Company No:
Contents
| Note | 2024 | 2023 | ||
| £ | £ | |||
| Fixed assets | ||||
| Tangible assets | 4 |
|
|
|
| Investments | 5 |
|
|
|
| 88,798 | 110,259 | |||
| Current assets | ||||
| Stocks | 6 |
|
|
|
| Debtors | 7 |
|
|
|
| Cash at bank and in hand |
|
|
||
| 1,174,262 | 1,208,883 | |||
| Creditors: amounts falling due within one year | 8 | (
|
(
|
|
| Net current assets | 67,045 | 251,523 | ||
| Total assets less current liabilities | 155,843 | 361,782 | ||
| Creditors: amounts falling due after more than one year | 9 | (
|
(
|
|
| Net assets attributable to members |
|
|
||
| Represented by | ||||
| Loans and other debts due to members within one year | ||||
| Other amounts | 12 | 724,107 | 436,642 | |
| 724,107 | 436,642 | |||
| Members' other interests | ||||
| Other reserves | (646,660) | (172,486) | ||
| (646,660) | (172,486) | |||
| 77,447 | 264,156 | |||
| Total members' interests | ||||
| Loans and other debts due to members | 724,107 | 436,642 | ||
| Members' other interests | (646,660) | (172,486) | ||
| 77,447 | 264,156 |
Members' responsibilities:
The financial statements of Montare LLP (registered number:
|
Davenport Family Holdings Limited
Designated member |
The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.
Montare LLP is a limited liability partnership, incorporated in the United Kingdom under the Limited Liability Partnerships Act 2000 and is registered in England and Wales. The address of the LLP's registered office is First Floor, 5 Fleet Place, London, EC4M 7RD, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Limited Liability Partnerships Act 2000 as applicable to companies subject to the small companies regime and the requirements of the Statement of Recommended Practice Accounting by Limited Liability Partnerships issued in December 2021 (SORP 2022).
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.
The company changed its accounting reference date from 31 May to 31 December in the prior period. The comparative amounts presented in the financial statements (including the related notes) are therefore not entirely comparable to the current year, as they cover a 7 month period.
| Plant and machinery etc. |
|
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
At each reporting date, an assessment is made for impairment and any provision required is recognised in the income statement. Reversals of impairment losses are also recognised in the income statement.
The Company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to and from related parties and investments in non-puttable ordinary shares.
Financial assets
Basic financial assets, including trade and other debtors, and amounts due from related companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Such assets are subsequently carried at amortised cost using the effective interest method.
Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
At the time of approving the financial statements, the members have a reasonable expectation that the LLP has adequate resources to continue in operational existence for the foreseeable future. Thus the members continue to adopt the going concern basis of accounting in preparing the financial statements.
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the limited liability partnership. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
Members' participation rights are the rights of a member against the LLP that arise under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed remuneration and profits).
Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with section 22 of FRS 102. A member's participation rights including amounts subscribed or otherwise contributed by members, for example members' capital, are classed as liabilities unless the LLP has an unconditional right to refuse payment to members, in which case they are classified as equity.
All amounts due to members that are classified as liabilities are presented within 'Loans and other debts due to members' and, where such an amount relates to current year profits, they are recognised within 'Members' remuneration charged as an expense' in arriving at the relevant year's result. Undivided amounts that are classified as equity are shown within 'Members' other interests'. Amounts recoverable from members are presented as debtors and shown as amounts due from members within members' interests.
Once an unavoidable obligation has been created in favour of members through allocation of profits or other means, any undrawn profits remaining at the reporting date are shown as 'Loans and other debts due to members' to the extent they exceed debts due from a specific member.
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying
amount of assets and liabilities are as follows.
Valuation of work in progress
Stock consist of costs incurred on projects in progress and are stated at the lower of cost and estimated selling price less costs to complete and sell which by its nature requires an element of judgement at any point in time.
| 2024 | 2023 | ||
| Number | Number | ||
| Monthly average number of persons employed by the LLP during the year |
|
|
| Plant and machinery etc. | Total | ||
| £ | £ | ||
| Cost | |||
| At 01 January 2024 |
|
|
|
| At 31 December 2024 |
|
|
|
| Accumulated depreciation | |||
| At 01 January 2024 |
|
|
|
| Charge for the financial year |
|
|
|
| At 31 December 2024 |
|
|
|
| Net book value | |||
| At 31 December 2024 | 86,545 | 86,545 | |
| At 31 December 2023 | 108,158 | 108,158 |
| 2024 | 2023 | ||
| £ | £ | ||
| Subsidiary undertakings |
|
|
|
| Participating interests |
|
|
|
| Other investments and loans |
|
|
|
| 2,253 | 2,101 |
Investments in subsidiaries
| 2024 | |
| £ | |
| Cost | |
| At 01 January 2024 |
|
| Additions |
|
| At 31 December 2024 |
|
| Provisions for impairment | |
| At 01 January 2024 |
|
| Impairment |
|
| At 31 December 2024 |
|
| Carrying value at 31 December 2024 |
|
| Carrying value at 31 December 2023 |
|
| Investments in associates | Other investments | Total | |||
| £ | £ | £ | |||
| Cost or valuation before impairment | |||||
| At 01 January 2024 |
|
|
|
||
| Additions |
|
|
|
||
| At 31 December 2024 |
|
|
|
||
| Carrying value at 31 December 2024 |
|
|
|
||
| Carrying value at 31 December 2023 |
|
|
|
| 2024 | 2023 | ||
| £ | £ | ||
| Work in progress |
|
|
| 2024 | 2023 | ||
| £ | £ | ||
| Amounts owed by own subsidiaries |
|
|
|
| Other debtors |
|
|
|
|
|
|
| 2024 | 2023 | ||
| £ | £ | ||
| Bank loans |
|
|
|
| Trade creditors |
|
|
|
| Amounts owed to own subsidiaries |
|
|
|
| Other taxation and social security |
|
|
|
| Obligations under finance leases and hire purchase contracts |
|
|
|
| Other creditors |
|
|
|
|
|
|
| 2024 | 2023 | ||
| £ | £ | ||
| Bank loans |
|
|
|
| Obligations under finance leases and hire purchase contracts |
|
|
|
|
|
|
Commitments
| 2024 | 2023 | ||
| £ | £ | ||
| Total future minimum lease payments under non-cancellable operating lease |
|
|
Transactions with entities in which the entity itself has a participating interest
| 2024 | 2023 | ||
| £ | £ | ||
| Amounts due from associated companies | 0 | 150,468 | |
| Amounts due from subsidiary companies | 1,781 | 0 | |
| Amounts owed to subsidiary companies | 300,252 | 307,495 |
Amounts due from associated companies of £270,375 in the current year were fully provided for at the year end. All amounts included above and interest free and repayable on demand. Loans of £307,495 have been reclassified from other creditors in the prior year.
Transactions with the entity's members
| 2024 | 2023 | ||
| £ | £ | ||
| Loans from members | 750,000 | 534,046 |
Loans from members are unsecured. Interest is payable at 12% p.a. and the amounts are repayable on the provision of one year's notice.
In the event of a winding up the amounts included in "Loans and other debts due to members" will rank equally with unsecured creditors.