Company registration number NI622072 (Northern Ireland)
VITA MATERIALS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
VITA MATERIALS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
VITA MATERIALS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
548,783
441,884
Current assets
Stocks
5
312,536
367,796
Debtors
6
2,148,856
2,239,495
Cash at bank and in hand
947,593
241,554
3,408,985
2,848,845
Creditors: amounts falling due within one year
7
(2,631,482)
(1,684,323)
Net current assets
777,503
1,164,522
Total assets less current liabilities
1,326,286
1,606,406
Creditors: amounts falling due after more than one year
8
(83,709)
(44,368)
Provisions for liabilities
(130,037)
(100,398)
Net assets
1,112,540
1,461,640
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
1,112,538
1,461,638
Total equity
1,112,540
1,461,640
VITA MATERIALS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 17 September 2025 and are signed on its behalf by:
Mr I Kirby
Ms R McCann
Director
Director
Company registration number NI622072 (Northern Ireland)
VITA MATERIALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Vita Materials Limited is a private company limited by shares incorporated in Northern Ireland. The registered office is Unit 15 City Business Park, Dunmurry Industrial Estate, Belfast, Co. Antrim, Northern Ireland, BT17 9GX. Its principal activities are as stated in the directors' report.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

During the trueyear ended 31 December 2024, the company generated trading losses before tax of £319,461 (2023: PBT £1,555) but had net assets of £1,112,540 (2023: £1,461,640) as at 31 December 2024. Despite this performance, the directors have agreed to prepare the financial statements on the going concern basis as the directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future as the company has a strong net asset base, is in a net current asset position and will be able to obtain support from other companies within the group if required.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
10-20% Straight line
Fixtures, fittings & equipment
20-25% Straight line
Motor vehicles
25% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

VITA MATERIALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

VITA MATERIALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade debtors and creditors. These are measured at amortised cost and are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

 

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

VITA MATERIALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

The company operates a defined contribution plan for it's employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

1.14
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

VITA MATERIALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 7 -
1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
43
43
VITA MATERIALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
4
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
672,256
149,457
57,274
878,987
Additions
169,740
17,326
34,566
221,632
Disposals
-
0
-
0
(19,274)
(19,274)
At 31 December 2024
841,996
166,783
72,566
1,081,345
Depreciation and impairment
At 1 January 2024
321,264
87,065
28,774
437,103
Depreciation charged in the year
73,366
27,056
14,311
114,733
Eliminated in respect of disposals
-
0
-
0
(19,274)
(19,274)
At 31 December 2024
394,630
114,121
23,811
532,562
Carrying amount
At 31 December 2024
447,366
52,662
48,755
548,783
At 31 December 2023
350,992
62,392
28,500
441,884
5
Stocks
2024
2023
£
£
Stocks
312,536
367,796

Stock is stated after a provision of £20,000 (2023: £nil).

6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
581,090
773,734
Amounts owed by group undertakings
1,533,581
1,382,334
Other debtors
500
23,056
Prepayments and accrued income
33,685
60,371
2,148,856
2,239,495

Amounts owed by group undertakings are unsecured, interest free and payable on demand.

 

Included in trade debtors is a bad debt provision of £9,982 (2023: £19,260).

VITA MATERIALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
7
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
835,804
222,072
Obligations under finance leases
13,198
8,422
Trade creditors
745,998
670,611
Amounts owed to group undertakings
715,048
436,528
Taxation and social security
35,940
142,700
Government grants
4,035
-
0
Other creditors
154,660
92,609
Accruals and deferred income
126,799
111,381
2,631,482
1,684,323

Amounts owed to group undertakings are unsecured, interest free and payable on demand.

 

Included within other creditors is an amount due to related parties of £54,236 (2023: £nil). This amount is unsecured, interest free and payable on demand.

8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
12,838
23,162
Other creditors
70,871
21,206
83,709
44,368

Close Brothers hold security in respect of the company's borrowings in the form of a fixed and floating charge on the company's undertakings and its property.

9
Capital commitments

The company had no capital commitments at the year-end.

10
Parent company

AMG Materials (Ireland) Limited, a company incorporated in Republic of Ireland, is the 100% immediate parent company of Vita Materials Limited.

 

Deirdre Ronan who holds the majority shareholding in Five Acres Paddocks Limited and Backlawn HMR Limited is the ultimate controlling party of Vita Materials Limited.

11
Contingent Liability

There exists a contingent liability to repay all of the financial assistance if a default occurs or it is determined that the company was not eligible. The directors do not foresee any default or issues regarding eligibility for supports claimed.

2024-12-312024-01-01falsefalsefalse17 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr I KirbyMs Michelle GunningMs Rachel McCannMr I KirbyNI6220722024-01-012024-12-31NI6220722024-12-31NI6220722023-12-31NI622072core:PlantMachinery2024-12-31NI622072core:FurnitureFittings2024-12-31NI622072core:MotorVehicles2024-12-31NI622072core:PlantMachinery2023-12-31NI622072core:FurnitureFittings2023-12-31NI622072core:MotorVehicles2023-12-31NI622072core:CurrentFinancialInstruments2024-12-31NI622072core:CurrentFinancialInstruments2023-12-31NI622072core:Non-currentFinancialInstruments2024-12-31NI622072core:Non-currentFinancialInstruments2023-12-31NI622072core:ShareCapital2024-12-31NI622072core:ShareCapital2023-12-31NI622072core:RetainedEarningsAccumulatedLosses2024-12-31NI622072core:RetainedEarningsAccumulatedLosses2023-12-31NI622072bus:CompanySecretaryDirector12024-01-012024-12-31NI622072bus:Director22024-01-012024-12-31NI622072core:PlantMachinery2024-01-012024-12-31NI622072core:FurnitureFittings2024-01-012024-12-31NI622072core:MotorVehicles2024-01-012024-12-31NI6220722023-01-012023-12-31NI622072core:PlantMachinery2023-12-31NI622072core:FurnitureFittings2023-12-31NI622072core:MotorVehicles2023-12-31NI6220722023-12-31NI622072bus:PrivateLimitedCompanyLtd2024-01-012024-12-31NI622072bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-31NI622072bus:FRS1022024-01-012024-12-31NI622072bus:AuditExemptWithAccountantsReport2024-01-012024-12-31NI622072bus:Director12024-01-012024-12-31NI622072bus:Director32024-01-012024-12-31NI622072bus:CompanySecretary12024-01-012024-12-31NI622072bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP