Company registration number SC134373 (Scotland)
ORRMAC (NO:500) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
ORRMAC (NO:500) LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7
ORRMAC (NO:500) LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 30 DECEMBER 2024
30 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
2,540,784
2,596,967
Current assets
Stocks
7,755
9,317
Debtors
5
1,960,748
2,076,358
Cash at bank and in hand
8,643
25,264
1,977,146
2,110,939
Creditors: amounts falling due within one year
6
(486,281)
(464,537)
Net current assets
1,490,865
1,646,402
Total assets less current liabilities
4,031,649
4,243,369
Creditors: amounts falling due after more than one year
7
(1,104,077)
(1,593,860)
Provisions for liabilities
(80,859)
(86,421)
Net assets
2,846,713
2,563,088
Capital and reserves
Called up share capital
8
2,000,100
2,000,100
Other reserves
684,904
684,904
Profit and loss reserves
161,709
(121,916)
Total equity
2,846,713
2,563,088
ORRMAC (NO:500) LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 DECEMBER 2024
30 December 2024
- 2 -

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 30 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions for FRS 102 section 1A - small entities.

 

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
A D F MACDONALD
A D F MacDonald
Director
Company Registration No. SC134373
ORRMAC (NO:500) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Orrmac (No:500) Limited is a private company limited by shares incorporated in Scotland. The registered office is C/O Anderson Strathern LLP, 58 Morrison Street, Edinburgh, EH3 8BP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% Straight line on buildings cost
Plant and equipment
20% Straight line on cost
Fixtures and fittings
20% on cost
Computers
20% on cost

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

ORRMAC (NO:500) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.9
Equity instruments

For cash-settled share-based payments, a liability is recognised for the goods and services acquired, measured initially at the fair value of the liability. At the balance sheet date until the liability is settled, and at the date of settlement, the fair value of the liability is remeasured, with any changes in fair value recognised in profit or loss for the year.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ORRMAC (NO:500) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

The company operates a defined contribution plan for it's employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

ORRMAC (NO:500) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2024
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
22
24
4
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost
At 31 December 2023
3,144,246
125,641
415,126
14,846
3,699,859
Additions
11,188
2,935
5,612
970
20,705
At 30 December 2024
3,155,434
128,576
420,738
15,816
3,720,564
Depreciation and impairment
At 31 December 2023
585,153
119,198
384,303
14,238
1,102,892
Depreciation charged in the year
63,040
4,489
9,046
313
76,888
At 30 December 2024
648,193
123,687
393,349
14,551
1,179,780
Carrying amount
At 30 December 2024
2,507,241
4,889
27,389
1,265
2,540,784
At 30 December 2023
2,559,093
6,443
30,823
608
2,596,967

 

5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
1,960,748
2,076,358
ORRMAC (NO:500) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2024
- 7 -
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
37,815
42,957
Trade creditors
33,913
63,344
Taxation and social security
261,504
219,595
Other creditors
153,049
138,641
486,281
464,537

The bank loan is secured by a standard security over the freehold land and buildings, a bond and floating charge over the whole property, assets and undertakings of the company in favour of Cumberland Building Society.

7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
1,104,077
1,143,129
Other creditors
-
0
450,731
1,104,077
1,593,860

The bank loan is secured by a standard security over the freehold land and buildings, a bond and floating charge over the whole property, assets and undertakings of the company in favour of Cumberland Building Society.

8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
2,000,100
2,000,100
2,000,100
2,000,100
9
Related party transactions

At the reporting date, the company was owed £1,878,856 (2023 - £2,008,656) by related companies. This balance is included in other debtors. This amount is unsecured, interest-free and repayable on demand.

 

At the reporting date, the company owed the directors £37,731 (2023 - £450,731). This balance is included in other creditors. This amount is unsecured, interest-free and repayable on demand.

10
Ultimate controlling party

The directors consider that A D M MacDonald and J A M Orr are jointly the company's controlling parties by virtue of their office and shareholdings.

2024-12-302023-12-31falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityA D M MacDonaldJ A M OrrC R OrrA R McKnightA D F MacDonaldAS Company Services LimitedSC1343732023-12-312024-12-30SC1343732024-12-30SC1343732023-12-30SC134373core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-30SC134373core:PlantMachinery2024-12-30SC134373core:FurnitureFittings2024-12-30SC134373core:ComputerEquipment2024-12-30SC134373core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-30SC134373core:PlantMachinery2023-12-30SC134373core:FurnitureFittings2023-12-30SC134373core:ComputerEquipment2023-12-30SC134373core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-30SC134373core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-30SC134373core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-30SC134373core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-30SC134373core:CurrentFinancialInstruments2024-12-30SC134373core:CurrentFinancialInstruments2023-12-30SC134373core:ShareCapital2024-12-30SC134373core:ShareCapital2023-12-30SC134373core:OtherMiscellaneousReserve2024-12-30SC134373core:OtherMiscellaneousReserve2023-12-30SC134373core:RetainedEarningsAccumulatedLosses2024-12-30SC134373core:RetainedEarningsAccumulatedLosses2023-12-30SC134373core:ShareCapitalOrdinaryShareClass12024-12-30SC134373core:ShareCapitalOrdinaryShareClass12023-12-30SC134373bus:Director52023-12-312024-12-30SC134373core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-312024-12-30SC134373core:PlantMachinery2023-12-312024-12-30SC134373core:FurnitureFittings2023-12-312024-12-30SC134373core:ComputerEquipment2023-12-312024-12-30SC1343732022-12-312023-12-30SC134373core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-30SC134373core:PlantMachinery2023-12-30SC134373core:FurnitureFittings2023-12-30SC134373core:ComputerEquipment2023-12-30SC1343732023-12-30SC134373core:WithinOneYear2024-12-30SC134373core:WithinOneYear2023-12-30SC134373core:Non-currentFinancialInstruments2024-12-30SC134373core:Non-currentFinancialInstruments2023-12-30SC134373bus:OrdinaryShareClass12023-12-312024-12-30SC134373bus:OrdinaryShareClass12024-12-30SC134373bus:PrivateLimitedCompanyLtd2023-12-312024-12-30SC134373bus:FRS1022023-12-312024-12-30SC134373bus:AuditExemptWithAccountantsReport2023-12-312024-12-30SC134373bus:Director12023-12-312024-12-30SC134373bus:Director22023-12-312024-12-30SC134373bus:Director32023-12-312024-12-30SC134373bus:Director42023-12-312024-12-30SC134373bus:CompanySecretary12023-12-312024-12-30SC134373bus:SmallCompaniesRegimeForAccounts2023-12-312024-12-30SC134373bus:FullAccounts2023-12-312024-12-30xbrli:purexbrli:sharesiso4217:GBP