Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-12-3101602024-01-01falseNo description of principal activity163falsefalsefalse OC375867 2024-01-01 2024-12-31 OC375867 2023-01-01 2023-12-31 OC375867 2024-12-31 OC375867 2023-12-31 OC375867 c:PlantMachinery 2024-01-01 2024-12-31 OC375867 c:FurnitureFittings 2024-01-01 2024-12-31 OC375867 c:FurnitureFittings 2024-12-31 OC375867 c:FurnitureFittings 2023-12-31 OC375867 c:FurnitureFittings c:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 OC375867 c:OtherResidualIntangibleAssets 2024-01-01 2024-12-31 OC375867 c:CurrentFinancialInstruments 2024-12-31 OC375867 c:CurrentFinancialInstruments 2023-12-31 OC375867 c:Non-currentFinancialInstruments 2024-12-31 OC375867 c:Non-currentFinancialInstruments 2023-12-31 OC375867 c:CurrentFinancialInstruments c:WithinOneYear 2024-12-31 OC375867 c:CurrentFinancialInstruments c:WithinOneYear 2023-12-31 OC375867 c:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-01-01 2024-12-31 OC375867 c:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-12-31 OC375867 c:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2023-12-31 OC375867 d:FRS102 2024-01-01 2024-12-31 OC375867 d:Audited 2024-01-01 2024-12-31 OC375867 d:FullAccounts 2024-01-01 2024-12-31 OC375867 d:LimitedLiabilityPartnershipLLP 2024-01-01 2024-12-31 OC375867 c:Subsidiary1 2024-01-01 2024-12-31 OC375867 c:Subsidiary1 1 2024-01-01 2024-12-31 OC375867 c:WithinOneYear 2024-12-31 OC375867 c:WithinOneYear 2023-12-31 OC375867 c:BetweenOneFiveYears 2024-12-31 OC375867 c:BetweenOneFiveYears 2023-12-31 OC375867 d:Consolidated 2024-12-31 OC375867 d:ConsolidatedGroupCompanyAccounts 2024-01-01 2024-12-31 OC375867 2 2024-01-01 2024-12-31 OC375867 4 2024-01-01 2024-12-31 OC375867 6 2024-01-01 2024-12-31 OC375867 d:PartnerLLP1 2024-01-01 2024-12-31 OC375867 d:PartnerLLP2 2024-01-01 2024-12-31 OC375867 d:PartnerLLP5 2024-01-01 2024-12-31 OC375867 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure
Company registration number: OC375867







FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2024


WESTONWILLIAMSON + PARTNERS LLP






































img3118.png                        

 


WESTONWILLIAMSON+PARTNERS LLP
 



INFORMATION




Designated Members

10 Europe Limited
EGIS UK - Consulting and Engineering Ltd

LLP registered number

OC375867

Registered office

12 Valentine Place
London
SE1 8QH

Independent auditor

Menzies LLP
Chartered Accountants
Ashcombe House
5 The Crescent
Leatherhead
Surrey
KT22 8DY


 


WESTONWILLIAMSON+PARTNERS LLP
 



CONTENTS



Page
Members' report
2 - 3
Independent auditor's report
4 - 6
Consolidated statement of comprehensive income
7
Consolidated statement of financial position
8 - 9
LLP statement of financial position
10 - 11
Consolidated reconciliation of Members' interests
12
LLP reconciliation of Members' interests
Consolidated statement of cash flows
14
Notes to the financial statements
15 - 32


 


WESTONWILLIAMSON+PARTNERS LLP
 


  
MEMBERS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The Members present their annual report together with the audited financial statements of WestonWilliamson+Partners LLP (the "LLP and the Group") for the year ended 31 December 2024
 

Principal activities
 
 
The principal activity of the LLP and the Group is to provide architectural and other related consultancy services.
 
 
Designated Members
 
 
10 Europe Limited and EGIS UK - Consulting and Engineering Ltd were designated members of the LLP and the Group throughout the year.
 

 
Members' capital and interests
 
 
Details of changes in Members' capital in the year ended 31 December 2023 are set out in the Reconciliation of Members' interests.
 
 
Members are remunerated from the profits of the LLP. Profits are allocated and divided between Members after finalisation of the financial statements. Members draw a proportion of their profit shares on an ad hoc basis during the year in which it is made, with the balance of profits being distributed after the year, subject to the cash requirements of the business.
 

Members' responsibilities statement
 
 
The Members are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
 
 
Company law, (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008), requires the Members to prepare financial statements for each financial year. Under that law the Members have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) the Members must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the LLP and the Group and of the profit or loss of the Group for that period.

In preparing these financial statements, the Members are required to:
 
select suitable accounting policies and then apply them consistently;
 
make judgements and accounting estimates that are reasonable and prudent;
 
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.
 

The Members are responsible for keeping adequate accounting records that are sufficient to show and explain the LLP and the Group's transactions and disclose with reasonable accuracy at any time the financial position of the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006 (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of the Companies Act 2006) Regulations 2008)They are also responsible for safeguarding the assets of the LLP and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
 
Disclosure of information to auditors
 
 
Each of the persons who are Members at the time when this Members' report is approved has confirmed that:

so far as that Member is aware, there is no relevant audit information of which the Group's auditor is unaware, and

that Member has taken all the steps that ought to have been taken as a Member in order to be aware of any relevant audit information and to establish that the Group's auditor is aware of that information.
Page 2

 


WESTONWILLIAMSON+PARTNERS LLP
 


 
MEMBERS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
 
 
 

Auditor
 
 
The auditorMenzies LLPhas indicated its willingness to continue in office. The Designated Members will propose a motion re-appointing the auditor at a meeting of the Members.
 

This report was approved by the Members and signed on their behalf by: 





C. M. Davies
On behalf of EGIS UK - Consulting and Engineering Ltd 
(a designated member)

C. Hutchinson
 On behalf of 10 Europe Limited 
(a designated member)
Date: 30 September 2025
Date: 30 September 2025
Page 3

 


WESTONWILLIAMSON+PARTNERS LLP
 

img1d89.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF WESTONWILLIAMSON+PARTNERS LLP

Opinion
 

We have audited the financial statements of WestonWilliamson+Partners LLP (the 'parent LLP') and its subsidiaries (the 'Group') for the year ended 31 December 2024, which comprise the Consolidated statement of comprehensive income, the Consolidated statement of financial position, the LLP statement of financial position, the Consolidated statement of cash flows, the Consolidated  Reconciliation of Members' interests, the LLP Reconciliation of Members' interests and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

give a true and fair view of the state of the Group's and of the parent LLP's affairs as at 31 December 2024 and of the Group's result for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006, as applied to limited liability partnerships by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008.

Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
 

In auditing the financial statements, we have concluded that the Members' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent LLP's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Members with respect to going concern are described in the relevant sections of this report.

Other information
 

The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's report thereon. The Members are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Page 4

 


WESTONWILLIAMSON+PARTNERS LLP


img66a7.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF WESTONWILLIAMSON+PARTNERS LLP (CONTINUED)

Matters on which we are required to report by exception
 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006, as applied to limited liability partnerships, requires us to report to you if, in our opinion:

adequate accounting records have not been kept by the parent LLP, or returns adequate for our audit have not been received from branches not visited by us; or
the parent LLP financial statements are not in agreement with the accounting records and returns; or
we have not received all the information and explanations we require for our audit.

Responsibilities of members
 

As explained more fully in the Members' responsibilities statement set out on page 2, the Members are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Members determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Members are responsible for assessing the Group's and the parent LLP's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Members either intend to liquidate the Group or the parent LLP or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The Company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation. We determined that the following laws and regulations were most significant: -

The Companies Act 2006;
Financial Reporting Standard 102;
UK employment legislation
UK health and safety legislation;
General Data Protection Regulations; and
UK tax legislation

We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

We understood how the Company is complying with those legal and regulatory frameworks by, making inquiries to management, those responsible for legal and compliance procedures.  We corroborated our enquiries through our review of board minutes.

The engagement partner assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations. The assessment did not identify any issues in this area.

We assessed the susceptibility of the Company financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included:
Page 5

 


WESTONWILLIAMSON+PARTNERS LLP


img3f6c.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF WESTONWILLIAMSON+PARTNERS LLP (CONTINUED)


Identifying and assessing the measures management has in place to prevent and detect fraud;
Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process;
Challenging assumptions and judgments made by management in its significant accounting estimates; and
Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations.

As a result of the above procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:

The application of inappropriate judgements or estimation to manipulate the financial position in the calculation of the year end provisions;
The posting of unusual journals and complex transactions; or
The use of management override of controls to manipulate results.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's report.

Use of our report
 

This report is made solely to the LLP's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006, as applied by Part 12 of The Limited Liability Partnerships (Accounts and Audit) (Applications of Companies Act 2006) Regulations 2008Our audit work has been undertaken so that we might state to the LLP's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the LLP and the LLP's members, as a body, for our audit work, for this report, or for the opinions we have formed.




Caroline Milton FCA (Senior statutory auditor)
for and on behalf of
Menzies LLP
Chartered Accountants
Statutory Auditor
Ashcombe House
5 The Crescent
Leatherhead
Surrey
KT22 8DY

30 September 2025
Page 6

 


WESTONWILLIAMSON+PARTNERS LLP
 


 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

  

Turnover
 4 
33,843,782
28,412,769

Cost of sales
  
(22,117,414)
(18,571,788)

Gross profit
  
 
11,726,368
 
9,840,981

Administrative expenses
  
(8,620,081)
(8,301,222)

Other operating income
 5 
99,456
152,032

Operating profit
 6 
 
3,205,743
 
1,691,791

Interest receivable and similar income
 10 
7,450
8,037

Interest payable and similar expenses
 11 
(61,513)
(55,084)

Profit before tax
  
 
3,151,680
 
1,644,744

Tax on profit
 12 
(715,873)
(499,189)

Profit before members' remuneration and profit shares
  
 
2,435,807
 
1,145,555

Profit for the year/period before members' remuneration and profit shares
  
2,435,807
1,145,555

Members' remuneration charged as an expense
  
(2,092,548)
(738,757)

Profit/(loss) for the financial year/period available for discretionary division among members
  
 
343,259
 
406,798

Other comprehensive income for the year/period
  

Foreign exchange movements
  
(259,070)
(64,643)

Other comprehensive income for the year/period
  
(259,070)
(64,643)

  

Total comprehensive income for the year
  
84,189
342,155

Profit for the year attributable to:
  

Owners of the parent LLP
  
343,259
406,798

  
 
343,259
 
406,798

The notes on pages 15 to 32 form part of these financial statements.

Page 7

 


WESTONWILLIAMSON+PARTNERS LLP
REGISTERED NUMBER:OC375867



CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 14 
41,072
29,820

Tangible assets
 15 
326,665
395,729

  
367,737
425,549

Current assets
  

Debtors: amounts falling due after more than one year
 17 
110,650
-

Debtors: amounts falling due within one year
 17 
11,875,461
7,769,901

Cash at bank and in hand
 23 
2,628,146
3,654,099

  
14,614,257
11,424,000

Creditors: Amounts Falling Due Within One Year
 19 
(9,319,103)
(4,812,780)

Net current assets
  
 
 
5,295,154
 
 
6,611,220

Total assets less current liabilities
  
5,662,891
7,036,769

Provisions for liabilities
  

Deferred taxation
 20 
(3,059)
-

Other provisions
 21 
-
(1,665,229)

  
 
 
(3,059)
 
 
(1,665,229)

Net assets attributable to members
  
5,659,832
5,371,540

Page 8

 


WESTONWILLIAMSON+PARTNERS LLP
REGISTERED NUMBER:OC375867


    
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Represented by:
  

Loans and other debts due to members within one year
  

Other amounts
 22 
4,332,280
4,128,177

  
4,332,280
4,128,177

Members' other interests
  

Other reserves classified as equity
  
1,327,552
1,243,363

  
 
1,327,552
 
1,243,363

  
5,659,832
5,371,540


Total members' interests
  

Loans and other debts due to members
 22 
4,332,280
4,128,177

Members' other interests
  
1,327,552
1,243,363

  
5,659,832
5,371,540


The financial statements were approved and authorised for issue by the Members and were signed on their behalf by: 





C. M. Davies
C. Hutchinson
On behalf of EGIS UK - Consulting and Engineering Ltd
(a designated member)
On behalf of 10 Europe Limited
 (a designated member)


Date: 30 September 2025
Date:30 September 2025

The notes on  pages 15 to 32 form part of these financial statements.

WestonWilliamson+Partners LLP has no equity and, in accordance with the provisions contained within the Statement of Recommended Practice "Accounting by Limited Liability Partnerships", has not presented a Consolidated statement of changes in equity.

Page 9

 


WESTONWILLIAMSON+PARTNERS LLP
REGISTERED NUMBER:OC375867



LLP STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 14 
41,072
29,820

Tangible assets
 15 
231,072
326,474

Investments
 16 
1,171
1,171

  
273,315
357,465

Current assets
  

Debtors: amounts falling due after more than one year
 17 
110,650
-

Debtors: amounts falling due within one year
 17 
9,975,341
6,149,621

Cash at bank and in hand
 18 
923,768
1,602,608

  
11,009,759
7,752,229

Creditors: amounts falling due within one year
 19 
(6,950,794)
(2,938,204)

Net current assets
  
 
 
4,058,965
 
 
4,814,025

Total assets less current liabilities
  
4,332,280
5,171,490

  

Provisions for liabilities
  

Other provisions
 21 
-
(1,043,313)

  
 
 
-
 
 
(1,043,313)

  

Net assets attributable to members
  
4,332,280
4,128,177

Page 10

 


WESTONWILLIAMSON+PARTNERS LLP
REGISTERED NUMBER:OC375867


    
LLP STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£


Represented by:
  

Loans and other debts due to members within one year
 22 

Other amounts
4,332,280
4,128,177


  
4,332,280
4,128,177


Total members' interests
  

Loans and other debts due to members
 22 
4,332,280
4,128,177

  
4,332,280
4,128,177


The financial statements were approved and authorised for issue by the Members and were signed on their behalf by: 





C. M. Davies
C. Hutchinson
On behalf of EGIS UK - Consulting and Engineering Ltd 
(a designated member)
On behalf of 10 Europe Limited
(a designated member)
Date: 30 September 2025
Date:30 September 2025

The notes on pages 15 to 32 form part of these financial statements.

Page 11

 


WESTONWILLIAMSON+PARTNERS LLP
 



CONSOLIDATED RECONCILIATION OF MEMBERS' INTERESTS
FOR THE YEAR ENDED 31 DECEMBER 2024






EQUITY
Members' other interests
DEBT
Loans and other debts due to members less any amounts due from members in debtors
Total members' interests
Other reserves
Total
Other amounts
Total
Total

£
£
£
£
£

Amounts due to members 

3,889,420
3,889,420


Balance at 1 January 2023 
901,208
901,208
3,889,420
3,889,420
4,790,628

Members' remuneration charged as an expense
-
-
738,757
738,757
738,757

Profit for the year available for discretionary division among members
 
406,798
406,798
-
-
406,798

Members' interests after profit for the year
1,308,006
1,308,006
4,628,177
4,628,177
5,936,183

Currency translation differences
(64,643)
(64,643)
-
-
(64,643)

Drawings
-
-
(500,000)
(500,000)
(500,000)

Amounts due to members
 


4,128,177
4,128,177


Balance at 31 December 2023
1,243,363
1,243,363
4,128,177
4,128,177
5,371,540

Members' remuneration charged as an expense
-
-
2,092,548
2,092,548
2,092,548

Profit for the year available for discretionary division among members
 
343,259
343,259
-
-
343,259

Members' interests after profit for the year
1,586,622
1,586,622
6,220,725
6,220,725
7,807,347

Currency translation differences
(259,070)
(259,070)
-
-
(259,070)

Drawings
 
-
-
(1,888,445)
(1,888,445)
(1,888,445)

Amounts due to members
 


4,332,280
4,332,280


Balance at 31 December 2024 
1,327,552
1,327,552
4,332,280
4,332,280
5,659,832

Page 12

 


WESTONWILLIAMSON+PARTNERS LLP
 



LLP RECONCILIATION OF MEMBERS' INTERESTS
FOR THE YEAR ENDED 31 DECEMBER 2024






DEBT
Loans and other debts due to members less any amounts due from members in debtors

Members' capital (classified as debt)
Other amounts
Total

£
£
£

Amounts due to members 

-
3,889,420
3,889,420

Balance at 1 January 2023 
-
3,889,420
3,889,420

Members' remuneration charged as an expense 

-
738,757
738,757

Members' interests after profit for the year 
-
4,628,177
4,628,177

Drawings 
-
(500,000)
(500,000)

Amounts due to members 

4,128,177
4,128,177

Balance at 31 December 2023
-
4,128,177
4,128,177

Members' remuneration charged as an expense 

-
2,092,548
2,092,548

Members' interests after profit for the year 
-
6,220,725
6,220,725

Drawings 

-
(1,888,445)
(1,888,445)

Amounts due to members 

4,332,280
4,332,280

Balance at 31 December 2024

-
4,332,280
4,332,280

There are no existing restrictions or limitations which impact the ability of the members of the LLP to reduce the amount of Members' other interests.

Page 13

 


WESTONWILLIAMSON+PARTNERS LLP
 



CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
£
£

Cash flows from operating activities

Profit for the financial year
343,259
406,798

Adjustments for:

Members' remuneration charged as an expense
2,092,548
738,757

Amortisation of intangible assets
6,533
-

Depreciation of tangible assets
202,131
218,788

Interest payable
61,513
55,084

Interest receivable
7,450
8,037

Taxation charge
691,103
515,208

(Increase)/decrease in debtors
(3,685,807)
308,591

(Increase) in amounts owed by groups
(490,994)
(509,341)

Increase/(decrease) in creditors
3,687,183
(904,746)

(Decrease)/increase in amounts owed to groups
(654,370)
1,113,139

Increase in provisions
-
1,643,360

Corporation tax (paid)/received
(965,562)
36,467

Foreign exchange on translation of subsidiary
(259,070)
(64,643)

Foreign exchange on opening balance of provisions
46,394
2,720

Foreign exchange on opening balance of fixed assets
6,178
962

Interest paid
(61,513)
(55,084)

Net cash generated from operating activities before transactions with members

1,026,976
3,514,097


Cash flows from investing activities

Purchase of intangible fixed assets
(17,785)
(29,820)

Purchase of tangible fixed assets
(139,245)
(160,664)

Interest received
(7,450)
(8,037)

Net cash from investing activities

(164,480)
(198,521)

Cash flows from financing activities

Distributions to members
(1,888,445)
(500,000)

Net cash used in financing activities
(1,888,445)
(500,000)

Net (decrease)/increase in cash and cash equivalents
(1,025,949)
2,815,576

Cash and cash equivalents at beginning of year
3,654,095
838,519

Cash and cash equivalents at the end of year
2,628,146
3,654,095


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
2,628,146
3,654,099

Bank overdrafts
-
(4)

2,628,146
3,654,095

Page 14

 


WESTONWILLIAMSON+PARTNERS LLP
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

WestonWilliamson+Partners LLP is a limited liability partnership incorporated and domiciled in England & Wales. The LLP's registered office and principal trading address is 12 Valentine Place, London, SE1 8QH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006 and the requirements of the Statement of Recommended Practice "Accounting by Limited Liability Partnerships".

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgement in applying the Group's accounting policies (see note 3).

The LLP has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of comprehensive income in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the LLP and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Statement of financial position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated statement of comprehensive income from the date on which control is obtained. They are deconsolidated from the date control ceases.

  
2.3

Financial reporting standard 102 - reduced disclosure exemptions

The parent LLP satisfies the criteria of being a qualifying entity as defined in FRS 102. As such, advantage has been taken of the following reduced disclosures available under FRS 102:
(a) No cash flow statement has been presented for the LLP
(b) Disclosures in respect of financial instruments have not been presented
(c) No disclosure has been given for the aggregate remuneration of key management personnel.

Page 15

 


WESTONWILLIAMSON+PARTNERS LLP
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The LLP's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

 
2.5

Revenue

Revenue represents amounts receivable for architectural and design consultancy services, net of VAT. 
Profit is recognised on long-term contracts, if the final outcome can be assessed with reasonable certainty by including in the profit and loss account turnover and related costs as contract activity progresses. Revenue is calculated as that proportion of total contract value which costs to date bear to total expected costs for that contract.

 
2.6

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 16

 


WESTONWILLIAMSON+PARTNERS LLP
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Group in independently administered funds.

 
2.10

Taxation for corporate subsidiaries

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the LLP and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


In accordance with the requirements of the Statement of Recommended Practice 'Accounting by Limited Liability Partnerships' no taxation is required to be disclosed for the LLP. Tax is borne by the individual members on their attributable profit share and not the LLP.

Page 17

 


WESTONWILLIAMSON+PARTNERS LLP
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

  
2.11

Members' participation rights

Members' participation rights are the rights of a member against the LLP that arise under the members' agreement.
Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with Section 22 of FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', and the requirements of the Statement of Recommended Practice 'Accounting by Limited Liability Partnerships'. A member's participation right results in a liability unless the right to any payment is discretionary on the part of the LLP.
Amounts subscribed or otherwise contributed by members, for example members' capital, are classed as equity if the LLP has an unconditional right to refuse payment to members. If the LLP does not have such an unconditional right, such amounts are classified as liabilities.
Where profits are automatically divided as they arise, so the LLP does not have an unconditional right to refuse payment, the amounts arising that are due to members are in the nature of liabilities. They are therefore treated as an expense in the Profit and Loss Account in the relevant year. To the extent that they remain unpaid at the year end, they are shown as liabilities in the Balance Sheet.
Conversely, where profits are divided only after a decision by the LLP or its representative, so that the LLP has an unconditional right to refuse payment, such profits are classed as an appropriation of equity rather than as an expense. They are therefore shown as a residual amount available for discretionary division among members in the Statement of comprehensive income and are equity appropriations in the Statetement of financial position.
All amounts due to members that are classified as liabilities are presented in the Statement of financial position within 'Loans and other debts due to members' and are charged to the Statement of comprehensive income within 'Members' remuneration charged as an expense'. Amounts due to members that are classified as equity are shown in the Statement of financial position within 'Members' other interests'.
A member’s share in the LLP’s profit for the year is determined at the start of the year and is therefore included as Members’ remuneration charged as an expense. Any remaining profit recognised for discretionary division is allocated to members in the following period.
The amounts paid to the members’ under the terms of the LLP agreement comprise Members’ remuneration charged as an expense, together with the other division of profits in the year.
Members drawings are classified as financing activities within the Statement of Cash Flows, because they represent costs of obtaining financial resources or claims on cash flows by the providers of capital to the parent LLP.

 
2.12

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Group but are presented separately due to their size or incidence.

Page 18

 


WESTONWILLIAMSON+PARTNERS LLP
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.13

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Website development
-
3 years  

 
2.14

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
3 - 4 years
Fixtures and fittings
-
3 - 4 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.15

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.16

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

Page 19

 


WESTONWILLIAMSON+PARTNERS LLP
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.17

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 

Increases in provisions are generally charged as an expense to profit or loss.

 
2.18

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
The key estimates and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities within the next financial year are as follows:
Long term contracts
Management use estimation to calculate the progress of a contract and the estimated costs to completion in order to recognise the correct revenues and cost of sale within the financial statements.


4.


Turnover

The whole of the turnover is attributable to the provision of architectural and other related consultancy services.

Analysis of turnover by country of destination:

2024
2023
£
£

United Kingdom
12,106,469
13,240,392

Rest of Europe
-
39,884

Rest of the world
21,737,313
15,132,493

33,843,782
28,412,769


Page 20

 


WESTONWILLIAMSON+PARTNERS LLP
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Other operating income

2024
2023
£
£

Other operating income
99,456
152,032

99,456
152,032



6.


Operating profit

The operating profit is stated after charging:

2024
2023
£
£

Depreciation
208,663
218,788

Exchange differences
128,112
90,784

Other operating lease rentals
727,307
665,931


7.


Auditor's remuneration

2024
2023
£
£

Fees payable to the LLP's auditor for the audit of the consolidated and parent LLP's financial statements
50,000
49,300
The audit remuneration is borne within another company of the Egis Group.

Page 21

 


WESTONWILLIAMSON+PARTNERS LLP
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Employees

Staff costs were as follows:


Group
Group
LLP
LLP
2024
2023
2024
2023
£
£
£
£


Wages and salaries
12,270,818
12,371,865
8,669,999
8,778,697

Social security costs
1,082,718
973,253
903,050
820,412

Cost of defined contribution scheme
665,780
580,799
383,855
359,562

14,019,316
13,925,917
9,956,904
9,958,671


In addition to the above, there is an amount of £1,335,124 (2023: £1,665,229) which relates to an exceptional bonus provision as detailed in Note 13 to these financial statements.

The average monthly number of persons (including Members with contracts of employment) employed during the year was as follows:



Group
Group
LLP
LLP
        2024
        2023
        2024
        2023
            No.
            No.
            No.
            No.









Technical
173
169
126
131



Support
40
36
34
32

213
205
160
163


9.


Information in relation to members

2024
2023
Number
Number


The average number of members during the year was
2
2

 
2024
 
2023
£
£







The amount of profit attributable to the member with the largest entitlement was
2,092,548
738,757


Page 22

 


WESTONWILLIAMSON+PARTNERS LLP
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Interest receivable

2024
2023
£
£


Other interest receivable
7,450
8,037

7,450
8,037


11.


Interest payable and similar expenses

2024
2023
£
£


Other loan interest payable
6,931
503

Loans from group undertakings
54,582
54,581

61,513
55,084


12.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits for the year
-
1,573

Adjustments in respect of previous periods
-
14,792


-
16,365

Foreign tax


Foreign tax on income for the year
627,299
519,235

627,299
519,235

Total current tax
627,299
535,600

Deferred tax


Origination and reversal of timing differences
88,574
(36,411)

Total deferred tax
88,574
(36,411)


Tax on profit
715,873
499,189
Page 23

 


WESTONWILLIAMSON+PARTNERS LLP
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
12.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2023 - higher than) the standard rate of corporation tax in the UK of 25% (2023 - 23.52%). The differences are explained below:

2024
2023
£
£


Profit on ordinary activities before tax
3,151,680
1,145,555


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 23.52%)
787,920
269,435

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
248,391
12,251

Capital allowances for year in excess of depreciation
-
(5,044)

Different rate of taxes on overseas earnings
217,395
158,148

Adjustments to tax charge in respect of prior periods
32,879
1,708

Foreign tax credits
5,629
-

Changes in provisions leading to an increase (decrease) in the tax charge
(51,106)
35,308

Income not taxable
(519,391)
-

Other differences leading to an increase (decrease) in the tax charge
(5,159)
27,961

Marginal relief
(685)
(578)

Total tax charge for the year
715,873
499,189


Factors that may affect future tax charges

There were no factors that may affect future tax charges.


13.


Exceptional items

2024
2023
£
£


Bonus provision
1,335,124
1,665,229

1,335,124
1,665,229

Following the acquisition of WestonWilliamson + Partners LLP by Egis Group in 2022, the Group implemented a bonus scheme to encourage the retention of certain key staff and contractors. The bonus is calculated based on the profitability of the business between 1 January 2023 and 31 December 2024 and is payable to certain key employees and contractors who have remained employed/workers throughout the calculation period and are still employed/working for the business at the time the bonus is paid and have met agreed performance criteria.  The bonus will be settled during the year ended 31 December 2025.   

Page 24

 


WESTONWILLIAMSON+PARTNERS LLP
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

14.


Intangible assets

Group and LLP





Website Development

£



Cost


At 1 January 2024
29,820


Additions
17,785



At 31 December 2024

47,605



Amortisation


Charge for the year
6,533



At 31 December 2024

6,533



Net book value



At 31 December 2024
41,072



At 31 December 2023
29,820



Page 25

 


WESTONWILLIAMSON+PARTNERS LLP
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

15.


Tangible fixed assets

Group






Plant and machinery
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 January 2024
140,964
1,167,156
1,308,120


Additions
23,629
115,616
139,245


Disposals
(49,462)
(658,863)
(708,325)


Exchange adjustments
(11,884)
(2,250)
(14,134)



At 31 December 2024

103,247
621,659
724,906



Depreciation


At 1 January 2024
81,002
831,389
912,391


Charge for the year
19,363
182,768
202,131


Disposals
(49,462)
(658,863)
(708,325)


Exchange adjustments
(7,105)
(851)
(7,956)



At 31 December 2024

43,798
354,443
398,241



Net book value



At 31 December 2024
59,449
267,216
326,665



At 31 December 2023
59,962
335,767
395,729

Page 26

 


WESTONWILLIAMSON+PARTNERS LLP
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

           15.Tangible fixed assets (continued)


LLP






Fixtures and fittings

£

Cost or valuation


At 1 January 2024
1,147,280


Additions
73,434


Disposals
(651,361)



At 31 December 2024

569,353



Depreciation


At 1 January 2024
820,806


Charge for the year on owned assets
168,836


Disposals
(651,361)



At 31 December 2024

338,281



Net book value



At 31 December 2024
231,072



At 31 December 2023
326,474







16.


Fixed asset investments

LLP





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
1,171



At 31 December 2024
1,171




Page 27

 


WESTONWILLIAMSON+PARTNERS LLP
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

Direct subsidiary undertaking


The following was a direct subsidiary undertaking of the LLP:

Name

Registered office

Class of shares

Holding

WestonWilliamson Limited
12 Valentine Place, London, SE1 8QH
Ordinary
100%

The above company has branches in Canada and Ireland.


Indirect subsidiary undertaking


The following was an indirect subsidiary undertaking of the LLP:

Name

Registered office

Class of shares

Holding

WestonWilliamson&Partners Pty Ltd
Suite 4 Level 1,  2-12 Foveaux Street, Surrey Hills, NSW 2010, Australia
Ordinary
100%


17.


Debtors

Group
Group
LLP
LLP
2024
2023
2024
2023
£
£
£
£

Due after more than one year

Other debtors
110,650
-
110,650
-

110,650
-
110,650
-


Group
Group
LLP
LLP
2024
2023
2024
2023
£
£
£
£

Due within one year

Trade debtors
3,913,849
1,793,903
3,354,704
1,531,352

Amounts owed by group undertakings
1,006,201
515,207
1,621,389
1,473,825

Other debtors
189,404
74,094
134,428
46,484

Prepayments and accrued income
324,857
393,723
257,236
339,528

Amounts recoverable on long term contracts
6,312,850
4,904,083
4,607,584
2,758,432

Tax recoverable
128,300
-
-
-

Deferred taxation
-
88,891
-
-

11,875,461
7,769,901
9,975,341
6,149,621


Included within Other debtors due within and after more than one year, both for the Group and LLP, is an amount of £123,689 (2024: £NIL) repayable in monthly instalments until 2034. Interest at 2.25% is receivable on this loan.

Page 28

 


WESTONWILLIAMSON+PARTNERS LLP
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

18.


Cash and cash equivalents

Group
Group
LLP
LLP
2024
2023
2024
2023
£
£
£
£

Cash at bank and in hand
2,628,146
3,654,099
923,768
1,602,608

Less: bank overdrafts
-
(4)
-
(4)

2,628,146
3,654,095
923,768
1,602,604



19.


Creditors: Amounts falling due within one year

Group
Group
LLP
LLP
2024
2023
2024
2023
£
£
£
£

Bank overdrafts
-
4
-
4

Payments received on account
-
13,172
-
13,172

Trade creditors
214,357
543,770
192,000
433,414

Amounts owed to group undertakings
541,777
1,196,147
582,023
939,760

Corporation tax
290,820
436,979
-
-

Other taxation and social security
928,144
309,755
666,879
84,165

Other creditors
590,965
795,242
67,590
261,439

Accruals and deferred income
6,753,040
1,517,711
5,442,302
1,206,250

9,319,103
4,812,780
6,950,794
2,938,204


Included within other creditors is £116,689 (2023: £102,033) in relation to unpaid pension contributions.
The LLP has entered into a debenture agreement with Lloyds bank, that is secured by fixed and floating charges over all current and future property and assets.

Page 29

 


WESTONWILLIAMSON+PARTNERS LLP
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

20.


Deferred taxation


Group



2024


£






At beginning of year
88,891


Charged to profit or loss
(2,081)


Charged to other comprehensive income
(5,139)


Utilised in year
(84,730)



At end of year
(3,059)







Group
Group
2024
2023
£
£

Other timing differences
61,404
68,624

Fixed asset timing differences
(2,323)
(2,323)

Short term timing differences
(62,140)
22,590

(3,059)
88,891

The LLP had no deferred tax.


21.


Provisions


Group



Bonus provision

£





At 1 January 2024
1,665,229


Other movements
(1,665,229)



At 31 December 2024
-

Page 30

 


WESTONWILLIAMSON+PARTNERS LLP
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

           21.Provisions (continued)

LLP


Bonus provision
Total

£
£





At 1 January 2024
1,043,313
1,043,313


Other movements
(1,043,313)
(1,043,313)



At 31 December 2024
-
-


22.


Loans and other debts due to members


Group
Group
LLP
LLP
2024
2023
2024
2023
£
£
£
£


Other amounts due to members
4,332,280
4,128,177
4,332,280
4,128,177

4,332,280
4,128,177
4,332,280
4,128,177


Loans and other debts due to members may be further analysed as follows:

Group
Group
LLP
LLP
2024
2023
2024
2023
£
£
£
£


Falling due within one year
4,332,280
4,128,177
4,332,280
4,128,177

4,332,280
4,128,177
4,332,280
4,128,177

Loans and other debts due to members rank equally with debts due to unsecured creditors in the event of a winding up.

Page 31

 


WESTONWILLIAMSON+PARTNERS LLP
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

23.


Analysis of net debt (Group)





At 1 January 2024
Arising from cash flows
Other non-cash changes
At 31 December 2024
£

£

£

£

Cash at bank and in hand

3,654,099

(1,025,953)

-

2,628,146

Bank overdrafts

(4)

4

-

-

Borrowings due within 1 year

-

(116,689)

-

(116,689)

Net debt (before members' debt)
3,654,095
(1,142,638)
-
2,511,457

Loans and other debts due to members





Other amounts due to members
(4,128,177)

1,888,445

(2,092,548)

(4,332,280)

Net debt


(474,082)
745,807
(2,092,548)
(1,820,823)


24.


Commitments under operating leases

At 31 December 2024 the Group and the LLP had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
LLP
LLP
2024
2023
2024
2023
£
£
£
£

Not later than 1 year
421,834
604,768
306,560
576,283

Later than 1 year and not later than 5 years
368,467
541,341
348,548
541,341

790,301
1,146,109
655,108
1,117,624




25.


Related party transactions

During the financial year, WestonWilliamson+Partners LLP provided a loan of €149,200 to Egis Partenaires at a below market interest rate of 2.25%.

 
Page 32