BrightAccountsProduction v1.0.0 v1.0.0 2024-01-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts Other retail sale of new goods in specialised stores 10 September 2025 4 3 NI635226 2024-12-31 NI635226 2023-12-31 NI635226 2022-12-31 NI635226 2024-01-01 2024-12-31 NI635226 2023-01-01 2023-12-31 NI635226 uk-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 NI635226 uk-curr:PoundSterling 2024-01-01 2024-12-31 NI635226 uk-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 NI635226 uk-bus:FullAccounts 2024-01-01 2024-12-31 NI635226 uk-core:ShareCapital 2024-12-31 NI635226 uk-core:ShareCapital 2023-12-31 NI635226 uk-core:RetainedEarningsAccumulatedLosses 2024-12-31 NI635226 uk-core:RetainedEarningsAccumulatedLosses 2023-12-31 NI635226 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-12-31 NI635226 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2023-12-31 NI635226 uk-bus:FRS102 2024-01-01 2024-12-31 NI635226 uk-core:LandBuildings 2024-01-01 2024-12-31 NI635226 uk-core:PlantMachinery 2024-01-01 2024-12-31 NI635226 uk-core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 NI635226 uk-core:MotorVehicles 2024-01-01 2024-12-31 NI635226 uk-core:WithinOneYear 2024-12-31 NI635226 uk-core:WithinOneYear 2023-12-31 NI635226 uk-core:WithinOneYear 2024-12-31 NI635226 uk-core:WithinOneYear 2023-12-31 NI635226 uk-core:AfterOneYear 2024-12-31 NI635226 uk-core:AfterOneYear 2023-12-31 NI635226 uk-core:AfterOneYear 2024-12-31 NI635226 uk-core:AfterOneYear 2023-12-31 NI635226 uk-core:WithinOneYear 2024-12-31 NI635226 uk-core:WithinOneYear 2023-12-31 NI635226 uk-core:BetweenTwoFiveYears 2024-12-31 NI635226 uk-core:BetweenTwoFiveYears 2023-12-31 NI635226 uk-core:BetweenOneFiveYears 2024-12-31 NI635226 uk-core:BetweenOneFiveYears 2023-12-31 NI635226 uk-core:EmployeeBenefits 2023-12-31 NI635226 uk-core:EmployeeBenefits 2024-01-01 2024-12-31 NI635226 uk-core:AcceleratedTaxDepreciationDeferredTax 2024-12-31 NI635226 uk-core:TaxLossesCarry-forwardsDeferredTax 2024-12-31 NI635226 uk-core:OtherDeferredTax 2024-12-31 NI635226 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2024-12-31 NI635226 uk-core:EmployeeBenefits 2024-12-31 NI635226 2024-01-01 2024-12-31 NI635226 uk-bus:Director1 2024-01-01 2024-12-31 NI635226 uk-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
 
 
Company Registration Number: NI635226
 
 
HappyPetsNI Limited
 
Unaudited Financial Statements
 
for the financial year ended 31 December 2024
HappyPetsNI Limited
Company Registration Number: NI635226
BALANCE SHEET
as at 31 December 2024

2024 2023
Notes £ £
 
Fixed Assets
Tangible assets 4 215,590 189,850
───────── ─────────
 
Current Assets
Stocks 5 33,099 27,020
Debtors 6 - 6,862
Cash and cash equivalents 114,797 170,478
───────── ─────────
147,896 204,360
───────── ─────────
Creditors: amounts falling due within one year 7 (78,655) (88,627)
───────── ─────────
Net Current Assets 69,241 115,733
───────── ─────────
Total Assets less Current Liabilities 284,831 305,583
 
Creditors:
amounts falling due after more than one year 8 (85,866) (104,483)
 
Provisions for liabilities 10 (15,944) (12,494)
───────── ─────────
Net Assets 183,021 188,606
═════════ ═════════
 
Capital and Reserves
Called up share capital 1 1
Retained earnings 183,020 188,605
───────── ─────────
Equity attributable to owners of the company 183,021 188,606
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Director's Report.
           
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The director confirms that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The director acknowledges his responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Director and authorised for issue on 10 September 2025
           
           
________________________________          
Mr. Gary Maguire          
Director          
           



HappyPetsNI Limited
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 December 2024

   
1. General Information
 
HappyPetsNI Limited is a company limited by shares incorporated in Northern Ireland. The registered office of the company is 14 Ashfield Terrace, Omagh, Co Tyrone, BT78 5ES, Northern Ireland which is also the principal place of business of the company. Other retail sale of new goods in specialised stores The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the year ended 31 December 2024 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover
Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Land and buildings freehold - NIL
  Plant and machinery - 20% Reducing Balance
  Fixtures, fittings and equipment - 20% Reducing Balance
  Motor vehicles - 20% Reducing Balance
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Leasing and hire purchases
Tangible assets held under leasing and Hire Purchases arrangements which transfer substantially all the risks and rewards of ownership to the company are capitalised and included in the Balance Sheet at their cost or valuation, less depreciation. The corresponding commitments are recorded as liabilities. Payments in respect of these obligations are treated as consisting of capital and interest elements, with interest charged to the Profit and Loss Account.
 
Leasing
Rentals payable under operating leases are dealt with in the Profit and Loss Account as incurred over the period of the rental agreement.
 
Stocks
Stocks are valued at the lower of cost and net realisable value. Stocks are determined on a first-in first-out basis. Cost comprises expenditure incurred in the normal course of business in bringing stocks to their present location and condition.  Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Borrowing costs
Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Taxation and deferred taxation
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
       
3. Employees
 
The average monthly number of employees, including director, during the financial year was:
 
  2024 2023
  Number Number
 
Employees 4 3
  ═════════ ═════════
             
4. Tangible assets
  Land and Plant and Fixtures, Motor Total
  buildings machinery fittings and vehicles  
  freehold   equipment    
  £ £ £ £ £
Cost
At 1 January 2024 123,792 33,902 20,730 74,225 252,649
Additions - 3,099 2,800 42,790 48,689
  ───────── ───────── ───────── ───────── ─────────
At 31 December 2024 123,792 37,001 23,530 117,015 301,338
  ───────── ───────── ───────── ───────── ─────────
Depreciation
At 1 January 2024 - 18,900 16,360 27,539 62,799
Charge for the financial year - 3,620 1,434 17,895 22,949
  ───────── ───────── ───────── ───────── ─────────
At 31 December 2024 - 22,520 17,794 45,434 85,748
  ───────── ───────── ───────── ───────── ─────────
Net book value
At 31 December 2024 123,792 14,481 5,736 71,581 215,590
  ═════════ ═════════ ═════════ ═════════ ═════════
At 31 December 2023 123,792 15,002 4,370 46,686 189,850
  ═════════ ═════════ ═════════ ═════════ ═════════
       
5. Stocks 2024 2023
  £ £
 
Finished goods and goods for resale 33,099 27,020
  ═════════ ═════════
 
The replacement cost of stock did not differ significantly from the figures shown.
       
6. Debtors 2024 2023
  £ £
 
Taxation  (Note 9) - 6,862
  ═════════ ═════════
       
7. Creditors 2024 2023
Amounts falling due within one year £ £
 
Other loans 12,252 11,483
Net obligations under finance leases
and hire purchase contracts 7,221 6,749
Trade creditors 50,727 60,448
Taxation  (Note 9) 3,788 4,021
Accruals:
Pension accrual 498 346
Other accruals 4,169 5,580
  ───────── ─────────
  78,655 88,627
  ═════════ ═════════
       
8. Creditors 2024 2023
Amounts falling due after more than one year £ £
 
Other loans 27,038 39,290
Finance leases and hire purchase contracts 16,843 23,501
Director's loan accounts 41,985 41,692
  ───────── ─────────
  85,866 104,483
  ═════════ ═════════
 
Loans
Repayable in one year or less, or on demand (Note 7) 12,252 11,483
Repayable between two and five years 27,038 39,290
  ───────── ─────────
  39,290 50,773
  ═════════ ═════════
 
 
Net obligations under finance leases
and hire purchase contracts
Repayable within one year 7,221 6,749
Repayable between one and five years 16,843 23,501
  ───────── ─────────
  24,064 30,250
  ═════════ ═════════
       
9. Taxation 2024 2023
  £ £
 
Debtors:
VAT - 6,862
  ═════════ ═════════
Creditors:
VAT 294 -
Corporation tax - 1,146
PAYE / NI 3,132 2,477
Withholding tax 362 398
  ───────── ─────────
  3,788 4,021
  ═════════ ═════════
           
10. Provisions for liabilities
 
The amounts provided for deferred taxation are analysed below:
 
  Capital Losses Total Total
  allowances      
         
      2024 2023
  £ £ £ £
 
At financial year start 12,494 - 12,494 4,804
Charged to profit and loss 4,853 (1,403) 3,450 7,690
  ───────── ───────── ───────── ─────────
At financial year end 17,347 (1,403) 15,944 12,494
  ═════════ ═════════ ═════════ ═════════
           
11. Related party transactions
 
At the start of the year HappyPetsNI Ltd owed the company director £41,692. During the year HappyPetsNI Ltd borrowed £26,195 and repaid £25,902 to the director, leaving a closing balance of £41,985 (2023: £41,692). This amount is included in the creditors section of the balance sheet.