IRIS Accounts Production v25.2.0.378 NI684151 Board of Directors Board of Directors Board of Directors Board of Directors 1.1.24 31.12.24 31.12.24 false true false false false true false Ordinary 34.00000 Ordinary B 36.00000 Ordinary C 15.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhNI6841512023-12-31NI6841512024-12-31NI6841512024-01-012024-12-31NI6841512022-12-31NI6841512023-01-012023-12-31NI6841512023-12-31NI684151ns15:NorthernIreland2024-01-012024-12-31NI684151ns14:PoundSterling2024-01-012024-12-31NI684151ns10:Director12024-01-012024-12-31NI684151ns10:Director22024-01-012024-12-31NI684151ns10:Director32024-01-012024-12-31NI684151ns10:Director42024-01-012024-12-31NI684151ns10:PrivateLimitedCompanyLtd2024-01-012024-12-31NI684151ns10:SmallEntities2024-01-012024-12-31NI684151ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-31NI684151ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-31NI684151ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-31NI684151ns10:FullAccounts2024-01-012024-12-31NI68415112024-01-012024-12-31NI684151ns10:OrdinaryShareClass12024-01-012024-12-31NI684151ns10:OrdinaryShareClass22024-01-012024-12-31NI684151ns10:OrdinaryShareClass32024-01-012024-12-31NI684151ns10:RegisteredOffice2024-01-012024-12-31NI684151ns5:CurrentFinancialInstruments2024-12-31NI684151ns5:CurrentFinancialInstruments2023-12-31NI684151ns5:ShareCapital2024-12-31NI684151ns5:ShareCapital2023-12-31NI684151ns5:RetainedEarningsAccumulatedLosses2024-12-31NI684151ns5:RetainedEarningsAccumulatedLosses2023-12-31NI684151ns5:NetGoodwill2024-01-012024-12-31NI684151ns5:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-31NI684151ns5:FurnitureFittings2024-01-012024-12-31NI684151ns5:MotorVehicles2024-01-012024-12-31NI684151ns5:ComputerEquipment2024-01-012024-12-31NI684151ns5:NetGoodwill2023-12-31NI684151ns5:NetGoodwill2024-12-31NI684151ns5:NetGoodwill2023-12-31NI684151ns5:PlantMachinery2023-12-31NI684151ns5:FurnitureFittings2023-12-31NI684151ns5:MotorVehicles2023-12-31NI684151ns5:ComputerEquipment2023-12-31NI684151ns5:PlantMachinery2024-01-012024-12-31NI684151ns5:PlantMachinery2024-12-31NI684151ns5:FurnitureFittings2024-12-31NI684151ns5:MotorVehicles2024-12-31NI684151ns5:ComputerEquipment2024-12-31NI684151ns5:PlantMachinery2023-12-31NI684151ns5:FurnitureFittings2023-12-31NI684151ns5:MotorVehicles2023-12-31NI684151ns5:ComputerEquipment2023-12-31NI684151ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-31NI684151ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-31NI684151ns10:OrdinaryShareClass12024-12-31NI684151ns10:OrdinaryShareClass22024-12-31NI684151ns10:OrdinaryShareClass32024-12-31
REGISTERED NUMBER: NI684151 (Northern Ireland)















CPC OFFICE SUPPLIES LIMITED

Unaudited Financial Statements for the Year Ended 31 December 2024






CPC OFFICE SUPPLIES LIMITED (REGISTERED NUMBER: NI684151)






Contents of the Financial Statements
FOR THE YEAR ENDED 31 DECEMBER 2024




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


CPC OFFICE SUPPLIES LIMITED

Company Information
FOR THE YEAR ENDED 31 DECEMBER 2024







DIRECTORS: Kenny McMullan
Jason McMullan
Niall McMullan
Ricky McMullan





REGISTERED OFFICE: Learning House
Altnagelvin Industrial Estate
Londonderry
BT47 2ED





REGISTERED NUMBER: NI684151 (Northern Ireland)





ACCOUNTANTS: Cooper Parry Advisory Limited
36-38 Northland Row
Dungannon
Co. Tyrone
BT71 6AP

CPC OFFICE SUPPLIES LIMITED (REGISTERED NUMBER: NI684151)

Statement of Financial Position
31 DECEMBER 2024

2024 2023
Notes £ £
NON-CURRENT ASSETS
Intangible assets 5 56,393 64,449
Property, Plant & Equipment 6 23,617 30,921
80,010 95,370

CURRENT ASSETS
Inventories 60,885 51,473
Receivables: amounts falling due within
one year

7

224,176

169,843
Cash in hand 99,783 12,841
384,844 234,157
PAYABLES
Amounts falling due within one year 8 (470,262 ) (317,621 )
NET CURRENT LIABILITIES (85,418 ) (83,464 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(5,408

)

11,906

PROVISIONS FOR LIABILITIES (2,854 ) (2,854 )
NET (LIABILITIES)/ASSETS (8,262 ) 9,052

CAPITAL AND RESERVES
Called up share capital 9 100 100
Retained earnings (8,362 ) 8,952
SHAREHOLDERS' FUNDS (8,262 ) 9,052

The Company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the Company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the Company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the Company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the Company.

CPC OFFICE SUPPLIES LIMITED (REGISTERED NUMBER: NI684151)

Statement of Financial Position - continued
31 DECEMBER 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 19 September 2025 and were signed on its behalf by:




Kenny McMullan - Director Jason McMullan - Director




Niall McMullan - Director Ricky McMullan - Director


CPC OFFICE SUPPLIES LIMITED (REGISTERED NUMBER: NI684151)

Notes to the Financial Statements
FOR THE YEAR ENDED 31 DECEMBER 2024

1. STATUTORY INFORMATION

CPC Office Supplies Limited is a private company, limited by shares , registered in Northern Ireland. The company's registered number and registered office address can be found on the Company Information page.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The accounts are prepared under the historical cost convention modified when necessary to include the revaluation of certain fixed assets.
The accounting policies detailed below have been applied consistently throughout the year.

Revenue
Revenue is measure at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2022, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Property, plant and equipment
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% reducing balance
Motor vehicles - 25% reducing balance
Computer equipment - 25% reducing balance

Inventories
Inventories are valued at the lower of cost and net realisable value. Cost comprises expenditure incurred in the normal course of business in bringing inventories to their present location and condition. Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


CPC OFFICE SUPPLIES LIMITED (REGISTERED NUMBER: NI684151)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

3. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the income statement on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the income statement in the period to which they relate.

Cash flow statement
The company has availed of the exemption in FRS 102 Section 1A from the requirement to prepare a Statement of Cash Flows because it is classified as a small company.

Cash and cash equivalents
Cash and cash equivalents includes cash in hand and deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within current liabilities.

Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new
ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2023 - 4 ) .

5. INTANGIBLE FIXED ASSETS
Goodwill
£
COST
At 1 January 2024
and 31 December 2024 80,561
AMORTISATION
At 1 January 2024 16,112
Amortisation for year 8,056
At 31 December 2024 24,168
NET BOOK VALUE
At 31 December 2024 56,393
At 31 December 2023 64,449

CPC OFFICE SUPPLIES LIMITED (REGISTERED NUMBER: NI684151)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

6. PROPERTY, PLANT AND EQUIPMENT
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£ £ £ £ £
COST
At 1 January 2024
and 31 December 2024 2,500 2,000 38,816 5,053 48,369
DEPRECIATION
At 1 January 2024 - 875 14,478 2,095 17,448
Charge for year 394 281 5,889 740 7,304
At 31 December 2024 394 1,156 20,367 2,835 24,752
NET BOOK VALUE
At 31 December 2024 2,106 844 18,449 2,218 23,617
At 31 December 2023 2,500 1,125 24,338 2,958 30,921

7. RECEIVABLES: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£ £
Trade receivables 212,950 166,669
Other receivables 11,226 3,174
224,176 169,843

8. PAYABLES: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£ £
Trade payables 165,846 102,319
Amounts owed to group undertakings 242,732 168,452
Taxation and social security 29,484 13,150
Other payables 32,200 33,700
470,262 317,621

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £ £
34 Ordinary 34 100 100
36 Ordinary B 36 - -
15 Ordinary C 15 - -
100 100