Company registration number SC220470 (Scotland)
ST. ANDREWS TIMBER & BUILDING SUPPLIES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ST. ANDREWS TIMBER & BUILDING SUPPLIES LIMITED
COMPANY INFORMATION
Director
R C Robinson
Company number
SC220470
Registered office
44 King's Haugh
Prestonfield Park
Edinburgh
United Kingdom
EH16 5UY
Auditor
Azets Audit Services
Quay 2
139 Fountainbridge
Edinburgh
EH3 9QG
Bankers
The Royal Bank of Scotland
Biggar Branch
104 High Street
Biggar
Lanarkshire
United Kingdom
ML12 6DH
Solicitors
Holmes Mackillop
109 Douglas Street
Blythswood Square
Glasgow
United Kingdom
G2 4HB
ST. ANDREWS TIMBER & BUILDING SUPPLIES LIMITED
CONTENTS
Page
Strategic report
1
Director's report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 22
ST. ANDREWS TIMBER & BUILDING SUPPLIES LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The director presents the strategic report for the year ended 31 December 2024.
Review of the business
2024 was a difficult year for our sector. Whilst sales revenues for the company increased by 5.9% over the previous year, the market was highly price competitive and, coupled with supply cost inflation, those sales came at much reduced gross margins (2024: 25.1% v 2023: 29.1%). The resulting reduction in gross profit was exacerbated by increased administrative expenses as the need to retain experienced staff necessitated above inflationary pay increases.
Notwithstanding the above pressures during the year, the company balance sheet remains strong, with net assets of £1.3m, a positive liquidity/net asset ratio and a bank balance at year end of £0.9m.
Principal risks and uncertainties
We operate in an industry and markets which, by their nature, are subject to a number of inherent risks. In common with most organisations we are also subject to general commercial, political and economic risks.
Market conditions
The construction sector is cyclical in nature and is influenced by general economic conditions. In recent years the UK economy has largely stagnated and the absence of sustained growth, relatively high borrowing costs and cost inflation weigh heavily on investment decisions in a sector which thrives on predictability for long term planning. However, the need for more housing stock is widely accepted, as is the need to replace ageing elements of the country’s infrastructure, so the outlook beyond the short term has to be seen as positive.
Health & safety
Keeping our colleagues, customers, suppliers and the public safe is a cornerstone of the business and central to how we operate. Management are acutely aware of the risks associated with the supply and handling of the goods at our sites. The company employs high health and safety standards and have qualified staff to handle all areas of these risks. Regular training and compliance checks are completed to mitigate the risks in this area.
Future plans
The 2025 financial year started strongly and sales after nine months are ahead of the previous year. A number of actions have been taken including resizing our workforce, vehicle fleet and warehousing space such that the company’s losses will be significantly reduced in 2025. With economic hesitancy still suppressing demand in the sector, the budgeting process about to commence for 2026 will reflect the additional activities we are undertaking to create a sustainable business model in the current subdued environment.
St Andrews Group’s four branches strategically spread across the central belt allows us to cover the majority of the Scottish construction activity with our next day delivery service. Being aware of the latent nationwide demand for housing and the Westminster government’s policy to build 1.5million new homes by the end of the current parliament, we are putting in place structural changes to our business processes and systems such that, when market conditions improve, we will be well positioned to capitalise on the opportunities. As a well-established, recognised and trusted brand with a long standing reputation for exceptional customer service we look optimistically to an exciting future.
R C Robinson
Director
30 September 2025
ST. ANDREWS TIMBER & BUILDING SUPPLIES LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
The director presents his annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company continued to be the supply of specialist timber and building products.
Results and dividends
The results for the year are set out on page 7.
Ordinary dividends were paid amounting to £252,085. The director does not recommend payment of a final dividend.
Director
The director who held office during the year and up to the date of signature of the financial statements was as follows:
R C Robinson
Statement of director's responsibilities
The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Strategic report
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of the fair review of the business, events after the balance sheet date and an assessment of the business risk that effect the company.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
ST. ANDREWS TIMBER & BUILDING SUPPLIES LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
On behalf of the board
R C Robinson
Director
30 September 2025
ST. ANDREWS TIMBER & BUILDING SUPPLIES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ST. ANDREWS TIMBER & BUILDING SUPPLIES LIMITED
- 4 -
Opinion
We have audited the financial statements of St. Andrews Timber & Building Supplies Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Material uncertainty related to going concern
We draw attention to note 1.2 in the financial statements, which indicates that the company incurred a net loss of £791,096 during the year ended 31 December 2024.
As stated in note 1.2, this event, along with other matters set forth in note 1.2, indicate that a material uncertainty exists that may cast significant doubt on the company's ability to continue as a going concern. Our opinion is not modified in respect of this matter.
In auditing the financial statements, we have concluded that the directors' use of going concern basis of accounting in the preparation of the financial statements is appropriate.
Our responsibilities and the responsibility of the director with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the director's report have been prepared in accordance with applicable legal requirements.
ST. ANDREWS TIMBER & BUILDING SUPPLIES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ST. ANDREWS TIMBER & BUILDING SUPPLIES LIMITED
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of director's remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of director
As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
ST. ANDREWS TIMBER & BUILDING SUPPLIES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ST. ANDREWS TIMBER & BUILDING SUPPLIES LIMITED
- 6 -
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;
Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the company through enquiry and inspection;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Paul Hutchison BSc ACA
Senior Statutory Auditor
For and on behalf of Azets Audit Services
30 September 2025
Chartered Accountants
Statutory Auditor
Quay 2
139 Fountainbridge
Edinburgh
EH3 9QG
ST. ANDREWS TIMBER & BUILDING SUPPLIES LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
23,244,126
21,955,475
Cost of sales
(17,408,423)
(15,557,172)
Gross profit
5,835,703
6,398,303
Administrative expenses
(6,669,456)
(6,274,791)
Other operating income
200,000
Operating (loss)/profit
4
(833,753)
323,512
Interest receivable and similar income
8
6,828
5,103
Interest payable and similar expenses
9
(151,878)
(136,005)
(Loss)/profit before taxation
(978,803)
192,610
Tax on (loss)/profit
10
187,707
(53,831)
(Loss)/profit for the financial year
(791,096)
138,779
The profit and loss account has been prepared on the basis that all operations are continuing operations.
ST. ANDREWS TIMBER & BUILDING SUPPLIES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
12
1,243,024
1,345,238
Current assets
Stocks
13
1,151,966
1,359,029
Debtors
14
4,418,573
5,141,880
Cash at bank and in hand
889,889
131,051
6,460,428
6,631,960
Creditors: amounts falling due within one year
15
(6,167,796)
(5,169,480)
Net current assets
292,632
1,462,480
Total assets less current liabilities
1,535,656
2,807,718
Creditors: amounts falling due after more than one year
16
(113,476)
(244,655)
Provisions for liabilities
Deferred tax liability
19
122,618
220,320
(122,618)
(220,320)
Net assets
1,299,562
2,342,743
Capital and reserves
Called up share capital
21
2,600
2,600
Share premium account
22
840
840
Own shares
23
1,000
1,000
Profit and loss reserves
1,295,122
2,338,303
Total equity
1,299,562
2,342,743
The financial statements were approved and signed by the director and authorised for issue on 30 September 2025
R C Robinson
Director
Company Registration No. SC220470
ST. ANDREWS TIMBER & BUILDING SUPPLIES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
Share capital
Share premium account
Own shares
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2023
2,040
560
1,000
2,337,274
2,340,874
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
-
138,779
138,779
Issue of share capital
21
560
280
-
-
840
Dividends
11
-
-
-
(137,750)
(137,750)
Balance at 31 December 2023
2,600
840
1,000
2,338,303
2,342,743
Year ended 31 December 2024:
Loss and total comprehensive income for the year
-
-
-
(791,096)
(791,096)
Dividends
11
-
-
-
(252,085)
(252,085)
Balance at 31 December 2024
2,600
840
1,000
1,295,122
1,299,562
ST. ANDREWS TIMBER & BUILDING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
1
Accounting policies
Company information
St. Andrews Timber & Building Supplies Limited is a private company limited by shares incorporated in Scotland. The registered office is 44 King's Haugh, Prestonfield Park, Edinburgh, United Kingdom, EH16 5UY.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Interest income/expense and net gains/losses for each category of financial instrument.
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of St. Andrews Timber & Building Supplies Group Limited. These consolidated financial statements are available from its registered office, 44 King's Haugh, Prestonfield Park, Edinburgh EH16 5UY.
1.2
Going concern
The company has incurred a loss for the year which has put pressure on working capital. true
The company funds its working capital requirements via a combination of bank loans and an invoice discounting facility.
Subsequent to the year end the director has put in place measures to preserve cash flow and improve the company’s trading performance. Due to these, although a further loss is forecast for 2025 this is anticipated to be substantially lower and there is an expectation of a return to profitability in 2026.
The director is satisfied that the company has adequate resources to continue to operate for the foreseeable future and believes it appropriate to prepare the financial statements on a going concern basis.
1.3
Turnover
Turnover represents amounts receivable for the sale of timber and building supplies and is stated net of VAT and trade discounts.
Revenue form the sale of goods is recognised either upon delivery to the customer or upon collection by a customer at the company's premises.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
ST. ANDREWS TIMBER & BUILDING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
Straight line over the life of the lease
Plant and machinery
10% reducing balance
Motor vehicles
17% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
ST. ANDREWS TIMBER & BUILDING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
ST. ANDREWS TIMBER & BUILDING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
ST. ANDREWS TIMBER & BUILDING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
The director considers that there are no estimates or assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets or liabilities.
3
Turnover and other revenue
An analysis of the company's turnover is as follows:
2024
2023
£
£
Turnover analysed by class of business
Timber and building supplies
23,244,126
21,955,475
2024
2023
£
£
Turnover analysed by geographical market
UK
23,244,126
21,955,475
2024
2023
£
£
Other revenue
Interest income
6,828
5,103
4
Operating (loss)/profit
2024
2023
Operating (loss)/profit for the year is stated after charging/(crediting):
£
£
Depreciation of owned tangible fixed assets
149,577
294,986
Depreciation of tangible fixed assets held under finance leases
67,864
103,022
Profit on disposal of tangible fixed assets
-
(2,791)
Operating lease charges
1,062,942
1,027,839
ST. ANDREWS TIMBER & BUILDING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
12,125
11,550
For other services
Taxation compliance services
2,100
2,000
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Directors
1
2
Senior managers
3
3
Operations and sales
72
70
Administration
6
5
Total
82
80
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
2,968,158
2,776,779
Social security costs
303,542
270,768
Pension costs
194,023
140,925
3,465,723
3,188,472
7
Director's remuneration
2024
2023
£
£
Remuneration for qualifying services
95,057
93,234
Company pension contributions to defined contribution schemes
47,832
43,832
142,889
137,066
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2023 - 1).
ST. ANDREWS TIMBER & BUILDING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
6,828
2
Other interest income
5,101
Total income
6,828
5,103
9
Interest payable and similar expenses
2024
2023
£
£
Interest on bank loans
-
40,800
Bank interest
139,778
83,570
Interest on finance leases and hire purchase contracts
11,925
11,635
Other interest
175
151,878
136,005
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
90,230
Adjustments in respect of prior periods
(90,005)
Total current tax
(90,005)
90,230
Deferred tax
Origination and reversal of timing differences
(97,702)
(36,399)
Total tax (credit)/charge
(187,707)
53,831
ST. ANDREWS TIMBER & BUILDING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Taxation
(Continued)
- 17 -
The actual (credit)/charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
(Loss)/profit before taxation
(978,803)
192,610
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
(244,701)
45,302
Tax effect of expenses that are not deductible in determining taxable profit
16,211
21,650
Unutilised tax losses carried forward
95,906
Adjustments in respect of prior years
(90,005)
Group relief
32,796
(11,564)
Permanent capital allowances in excess of depreciation
2,086
596
Change in deferred tax rate
(2,153)
Taxation (credit)/charge for the year
(187,707)
53,831
11
Dividends
2024
2023
£
£
Interim paid
252,085
137,750
ST. ANDREWS TIMBER & BUILDING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
12
Tangible fixed assets
Leasehold improvements
Plant and machinery
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
831,358
1,024,157
639,966
2,495,481
Additions
68,273
32,904
45,754
146,931
Disposals
(195,179)
(4,324)
(30,924)
(230,427)
At 31 December 2024
704,452
1,052,737
654,796
2,411,985
Depreciation and impairment
At 1 January 2024
409,984
476,341
263,918
1,150,243
Depreciation charged in the year
106,800
55,355
55,286
217,441
Eliminated in respect of disposals
(195,179)
(3,544)
(198,723)
At 31 December 2024
321,605
528,152
319,204
1,168,961
Carrying amount
At 31 December 2024
382,847
524,585
335,592
1,243,024
At 31 December 2023
421,374
547,816
376,048
1,345,238
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
2024
2023
£
£
Plant and machinery
115,132
143,451
Motor vehicles
206,388
165,617
321,520
309,068
13
Stocks
2024
2023
£
£
Goods for resale
1,151,966
1,359,029
ST. ANDREWS TIMBER & BUILDING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
14
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
2,585,419
2,552,496
Corporation tax recoverable
90,005
Amounts owed by group undertakings
673,150
1,050,622
Other debtors
44,170
44,400
Prepayments and accrued income
1,025,829
1,494,362
4,418,573
5,141,880
15
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans
17
201,382
Obligations under finance leases
18
122,194
122,408
Trade creditors
3,304,810
2,167,931
Amounts owed to group undertakings
441,961
63,289
Corporation tax
90,230
Other taxation and social security
230,607
197,972
Other creditors
1,997,054
2,208,733
Accruals and deferred income
71,170
117,535
6,167,796
5,169,480
Obligations under finance leases were secured by fixed charges on the assets concerned which had a net book value of £318,820 (2023 - £309,068).
Included within other creditors are invoice discounting balances of £1,958,243 (2023 - £2,182,277) which are secured over the company's trade debtors.
16
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
18
113,476
203,942
Accruals and deferred income
40,713
113,476
244,655
Obligations under finance leases were secured by fixed charges on the assets concerned which had a net book value of £318,820 (2023 - £309,068).
ST. ANDREWS TIMBER & BUILDING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
17
Loans and overdrafts
2024
2023
£
£
Bank loans
201,382
Payable within one year
201,382
The bank loan was secured with a bond and floating charge over the company's assets.
18
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
122,194
122,408
In two to five years
113,476
203,942
235,670
326,350
Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is four years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
19
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
194,716
224,315
Tax losses
(72,786)
-
Short term timing differences
688
(3,995)
122,618
220,320
2024
Movements in the year:
£
Liability at 1 January 2024
220,320
Credit to profit or loss
(97,702)
Liability at 31 December 2024
122,618
ST. ANDREWS TIMBER & BUILDING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
20
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
194,023
140,925
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
21
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2,000
2,000
2,000
2,000
Ordinary A shares of £1 each
600
600
600
600
2,600
2,600
2,600
2,600
The ordinary shares are voting shares and the holder has the right to attend general meetings, receive profits of the company available for distribution, dividends of such such, if any may be declared and shall rank pari passu with an ordinary A share for all other purposes.
Ordinary A shares are non-voting and the holder has no right to receive notice of or attend general meetings but shall confer on the holder, the right to receive, from the profits of the company available for distribution, dividends of such sum, if any, as may be declared and shall rank pari passu with an ordinary share for all other purposes.
22
Share premium account
The share premium account represents the excess over the nominal value of the Ordinary A shares issued in the year and previous years.
23
Own shares reserve
The other reserves represents the reserve for own shares. This reserve was created in a prior year upon the company's repurchase of shares.
24
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2024
2023
£
£
Within one year
488,383
511,503
Between two and five years
1,495,259
1,479,903
In over five years
442,791
820,703
2,426,433
2,812,109
ST. ANDREWS TIMBER & BUILDING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
25
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Sales
Sales
Purchases
Purchases
2024
2023
2024
2023
£
£
£
£
Other related parties
74,064
349,014
207,533
101,348
Management fees and dividends
2024
2023
£
£
Entities with control, joint control or significant influence over the company
58,550
50,000
The following amounts were outstanding at the reporting end date:
2024
2023
Amounts due from related parties
£
£
Entities with control, joint control or significant influence over the company
175,665
814,620
26
Ultimate controlling party
The parent of the company is St. Andrews Timber & Building Supplies (Holdings) Limited.
The ultimate parent company is St Andrews Timber & Building Supplies Group Limited.
The ultimate controlling party is R Robinson, director.
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100R C RobinsonSC2204702024-01-012024-12-31SC220470bus:Director12024-01-012024-12-31SC220470bus:RegisteredOffice2024-01-012024-12-31SC220470bus:Agent12024-01-012024-12-31SC2204702024-12-31SC2204702023-01-012023-12-31SC220470core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31SC220470core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31SC2204702023-12-31SC220470core:LeaseholdImprovements2024-12-31SC220470core:PlantMachinery2024-12-31SC220470core:MotorVehicles2024-12-31SC220470core:LeaseholdImprovements2023-12-31SC220470core:PlantMachinery2023-12-31SC220470core:MotorVehicles2023-12-31SC220470core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC220470core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-31SC220470core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-31SC220470core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-31SC220470core:CurrentFinancialInstruments2024-12-31SC220470core:CurrentFinancialInstruments2023-12-31SC220470core:Non-currentFinancialInstruments2024-12-31SC220470core:Non-currentFinancialInstruments2023-12-31SC220470core:ShareCapital2024-12-31SC220470core:ShareCapital2023-12-31SC220470core:SharePremium2024-12-31SC220470core:SharePremium2023-12-31SC220470core:OtherMiscellaneousReserve2024-12-31SC220470core:OtherMiscellaneousReserve2023-12-31SC220470core:RetainedEarningsAccumulatedLosses2024-12-31SC220470core:RetainedEarningsAccumulatedLosses2023-12-31SC220470core:ShareCapital2022-12-31SC220470core:SharePremium2022-12-31SC220470core:TreasurySharesOwnSharesReserve2022-12-31SC220470core:RetainedEarningsAccumulatedLosses2022-12-31SC220470core:TreasurySharesOwnSharesReserve2023-12-31SC220470core:TreasurySharesOwnSharesReserve2024-12-31SC220470core:ShareCapitalOrdinaryShareClass12024-12-31SC220470core:ShareCapitalOrdinaryShareClass12023-12-31SC220470core:ShareCapitalOrdinaryShareClass22024-12-31SC220470core:ShareCapitalOrdinaryShareClass22023-12-31SC220470core:ShareCapitalOrdinaryShares2024-12-31SC220470core:ShareCapitalOrdinaryShares2023-12-31SC220470core:ShareCapital2023-01-012023-12-31SC220470core:SharePremium2023-01-012023-12-31SC220470core:LeaseholdImprovements2024-01-012024-12-31SC220470core:PlantMachinery2024-01-012024-12-31SC220470core:MotorVehicles2024-01-012024-12-31SC22047012024-01-012024-12-31SC22047012023-01-012023-12-31SC220470core:UKTax2024-01-012024-12-31SC220470core:UKTax2023-01-012023-12-31SC220470core:LeaseholdImprovements2023-12-31SC220470core:PlantMachinery2023-12-31SC220470core:MotorVehicles2023-12-31SC2204702023-12-31SC220470core:WithinOneYear2024-12-31SC220470core:WithinOneYear2023-12-31SC220470core:BetweenTwoFiveYears2024-12-31SC220470core:BetweenTwoFiveYears2023-12-31SC220470bus:OrdinaryShareClass12024-01-012024-12-31SC220470bus:OrdinaryShareClass22024-01-012024-12-31SC220470bus:OrdinaryShareClass12024-12-31SC220470bus:OrdinaryShareClass12023-12-31SC220470bus:OrdinaryShareClass22024-12-31SC220470bus:OrdinaryShareClass22023-12-31SC220470bus:AllOrdinaryShares2024-12-31SC220470bus:AllOrdinaryShares2023-12-31SC220470core:MoreThanFiveYears2024-12-31SC220470core:MoreThanFiveYears2023-12-31SC220470core:OtherRelatedPartiescore:SaleOrPurchaseGoods2024-01-012024-12-31SC220470core:OtherRelatedPartiescore:SaleOrPurchaseGoods2023-01-012023-12-31SC220470bus:PrivateLimitedCompanyLtd2024-01-012024-12-31SC220470bus:FRS1022024-01-012024-12-31SC220470bus:Audited2024-01-012024-12-31SC220470bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP