NI070935 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 NI070935 bus:RegisteredOffice 2024-01-01 2024-12-31 NI070935 bus:Director1 2024-01-01 2024-12-31 NI070935 bus:Director2 2024-01-01 2024-12-31 NI070935 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 NI070935 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 NI070935 bus:Agent1 2024-01-01 2024-12-31 NI070935 core:Buildings 2024-01-01 2024-12-31 NI070935 core:FurnitureFittings 2024-01-01 2024-12-31 NI070935 core:LandBuildings core:ShortLeaseholdAssets 2024-01-01 2024-12-31 NI070935 core:MotorVehicles 2024-01-01 2024-12-31 NI070935 core:PlantMachinery 2024-01-01 2024-12-31 NI070935 core:Vehicles 2024-01-01 2024-12-31 NI070935 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-01-01 2024-12-31 NI070935 countries:NorthernIreland 2024-01-01 2024-12-31 NI070935 2023-12-31 NI070935 core:FurnitureFittings 2023-12-31 NI070935 core:LandBuildings core:ShortLeaseholdAssets 2023-12-31 NI070935 core:MotorVehicles 2023-12-31 NI070935 core:PlantMachinery 2023-12-31 NI070935 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-12-31 NI070935 2023-01-01 2023-12-31 NI070935 2023-12-31 NI070935 bus:OrdinaryShareClass1 2023-12-31 NI070935 core:RetainedEarningsAccumulatedLosses 2023-12-31 NI070935 core:ShareCapital 2023-12-31 NI070935 core:CurrentFinancialInstruments 2023-12-31 NI070935 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 NI070935 core:FurnitureFittings 2023-12-31 NI070935 core:LandBuildings core:ShortLeaseholdAssets 2023-12-31 NI070935 core:MotorVehicles 2023-12-31 NI070935 core:PlantMachinery 2023-12-31 NI070935 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-12-31 NI070935 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 NI070935 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-01-01 2023-12-31 NI070935 2022-12-31 NI070935 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI070935

Johnny Windscreen's Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Johnny Windscreen's Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Johnny Windscreen's Ltd

Company Information

Directors

Mr Jonathan McFarland

Mrs Gillian Anne McFarland

Registered office

17 Ashmenagh Road
Omagh
County Tyrone
BT79 7PE

Solicitors

McConnell & Fyffe
The Rectory
Church Street
Omagh
Co Tyrone
BT78 1DG

Accountants

Richard Clements & Co
Chartered Certified AccountantsOmagh Business Complex
Gortrush Industrial Estate
Omagh
Co. Tyrone
BT78 5LU

 

Johnny Windscreen's Ltd

(Registration number: NI070935)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

50,580

99,515

Current assets

 

Stocks

5

23,585

23,200

Debtors

6

60,199

56,823

Cash at bank and in hand

 

575,326

627,594

 

659,110

707,617

Creditors: Amounts falling due within one year

7

(56,960)

(100,818)

Net current assets

 

602,150

606,799

Total assets less current liabilities

 

652,730

706,314

Provisions for liabilities

(7,252)

(17,471)

Net assets

 

645,478

688,843

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

645,378

688,743

Shareholders' funds

 

645,478

688,843

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 30 September 2025 and signed on its behalf by:
 

.........................................
Mr Jonathan McFarland
Director

   
     
 

Johnny Windscreen's Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
17 Ashmenagh Road
Omagh
County Tyrone
BT79 7PE
Northern Ireland

These financial statements were authorised for issue by the Board on 30 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Johnny Windscreen's Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

20% reducing balance

Motor vehicles

20% reducing balance

Buildings

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Johnny Windscreen's Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2023 - 10).

 

Johnny Windscreen's Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Short leasehold land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2024

16,520

28,031

11,500

135,915

191,966

Additions

-

231

2,150

25,312

27,693

Disposals

-

-

-

(85,257)

(85,257)

At 31 December 2024

16,520

28,262

13,650

75,970

134,402

Depreciation

At 1 January 2024

11,564

16,621

7,387

56,879

92,451

Charge for the year

1,652

2,310

1,043

8,181

13,186

Eliminated on disposal

-

-

-

(21,815)

(21,815)

At 31 December 2024

13,216

18,931

8,430

43,245

83,822

Carrying amount

At 31 December 2024

3,304

9,331

5,220

32,725

50,580

At 31 December 2023

4,956

11,410

4,113

79,036

99,515

Included within the net book value of land and buildings above is £3,304 (2023 - £4,956) in respect of short leasehold land and buildings.
 

5

Stocks

2024
£

2023
£

Other inventories

23,585

23,200

6

Debtors

Current

Note

2024
£

2023
£

Trade debtors

 

47,059

71,906

Amounts owed by related parties

10

10,214

(16,741)

Prepayments

 

926

1,658

Other debtors

 

2,000

-

   

60,199

56,823

 

Johnny Windscreen's Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

7

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

16,797

26,238

Taxation and social security

30,131

68,039

Accruals and deferred income

5,689

3,781

Other creditors

4,343

2,760

56,960

100,818

Creditors: amounts falling due after more than one year

2024
£

2023
£

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

       
 

Johnny Windscreen's Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

9

Dividends

Interim dividends paid

2024
£

2023
£

Interim dividend of £600.00 (2023 - £780.00) per each Ordinary

60,000

78,000

 

 

10

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2024
£

2023
£

Remuneration

25,139

25,140

Loans from related parties

2024

Key management
£

Total
£

At start of period

2,384

2,384

Advanced

1,734

1,734

At end of period

4,118

4,118

2023

Key management
£

Total
£

At start of period

1,021

1,021

Advanced

1,363

1,363

At end of period

2,384

2,384