Company registration number SC050570 (Scotland)
GRILLBURGER FROZEN FOODS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
GRILLBURGER FROZEN FOODS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
GRILLBURGER FROZEN FOODS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
274,921
271,106
Current assets
Stocks
190,227
189,744
Debtors
4
2,190,212
2,095,277
Cash at bank and in hand
54
94
2,380,493
2,285,115
Creditors: amounts falling due within one year
5
(1,029,061)
(994,054)
Net current assets
1,351,432
1,291,061
Total assets less current liabilities
1,626,353
1,562,167
Creditors: amounts falling due after more than one year
6
(143,019)
(126,734)
Provisions for liabilities
(36,969)
(34,577)
Net assets
1,446,365
1,400,856
Capital and reserves
Called up share capital
4,100
4,100
Profit and loss reserves
1,442,265
1,396,756
Total equity
1,446,365
1,400,856

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

GRILLBURGER FROZEN FOODS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on
30 September 2025
30 September 2025
30 September 2025
and are signed on its behalf by:
S Clark
Director
Company Registration No. SC050570
GRILLBURGER FROZEN FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Grillburger Frozen Foods Limited is a private company limited by shares incorporated in Scotland. The registered office is 46 Inaclete Road, Stornoway, Isle of Lewis, United Kingdom, HS1 2RN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have considered a period of at least twelve months from the date on which these financial statements have been signed and having considered all information available to them, believe it appropriate to prepare the financial statements on a going concern basis. The directors are satisfied that it has adequate resources to continue to operate for the foreseeable future.true

1.3
Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings
over 50 years
Plant and machinery
over 7 years
Fixtures and fittings
over 7 years
Motor vehicles
over 4 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

GRILLBURGER FROZEN FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

GRILLBURGER FROZEN FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

GRILLBURGER FROZEN FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
18
17
GRILLBURGER FROZEN FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
109,909
593,892
703,801
Additions
-
0
76,150
76,150
At 31 December 2024
109,909
670,042
779,951
Depreciation and impairment
At 1 January 2024
47,691
385,004
432,695
Depreciation charged in the year
1,756
70,579
72,335
At 31 December 2024
49,447
455,583
505,030
Carrying amount
At 31 December 2024
60,462
214,459
274,921
At 31 December 2023
62,218
208,888
271,106
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
587,525
618,927
Corporation tax recoverable
49,395
45,442
Amounts owed by group undertakings
1,345,431
1,266,903
Other debtors
207,861
164,005
2,190,212
2,095,277
The company has an invoice financing arrangment of £485,637 in place on its trade debtors, which is secured with a floating charge over the assets of the company.
5
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
142,294
185,014
Trade creditors
519,793
515,482
Corporation tax
122,293
131,094
Other taxation and social security
9,474
-
0
Other creditors
235,207
162,464
1,029,061
994,054
GRILLBURGER FROZEN FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Creditors: amounts falling due within one year
(Continued)
- 8 -

Other creditors of £12,789 (2023 - £12,789) are secured by a bond and floating charge over the assets of the company. Hire purchase liabilities of £59,405 (2023 - £43,786) are secured over the assets to which they relate.

6
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
143,019
126,734

Other creditors of £3,198 (2023 - £15,987) are secured by a bond and floating charge over the assets of the company. Hire purchase liabilities of £139,821 (2023 - £110,747) are secured over the assets to which they relate.

 

The parent company, Grillburger Holdings Limited, has bank loans for which a £500,000 guarantee was granted by Grillburger Frozen Foods Limited supported by a first ranking all assets bond and floating charge security over this company.

 

7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
14,634
25,665
8
Directors' transactions

At 31 December 2024, a director was due £136,356 to the company and is included in other debtors. There are no fixed repayment terms and the details of movements on this loan during the year as below:

 

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Closing balance
£
£
£
£
Director
2.25
124,642
8,777
2,937
136,356
124,642
8,777
2,937
136,356
2024-12-312024-01-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityS ClarkA MacLennanSC0505702024-01-012024-12-31SC0505702024-12-31SC0505702023-12-31SC050570core:LandBuildings2024-12-31SC050570core:OtherPropertyPlantEquipment2024-12-31SC050570core:LandBuildings2023-12-31SC050570core:OtherPropertyPlantEquipment2023-12-31SC050570core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC050570core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-31SC050570core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-31SC050570core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-31SC050570core:CurrentFinancialInstruments2024-12-31SC050570core:CurrentFinancialInstruments2023-12-31SC050570core:ShareCapital2024-12-31SC050570core:ShareCapital2023-12-31SC050570core:RetainedEarningsAccumulatedLosses2024-12-31SC050570core:RetainedEarningsAccumulatedLosses2023-12-31SC050570bus:Director12024-01-012024-12-31SC050570core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-31SC050570core:PlantMachinery2024-01-012024-12-31SC050570core:FurnitureFittings2024-01-012024-12-31SC050570core:MotorVehicles2024-01-012024-12-31SC0505702023-01-012023-12-31SC050570core:LandBuildings2023-12-31SC050570core:OtherPropertyPlantEquipment2023-12-31SC0505702023-12-31SC050570core:LandBuildings2024-01-012024-12-31SC050570core:OtherPropertyPlantEquipment2024-01-012024-12-31SC050570core:WithinOneYear2024-12-31SC050570core:WithinOneYear2023-12-31SC050570core:Non-currentFinancialInstruments2024-12-31SC050570core:Non-currentFinancialInstruments2023-12-31SC050570bus:PrivateLimitedCompanyLtd2024-01-012024-12-31SC050570bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-31SC050570bus:FRS1022024-01-012024-12-31SC050570bus:AuditExemptWithAccountantsReport2024-01-012024-12-31SC050570bus:Director22024-01-012024-12-31SC050570bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP