Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31crew transfer vessel operator802024-01-01false57falsetruefalse NI682128 2024-01-01 2024-12-31 NI682128 2023-01-01 2023-12-31 NI682128 2024-12-31 NI682128 2023-12-31 NI682128 c:Director1 2024-01-01 2024-12-31 NI682128 c:Director2 2024-01-01 2024-12-31 NI682128 c:Director3 2024-01-01 2024-12-31 NI682128 c:RegisteredOffice 2024-01-01 2024-12-31 NI682128 d:PlantMachinery 2024-01-01 2024-12-31 NI682128 d:PlantMachinery 2024-12-31 NI682128 d:PlantMachinery 2023-12-31 NI682128 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 NI682128 d:MotorVehicles 2024-01-01 2024-12-31 NI682128 d:MotorVehicles 2024-12-31 NI682128 d:MotorVehicles 2023-12-31 NI682128 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 NI682128 d:OfficeEquipment 2024-01-01 2024-12-31 NI682128 d:OfficeEquipment 2024-12-31 NI682128 d:OfficeEquipment 2023-12-31 NI682128 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 NI682128 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 NI682128 d:CurrentFinancialInstruments 2024-12-31 NI682128 d:CurrentFinancialInstruments 2023-12-31 NI682128 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 NI682128 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 NI682128 d:ShareCapital 2024-12-31 NI682128 d:ShareCapital 2023-12-31 NI682128 d:RetainedEarningsAccumulatedLosses 2024-12-31 NI682128 d:RetainedEarningsAccumulatedLosses 2023-12-31 NI682128 c:FRS102 2024-01-01 2024-12-31 NI682128 c:Audited 2024-01-01 2024-12-31 NI682128 c:FullAccounts 2024-01-01 2024-12-31 NI682128 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 NI682128 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 NI682128 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: NI682128










FARRA MARINE UK LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
FARRA MARINE UK LIMITED
 
 
COMPANY INFORMATION


Directors
S Dalton 
J Parker 
M R Rice 




Registered number
NI682128



Registered office
4 Kennedy Park
Killough

Downpatrick

Northern Ireland

BT30 7RD




Independent auditors
BW Audit Ltd
Chartered Accountants & Statutory Auditors

Berry & Warren

54 Thorpe Road

Norwich

NR1 1RY





 
FARRA MARINE UK LIMITED
 

CONTENTS



Page
Balance Sheet
 
1 - 2
Notes to the Financial Statements
 
3 - 9


 
FARRA MARINE UK LIMITED
REGISTERED NUMBER: NI682128

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
  
45,953
960

  
45,953
960

Current assets
  

Debtors: amounts falling due within one year
 5 
1,002,662
554,607

Cash at bank and in hand
 6 
78,597
75,674

  
1,081,259
630,281

Creditors: amounts falling due within one year
 7 
(756,219)
(241,900)

Net current assets
  
 
 
325,040
 
 
388,381

Total assets less current liabilities
  
370,993
389,341

  

Net assets
  
370,993
389,341


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
370,893
389,241

  
370,993
389,341


Page 1

 
FARRA MARINE UK LIMITED
REGISTERED NUMBER: NI682128
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






S Dalton
Director

Date: 30 September 2025

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
FARRA MARINE UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Farra Marine UK Ltd is a private company, limited by shares, registered in Northern Ireland. The company's registered number and registered office address can be found on the Company Information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have considered the position of the company and the wider group at the time of signing the financial statements. After reviewing forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the forseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.

 
2.3

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 3

 
FARRA MARINE UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the company in independently administered funds.

Page 4

 
FARRA MARINE UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
3 years straight line
Motor vehicles
-
20 years straight line
Office equipment
-
3 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
FARRA MARINE UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Financial instruments

The company only enters into basic financial instruments that result in the recognition of financial assets and liabilities like trade and other debtors and creditors and loans to and from related parties.


3.


Employees

The average monthly number of employees, including directors, during the year was 80 (2023 - 57).

Page 6

 
FARRA MARINE UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2024
-
-
1,047
1,047


Additions
717
40,203
5,389
46,309



At 31 December 2024

717
40,203
6,436
47,356



Depreciation


At 1 January 2024
-
-
87
87


Charge for the year on owned assets
60
335
921
1,316



At 31 December 2024

60
335
1,008
1,403



Net book value



At 31 December 2024
657
39,868
5,428
45,953



At 31 December 2023
-
-
960
960


5.


Debtors

2024
2023
£
£


Amounts owed by group undertakings
919,223
490,829

Other debtors
74,577
63,728

Prepayments and accrued income
310
50

Deferred taxation
8,552
-

1,002,662
554,607


Page 7

 
FARRA MARINE UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
78,597
75,674

78,597
75,674



7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
9,111
22,113

Amounts owed to group undertakings
518,955
15,873

Corporation tax
83,406
79,756

Other taxation and social security
85,060
82,561

Other creditors
19,636
12,888

Accruals and deferred income
40,051
28,709

756,219
241,900



8.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company  in an independently administered fund. The pension cost charge represents contributions payable by the company  to the fund and amounted to £52,923 (2023 - £36,884). Contributions totalling £10,177 (2023 - £8,267) were payable to the fund at the balance sheet date and are included in creditors.


9.


Transactions with directors

Included within other debtors is an amount of £3,620 owed by a Director (2023: £3,620).


10.


Related party transactions

The company has taken advantage of exemption under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Page 8

 
FARRA MARINE UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Controlling party

The ultimate parent company which produces consolidated accounts including this company is Farra Marine Limited and its registered office is The Hanger Building, Finnabair Industrial Estate, Dunkalk, Co. Louth, Ireland.


12.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 30 September 2025 by Joanne Fox BA FCA (Senior Statutory Auditor) on behalf of BW Audit Ltd.

 
Page 9