Company registration number SC005140 (Scotland)
CHARLES CONNELL & COMPANY (HOLDINGS) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
CHARLES CONNELL & COMPANY (HOLDINGS) LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 10
CHARLES CONNELL & COMPANY (HOLDINGS) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
31 December
2024
31 Dec 2023
Notes
£
£
£
£
Fixed assets
Tangible assets
6
144,301
144,301
Investments
8
2,712,556
2,689,556
2,856,857
2,833,857
Current assets
Debtors
9
74,039,865
74,106,150
Cash at bank and in hand
101,985
242,249
74,141,850
74,348,399
Creditors: amounts falling due within one year
11
(33,231)
(37,891)
Net current assets
74,108,619
74,310,508
Total assets less current liabilities
76,965,476
77,144,365
Creditors: amounts falling due after more than one year
12
(319,810)
(319,810)
Net assets
76,645,666
76,824,555
Capital and reserves
Called up share capital
15
270,965
270,965
Capital redemption reserve
759,225
759,225
Profit and loss reserves
75,615,476
75,794,365
Total equity
76,645,666
76,824,555
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
Mr Charles Croxton Connell
Director
Company Registration No. SC005140
The notes on pages 3 to 10 form an integral part of these financial statements.
CHARLES CONNELL & COMPANY (HOLDINGS) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 23 September 2023
270,965
759,225
75,515,906
76,546,096
Period ended 31 December 2023:
Profit and total comprehensive income
-
-
278,459
278,459
Balance at 31 December 2023
270,965
759,225
75,794,365
76,824,555
Period ended 31 December 2024:
Loss and total comprehensive income
-
-
(111,148)
(111,148)
Dividends
-
-
(67,741)
(67,741)
Balance at 31 December 2024
270,965
759,225
75,615,476
76,645,666
CHARLES CONNELL & COMPANY (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information
Charles Connell & Company (Holdings) Limited is a private company limited by shares incorporated in Scotland. The registered office is Stableyard Office, Colquhalzie, Auchterarder, Perthshire, PH3 1LB.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Reporting period
The financial statements have been prepared for the year ended 31 December 2024. The comparative figures presented relate to the period 22 September 2023 to 31 December 2023. As a result, the amounts presented in the statement of comprehensive income and related notes are not entirely comparable between the two periods.
1.4
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Heritable land
Straight line over 25 years
Leasehold land and buildings
Straight line over 25 years
Plant and equipment
Straight line over 5 to 10 years
Hydro-Electic Plant
Straight line over 50 years
1.6
Fixed asset investments
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
CHARLES CONNELL & COMPANY (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. Financial assets does not include shares in subsidiaries.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
CHARLES CONNELL & COMPANY (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
CHARLES CONNELL & COMPANY (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.13
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
1.14
Dividends distribution to the company's shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and judgements which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Taxation
Tax liabilities are recognised when it is considered probable that there will be a future outflow of funds to a taxing authority. In such cases, provision is made for the amount that is expected to be settled, where this can be reasonably estimated. This requires the application of judgement as to the ultimate outcome, which can change over time depending on facts and circumstances. A change in estimate of the likelihood of a future outflow and/or in the expected amount to be settled would be recognised in income in the period in which the change occurs.
3
Employees
The average monthly number of persons (including directors) employed by the company during the Year was:
2024
31 Dec 2023
Number
Number
Directors
3
3
CHARLES CONNELL & COMPANY (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
4
Directors' remuneration
2024
31 Dec 2023
£
£
Remuneration for qualifying services
15,000
7,500
Sums paid to third parties for directors' services
15,000
3,750
30,000
11,250
The company classifies the directors as the key management of the company.
5
Interest payable and similar expenses
2024
31 Dec 2023
£
£
Interest on preference shares
19,189
9,594
6
Tangible fixed assets
Heritable land
£
Cost
At 1 January 2024 and 31 December 2024
144,301
Depreciation and impairment
At 1 January 2024 and 31 December 2024
Carrying amount
At 31 December 2024
144,301
At 31 December 2023
144,301
The carrying value of land and buildings comprises:
2024
31 Dec 2023
£
£
Heritable
144,301
144,301
7
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
CHARLES CONNELL & COMPANY (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
7
Subsidiaries
(Continued)
- 8 -
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Charles Connell & Company (Colquhalzie Farms) Limited
Scotland
Ordinary
100.00
Charles Connell & Company Limited
Scotland
Ordinary
100.00
Connell Ventures Limited
Scotland
Ordinary
100.00
SAS Outdoor Limited
Scotland
Ordinary
100.00
8
Fixed asset investments
2024
31 Dec 2023
Notes
£
£
Investments in subsidiaries
7
2,712,555
2,689,555
Unlisted investments
1
1
2,712,556
2,689,556
Movements in fixed asset investments
Shares in group undertakings
Other investments other than loans
Total
£
£
£
Cost or valuation
At 1 January 2024 & 31 December 2024
2,712,555
1
2,712,556
Impairment
At 1 January 2024
23,000
-
23,000
Impairment losses
(23,000)
-
(23,000)
At 31 December 2024
-
-
Carrying amount
At 31 December 2024
2,712,555
1
2,712,556
At 31 December 2023
2,689,555
1
2,689,556
9
Debtors
2024
31 Dec 2023
Amounts falling due within one year:
£
£
Trade debtors
16,245
Amounts owed by group undertakings
74,034,370
74,047,292
Other debtors
4,441
34,647
Prepayments and accrued income
1,054
7,966
74,039,865
74,106,150
CHARLES CONNELL & COMPANY (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
10
Financial instruments
2024
31 Dec 2023
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
74,034,370
74,064,335
Carrying amount of financial liabilities
Measured at amortised cost
341,345
357,701
11
Creditors: amounts falling due within one year
2024
31 Dec 2023
£
£
Corporation tax
11,696
Other creditors
5,940
1,776
Accruals and deferred income
15,595
36,115
33,231
37,891
12
Creditors: amounts falling due after more than one year
2024
31 Dec 2023
Notes
£
£
Other borrowings
13
319,810
319,810
13
Loans and overdrafts
2024
31 Dec 2023
£
£
Redeemable preference shares
319,810
319,810
Payable after one year
319,810
319,810
14
Deferred taxation
There were no deferred tax movements in the Year.
15
Share capital
2024
31 Dec 2023
£
£
Ordinary share capital
Issued and fully paid
54,193 Ordinary shares of £5 each
270,965
270,965
CHARLES CONNELL & COMPANY (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
15
Share capital
(Continued)
- 10 -
16
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Steven Cunningham BA (Hons) CA
Statutory Auditor:
Alexander Sloan LLP
Date of audit report:
29 September 2025
17
Related party transactions
Transactions with related parties
During the Year the company entered into the following transactions with related parties:
Sales
Purchases
2024
31 Dec 2023
2024
31 Dec 2023
£
£
£
£
Subsidiary undertakings
11,387
7,200
881,259
76,494
The following amounts were outstanding at the reporting end date:
2024
31 Dec 2023
Amounts due from related parties
£
£
Subsidiary undertakings
74,034,370
74,047,292
Amounts due to and from subsidiaries are interest free and repayable on demand.
2024-12-312024-01-01falsefalsefalse29 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr Charles Croxton ConnellMr Mathew Max Edward RoydeMr Simon PeckMrs Maria Giovanna PaloniSC0051402024-01-012024-12-31SC0051402024-12-31SC0051402023-12-31SC005140core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-31SC005140core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-31SC005140core:Non-currentFinancialInstruments2023-12-31SC005140core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC005140core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-31SC005140core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-31SC005140core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-31SC005140core:CurrentFinancialInstruments2024-12-31SC005140core:CurrentFinancialInstruments2023-12-31SC005140core:ShareCapital2024-12-31SC005140core:ShareCapital2023-12-31SC005140core:CapitalRedemptionReserve2024-12-31SC005140core:CapitalRedemptionReserve2023-12-31SC005140core:RetainedEarningsAccumulatedLosses2024-12-31SC005140core:RetainedEarningsAccumulatedLosses2023-12-31SC005140core:ShareCapital2023-09-22SC005140core:CapitalRedemptionReserve2023-09-22SC005140core:RetainedEarningsAccumulatedLosses2023-09-22SC005140core:ShareCapitalOrdinaryShareClass12024-12-31SC005140core:ShareCapitalOrdinaryShareClass12023-12-31SC005140bus:Director12024-01-012024-12-31SC005140core:RetainedEarningsAccumulatedLosses2023-09-232023-12-31SC0051402023-09-232023-12-31SC005140core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31SC005140core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-31SC005140core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-31SC005140core:PlantMachinery2024-01-012024-12-31SC005140core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-31SC005140core:Subsidiary12024-01-012024-12-31SC005140core:Subsidiary22024-01-012024-12-31SC005140core:Subsidiary32024-01-012024-12-31SC005140core:Subsidiary42024-01-012024-12-31SC005140core:Subsidiary112024-01-012024-12-31SC005140core:Subsidiary222024-01-012024-12-31SC005140core:Subsidiary332024-01-012024-12-31SC005140core:Subsidiary442024-01-012024-12-31SC005140core:Non-currentFinancialInstruments2024-12-31SC005140core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-12-31SC005140core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2023-12-31SC005140core:FinancialLiabilitiesHeldForTradingcore:FinancialInstrumentsHeldForSale2024-12-31SC005140bus:OrdinaryShareClass12024-01-012024-12-31SC005140bus:OrdinaryShareClass12024-12-31SC005140core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2024-01-012024-12-31SC005140core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2023-09-232023-12-31SC005140bus:PrivateLimitedCompanyLtd2024-01-012024-12-31SC005140bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-31SC005140bus:FRS1022024-01-012024-12-31SC005140bus:Audited2024-01-012024-12-31SC005140bus:Director22024-01-012024-12-31SC005140bus:Director32024-01-012024-12-31SC005140bus:CompanySecretary12024-01-012024-12-31SC005140bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP