0
29 September 2025
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2024-01-01
Sage Accounts Production Advanced 2023 - FRS102_2023
23,617
23,617
2,362
2,362
21,255
xbrli:pure
xbrli:shares
iso4217:GBP
NI653092
2024-01-01
2024-12-31
NI653092
2024-12-31
NI653092
2023-12-31
NI653092
2022-11-01
2023-12-31
NI653092
2023-12-31
NI653092
2022-10-31
NI653092
core:DevelopmentCostsCapitalisedDevelopmentExpenditure
2024-01-01
2024-12-31
NI653092
bus:Director1
2024-01-01
2024-12-31
NI653092
bus:Director2
2024-01-01
2024-12-31
NI653092
core:DevelopmentCostsCapitalisedDevelopmentExpenditure
2024-12-31
NI653092
core:WithinOneYear
2024-12-31
NI653092
core:ShareCapital
2024-12-31
NI653092
core:ShareCapital
2023-12-31
NI653092
core:SharePremium
2024-12-31
NI653092
core:RetainedEarningsAccumulatedLosses
2024-12-31
NI653092
bus:SmallEntities
2024-01-01
2024-12-31
NI653092
bus:Audited
2024-01-01
2024-12-31
NI653092
bus:SmallCompaniesRegimeForAccounts
2024-01-01
2024-12-31
NI653092
bus:PrivateLimitedCompanyLtd
2024-01-01
2024-12-31
NI653092
bus:FullAccounts
2024-01-01
2024-12-31
NI653092
2
2024-01-01
2024-12-31
COMPANY REGISTRATION NUMBER:
NI653092
|
Filleted Financial Statements |
|
|
Statement of Financial Position |
|
31 December 2024
Fixed assets
|
Intangible assets |
4 |
21,255 |
– |
|
|
|
|
Current assets
|
Creditors: amounts falling due within one year |
6 |
27,682 |
– |
|
-------- |
---- |
|
Net current (liabilities)/assets |
(
26,741) |
100 |
|
-------- |
---- |
|
Total assets less current liabilities |
(
5,486) |
100 |
|
------- |
---- |
|
Net (liabilities)/assets |
(
5,486) |
100 |
|
------- |
---- |
|
|
|
|
Capital and reserves
|
Called up share capital |
120 |
100 |
|
Share premium account |
2,035 |
– |
|
Profit and loss account |
(
7,641) |
– |
|
------- |
---- |
|
Shareholders (deficit)/funds |
(
5,486) |
100 |
|
------- |
---- |
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements were approved by the
board of directors
and authorised for issue on
29 September 2025
, and are signed on behalf of the board by:
|
Mr S Pattison |
Mr R Ryan |
|
Director |
Director |
|
|
Company registration number:
NI653092
|
Notes to the Financial Statements |
|
Year ended 31 December 2024
1.
General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is 13 Lombard Street, Belfast, BT1 1RB.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The directors have considered a number of factors in order assess the continued applicability of the going concern basis of preparation. These include the current position of the company and the impact of progress made to date on future prospects, the wider industry and market conditions and the funding facilities and ongoing support that it has with its funding partners. Despite prolonged, well documented market constraints, the impact of which the business has taken steps to mitigate, revenues continue to gather momentum as the company expands its product portfolio and geographical reach, with an eye to optimising gross profit and affordable financing. Forecasts for the year to December 2026, based on prudent management assumptions, indicate that the company has adequate funding to meet its requirements. The directors remain confident in the commercial strategy of the business and are satisfied with the progress being made to date. In light of these factors, the directors are confident that it remains appropriate to prepare these financial statements on a going concern basis.
Judgements and key sources of estimation uncertainty
Amortisation The company's statement of financial position reflects an intangible fixed asset class which is subject to amortisation. Amortisation rates are based upon the expected economic lives of the related intangible fixed assets. Any variation in the useful economic lives of the asset class will have an impact on the balance sheet and financial position of the company. The useful economic lives of intangible fixed assets are uncertain and, therefore, the actual economic life of an asset may be shorter or or longer than expected. There have been no significant revisions to the estimated lives during the current financial year. Going concern In order to assess whether it is appropriate for the company to be reported as a going concern, the directors apply judgement, having undertaken appropriate enquiries and having considered the business activities and the company's principal risks and uncertainties. In arriving at this judgement there are a large number of assumptions and estimates involved.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably
.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
|
Development costs |
- |
10% straight line |
|
|
|
|
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Research and development
Research expenditure is written off in the period in which it is incurred. Development expenditure incurred is capitalised as an intangible asset only when all of the following criteria are met: - It is technically feasible to complete the intangible asset so that it will be available for use or sale; - There is the intention to complete the intangible asset and use or sell it; - There is the ability to use or sell the intangible asset; - The use or sale of the intangible asset will generate probable future economic benefits; - There are adequate technical, financial and other resources available to complete the development and to use or sell the intangible asset; and - The expenditure attributable to the intangible asset during its development can be measured reliably. Expenditure that does not meet the above criteria is expensed as incurred.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4.
Intangible assets
|
Development costs |
|
£ |
|
Cost |
|
|
Additions |
23,617 |
|
-------- |
|
At 31 December 2024 |
23,617 |
|
-------- |
|
Amortisation |
|
|
Charge for the year |
2,362 |
|
-------- |
|
At 31 December 2024 |
2,362 |
|
-------- |
|
Carrying amount |
|
|
At 31 December 2024 |
21,255 |
|
-------- |
|
At 31 December 2023 |
– |
|
-------- |
|
|
5.
Debtors
|
2024 |
2023 |
|
£ |
£ |
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
941 |
100 |
|
---- |
---- |
|
|
|
6.
Creditors:
amounts falling due within one year
|
2024 |
2023 |
|
£ |
£ |
|
Social security and other taxes |
90 |
– |
|
Other creditors |
27,592 |
– |
|
-------- |
---- |
|
27,682 |
– |
|
-------- |
---- |
|
|
|
7.
Summary audit opinion
The auditor's report dated
29 September 2025
was
unqualified
.
The senior statutory auditor was
John Magee
, for and on behalf of
Aubrey Campbell & Company
.
8.
Related party transactions
At the balance sheet date the company was owed £841 (2023: £nil) from a company under common directorship and £100 (2023; £100) from its parent undertaking, Kirker Greer (Holdings) Ltd.
9.
Controlling party
The ultimate undertaking and the smallest and largest group to consolidate these financial
statements is Kirker Greer (Holdings) Limited.
Copies of Kirker Greer (Holdings) Limited consolidated financial statements can be obtained from 13 Lombard Street, Belfast, BT1 1RB. The company's ultimate controlling parties
are Mr S Pattison
and Mr R Ryan
.