BrightAccountsProduction v1.0.0 v1.0.0 2023-07-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activities of the company are that of construction and rental of property. 30 September 2025 1 1 NI618835 2024-06-30 NI618835 2023-06-30 NI618835 2022-06-30 NI618835 2023-07-01 2024-06-30 NI618835 2022-07-01 2023-06-30 NI618835 uk-bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 NI618835 uk-curr:PoundSterling 2023-07-01 2024-06-30 NI618835 uk-bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 NI618835 uk-bus:FullAccounts 2023-07-01 2024-06-30 NI618835 uk-bus:Director1 2023-07-01 2024-06-30 NI618835 uk-bus:RegisteredOffice 2023-07-01 2024-06-30 NI618835 uk-bus:Agent1 2023-07-01 2024-06-30 NI618835 uk-core:ShareCapital 2024-06-30 NI618835 uk-core:ShareCapital 2023-06-30 NI618835 uk-core:RetainedEarningsAccumulatedLosses 2024-06-30 NI618835 uk-core:RetainedEarningsAccumulatedLosses 2023-06-30 NI618835 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-06-30 NI618835 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2023-06-30 NI618835 uk-core:RetainedEarningsAccumulatedLosses 2023-07-01 2024-06-30 NI618835 uk-bus:FRS102 2023-07-01 2024-06-30 NI618835 uk-core:LandBuildings 2023-07-01 2024-06-30 NI618835 uk-core:PlantMachinery 2023-07-01 2024-06-30 NI618835 uk-core:FurnitureFittingsToolsEquipment 2023-07-01 2024-06-30 NI618835 uk-core:MotorVehicles 2023-07-01 2024-06-30 NI618835 uk-core:CurrentFinancialInstruments 2024-06-30 NI618835 uk-core:CurrentFinancialInstruments 2023-06-30 NI618835 uk-core:WithinOneYear 2024-06-30 NI618835 uk-core:WithinOneYear 2023-06-30 NI618835 uk-core:WithinOneYear 2024-06-30 NI618835 uk-core:WithinOneYear 2023-06-30 NI618835 uk-core:AfterOneYear 2024-06-30 NI618835 uk-core:AfterOneYear 2023-06-30 NI618835 uk-core:BetweenOneTwoYears 2024-06-30 NI618835 uk-core:BetweenOneTwoYears 2023-06-30 NI618835 uk-core:BetweenTwoFiveYears 2024-06-30 NI618835 uk-core:BetweenTwoFiveYears 2023-06-30 NI618835 uk-core:OtherMiscellaneousReserve 2023-06-30 NI618835 uk-core:OtherMiscellaneousReserve 2023-07-01 2024-06-30 NI618835 uk-core:AcceleratedTaxDepreciationDeferredTax 2024-06-30 NI618835 uk-core:TaxLossesCarry-forwardsDeferredTax 2024-06-30 NI618835 uk-core:OtherDeferredTax 2024-06-30 NI618835 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2024-06-30 NI618835 uk-core:OtherMiscellaneousReserve 2024-06-30 NI618835 2023-07-01 2024-06-30 NI618835 uk-bus:AuditExempt-NoAccountantsReport 2023-07-01 2024-06-30 xbrli:pure iso4217:GBP xbrli:shares
Company Registration Number: NI618835
 
 
Edward (NI) Limited
 
Unaudited Financial Statements
 
for the financial year ended 30 June 2024
Edward (NI) Limited
DIRECTOR AND OTHER INFORMATION

 
Director Ms. Deirdre Byrne
 
 
Company Registration Number NI618835
 
 
Registered Office 16 Mount Charles
Belfast
BT7 1NZ
 
 
Business Address 14 Upper Lisburn Road
Belfast
BT10 0AA
 
 
Accountants Muldoon
Chartered Accountants & Reporting Accountants
16 Mount Charles
Belfast
BT7 1NZ
 
 
Bankers Santander Business Banking
  Bride Road
  Bootle
  L30 4GB



Edward (NI) Limited
Company Registration Number: NI618835
BALANCE SHEET
as at 30 June 2024

2024 2023
Notes £ £
 
Fixed Assets
Tangible assets 4 567,627 578,128
───────── ─────────
 
Current Assets
Stocks 5 189,509 189,509
Debtors 6 31,071 22,995
Cash and cash equivalents 5,250 172
───────── ─────────
225,830 212,676
───────── ─────────
Creditors: amounts falling due within one year 7 (408,130) (449,838)
───────── ─────────
Net Current Liabilities (182,300) (237,162)
───────── ─────────
Total Assets less Current Liabilities 385,327 340,966
 
Creditors:
amounts falling due after more than one year 8 (111,563) (124,285)
 
Provisions for liabilities 10 567 751
───────── ─────────
Net Assets 274,331 217,432
═════════ ═════════
 
Capital and Reserves
Called up share capital 1 1
Retained earnings 274,330 217,431
───────── ─────────
Equity attributable to owners of the company 274,331 217,432
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Director's Report.
           
For the financial year ended 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The director confirms that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The director acknowledges her responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Director and authorised for issue on 30 September 2025
           
           
           
________________________________          
Ms. Deirdre Byrne          
Director          
           



Edward (NI) Limited
RECONCILIATION OF SHAREHOLDERS' FUNDS
as at 30 June 2024

Called up Retained Total
share earnings
capital
£ £ £
 
At 1 July 2022 1 165,562 165,563
───────── ───────── ─────────
Profit for the financial year - 51,869 51,869
───────── ───────── ─────────
At 30 June 2023 1 217,431 217,432
  ───────── ───────── ─────────
Profit for the financial year - 56,899 56,899
  ───────── ───────── ─────────
At 30 June 2024 1 274,330 274,331
  ═════════ ═════════ ═════════



Edward (NI) Limited
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 30 June 2024

   
1. General Information
 
Edward (NI) Limited is a company limited by share incorporated in Northern Ireland. The registered office address is 16 Mount Charles, Belfast, BT7 1NZ. The principle place of business 14 Upper Lisburn Road, Belfast, BT10 0AA. The reporting currency is pounds sterling.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the year ended 30 June 2024 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets. The going concern basis assumes that the company will continue in operational existence for the foreseeable future, having adequate funds to meet its obligations as they fall due. The company generates income from property development & investment portfolios which has been  impacted by the current, unprecedented challenges posed by the COVID-19 pandemic. Consequently, the validity of this assumption depends on the continued support of the UK Government and the company’s director.
 
Turnover
Turnover represents the total invoice value of sales made during the year and rental income.
 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Land and buildings freehold - 2% Straight line
  Plant and machinery - 20% Reducing balance
  Fixtures, fittings and equipment - 25% straight line
  Motor vehicles - 25% Reducing balance
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Leasing and hire purchases
Tangible assets held under leasing and Hire Purchases arrangements which transfer substantially all the risks and rewards of ownership to the company are capitalised and included in the Balance Sheet at their cost or valuation, less depreciation. The corresponding commitments are recorded as liabilities. Payments in respect of these obligations are treated as consisting of capital and interest elements, with interest charged to the Profit and Loss Account.
 
Stocks
Stocks are valued at the lower of cost and net realisable value.  Cost comprises expenditure incurred in the normal course of business in bringing stocks to their present location and condition.  Full provision is made for obsolete and slow moving items.  Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Borrowing costs
Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Taxation and deferred taxation
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements. Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
       
3. Employees
 
The average monthly number of employees, including director, during the financial year was
 
  2024 2023
  Number Number
 
Directors 1 1
  ═════════ ═════════
             
4. Tangible assets
  Land and Plant and Fixtures, Motor Total
  buildings machinery fittings and vehicles  
  freehold   equipment    
  £ £ £ £ £
Cost
At 1 July 2023 671,670 46,002 - 15,875 733,547
Additions - 407 5,250 - 5,657
  ───────── ───────── ───────── ───────── ─────────
At 30 June 2024 671,670 46,409 5,250 15,875 739,204
  ───────── ───────── ───────── ───────── ─────────
Depreciation
At 1 July 2023 104,276 40,626 - 10,517 155,419
Charge for the financial year 13,433 1,123 263 1,339 16,158
  ───────── ───────── ───────── ───────── ─────────
At 30 June 2024 117,709 41,749 263 11,856 171,577
  ───────── ───────── ───────── ───────── ─────────
Net book value
At 30 June 2024 553,961 4,660 4,987 4,019 567,627
  ═════════ ═════════ ═════════ ═════════ ═════════
At 30 June 2023 567,394 5,376 - 5,358 578,128
  ═════════ ═════════ ═════════ ═════════ ═════════
       
5. Stocks 2024 2023
  £ £
 
Work in progress 189,509 189,509
  ═════════ ═════════
 
The replacement cost of stock did not differ significantly from the figures shown.
       
6. Debtors 2024 2023
  £ £
 
Taxation  (Note 9) 15,217 11,472
Prepayments and accrued income 15,854 11,523
  ───────── ─────────
  31,071 22,995
  ═════════ ═════════
       
7. Creditors 2024 2023
Amounts falling due within one year £ £
 
Bank overdrafts 13,495 19,806
Bank loan 17,338 17,338
User definable loan desc. - 488
Trade creditors 23,682 12,321
Taxation  (Note 9) 48,395 23,312
Director's current account 88,029 85,777
Other creditors 204,666 287,911
Accruals 12,525 2,885
  ───────── ─────────
  408,130 449,838
  ═════════ ═════════
       
8. Creditors 2024 2023
Amounts falling due after more than one year £ £
 
Bank loan 111,563 124,285
  ═════════ ═════════
 
Loans
Repayable in one year or less, or on demand (Note 7) 30,833 37,632
Repayable between one and two years 61,666 37,971
Repayable between two and five years 49,897 86,314
  ───────── ─────────
  142,396 161,917
  ═════════ ═════════
 
       
9. Taxation 2024 2023
  £ £
 
Debtors:
VAT 15,217 11,472
  ═════════ ═════════
Creditors:
Corporation tax 40,340 19,522
PAYE / NI 8,055 3,790
  ───────── ─────────
  48,395 23,312
  ═════════ ═════════
         
10. Provisions for liabilities
 
The amounts provided for deferred taxation are analysed below:
 
  Capital Total Total
  allowances    
       
    2024 2023
  £ £ £
 
At financial year start (751) (751) (634)
Charged to profit and loss 184 184 (117)
  ───────── ───────── ─────────
At financial year end (567) (567) (751)
  ═════════ ═════════ ═════════
           
11. Related party transactions
 
The balance due to the directors in-laws from the company at the year end was £185,640 (2023: £184,200) and is included within other creditors.

The balance due to the director's husband from the company at the year end was £(88,548) (2023: £(20,401)) and is included within other creditors.

During the year the company received a loan of £949 (2023: £15,535) from Deirdre Byrne Interiors Limited, a company in which Ms Byrne is also a director. Edward (NI) Limited repaid £NIL (2023: £8,417) and was charged interest of £NIL (2023: £NIL). The balance due to Deirdre Byrne Interiors Limited at the year end was £11,290 (2023: £10,341) and is included within other creditors.

Edward (NI) Limited repaid £21,000 (2023: £84,000) of a loan from ECMR Building Company Ltd, a company of which the directors in-law is a director and was charged interest of £NIL (2023: £Nil). The balance due to ECMR Building Company Ltd from Edward (NI) Limited at the year was £28,000 (2023: £49,000) and is included within other creditors.
   
12. Controlling interest
 
Ms Deirdre Byrne is the company's ultimate controlling party as she holds 100% of the company's ordinary share capital.