| REGISTERED NUMBER: SC234966 |
| DADA EVENTS LTD. |
| GROUP STRATEGIC REPORT, REPORT OF THE DIRECTOR AND |
| AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 |
| REGISTERED NUMBER: SC234966 |
| DADA EVENTS LTD. |
| GROUP STRATEGIC REPORT, REPORT OF THE DIRECTOR AND |
| AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 |
| DADA EVENTS LTD. (REGISTERED NUMBER: SC234966) |
| CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| Page |
| Group Strategic Report | 1 |
| Report of the Director | 2 |
| Report of the Independent Auditors | 4 |
| Consolidated Profit and Loss Account | 7 |
| Consolidated Statement of Other Comprehensive Income | 8 |
| Consolidated Balance Sheet | 9 |
| Company Balance Sheet | 11 |
| Consolidated Statement of Changes in Equity | 13 |
| Company Statement of Changes in Equity | 14 |
| Consolidated Cash Flow Statement | 15 |
| Notes to the Consolidated Cash Flow Statement | 16 |
| Notes to the Consolidated Financial Statements | 17 |
| DADA EVENTS LTD. (REGISTERED NUMBER: SC234966) |
| GROUP STRATEGIC REPORT |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| The director presents his strategic report of the company and the group for the year ended 31 December 2024. |
| REVIEW OF BUSINESS |
| We aim to present a balanced and comprehensive review of the development and performance of the group during the year and its position at the year end. The review is consistent with the size and nature of this business and is written in the context of the risks and uncertainties faced. |
| The key financial performance indicators are those that communicate the financial performance and strength of the group as a whole. They are turnover, net profit and EBITDA. Turnover increased 13% from £10.1m in 2023 to £11.4m in 2024. The group turned around a pre-tax loss of £328k in the previous year to a £1.3m profit in the current year. EBITDA increased from £1.8m to £2.55m taking into account property valuation adjustments. |
| FUTURE DEVELOPMENTS |
| Whilst it is clear many challenges remain as a consequence of the cost of living crisis, we are more resilient and positioned to remain agile to confront challenges head on. Thanks to our continued reinvestment into our venues in 2024 , we have seen increased trading and profitability across our City Centre venues. We will carry this philosophy forward into the new year by investing further into our venues, to ensure the group continues to grow and flourish. |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| The principal risks and uncertainties facing the group are competition from other suppliers. We operate in a highly competitive market and in the current economic and political climate, there is a risk of suppliers passing on further costs due to inflation. We continue to upgrade and refurbish our venue premises and monitor supplier costs to mitigate these risks. |
| FINANCIAL INSTRUMENTS |
| - The group has adopted the disclosure and presentational requirements of FRS 102. When a financial asset or liability is disclosed initially it is measured at its fair value plus or minus transaction costs. The company regularly monitors its exposure to risks including pricing, credit, liquidity and cash flow. |
| - The group is satisfied with the level of cash flow being maintained after taking into consideration the timing aspect of debtor recoverability and the payment trade creditors and business expenses. |
| - The group's deposits are all in place with major UK financial institutions which are regulated by the Financial Conduct Authority. |
| ON BEHALF OF THE BOARD: |
| DADA EVENTS LTD. (REGISTERED NUMBER: SC234966) |
| REPORT OF THE DIRECTOR |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| The director presents his report with the financial statements of the company and the group for the year ended 31 December 2024. |
| PRINCIPAL ACTIVITY |
| The principal activity of the group in the year under review was that of marketing, investment in and letting of properties and other long term investments. |
| The company's subsidiary undertakings are involved in the operation and leasing of licensed venues. |
| DIVIDENDS |
| Interim dividends totalling £651,663 were paid during the year from the parent company. The total distribution for the year ended 31 December 2024 from the parent company will be £651,663. |
| EVENTS SINCE THE END OF THE YEAR |
| Information relating to events since the end of the year is given in the notes to the financial statements. |
| DIRECTOR |
| DISCLOSURE IN THE STRATEGIC REPORT |
| The group has chosen in accordance with s.414C(11) Companies Act 2006 to set out in the group's strategic report information required by Schedule 7 of the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 to be contained in the director's report. It has done so in respect of financial instruments and future developments. |
| STATEMENT OF DIRECTOR'S RESPONSIBILITIES |
| The director is responsible for preparing the Report of the Director, the Strategic Report and the financial statements in accordance with applicable laws and regulations. |
| Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of the affairs of the company and of the profit and loss of the company for that period. In preparing these financial statements, the director is required to: |
| - select suitable accounting policies and then apply them consistently; |
| - make judgements and accounting estimates that are reasonable and prudent; |
| - state whether applicable accounting standards have been followed subject to any material departures disclosed and explained in the financial statements; |
| - prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| DADA EVENTS LTD. (REGISTERED NUMBER: SC234966) |
| REPORT OF THE DIRECTOR |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
| ON BEHALF OF THE BOARD: |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| DADA EVENTS LTD. |
| Opinion |
| We have audited the financial statements of Dada Events LTD. (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the Consolidated Profit and Loss Account, Consolidated Statement of Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2024 and of the group's profit for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for Opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The director is responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Director, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Group Strategic Report and the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Group Strategic Report and the Report of the Director have been prepared in accordance with applicable legal requirements. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| DADA EVENTS LTD. |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Director. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the parent company financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of director's remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of director |
| As explained more fully in the Statement of Director's Responsibilities set out on page two, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the director is responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or the parent company or to cease operations, or has no realistic alternative but to do so. |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below. |
| Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows: |
| - | the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations; |
| - | we identified the laws and regulations applicable to the company through discussions with directors and other management; |
| - | we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company; |
| - | we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and |
| - | identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit. |
| We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by: |
| - | making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and |
| - | considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| DADA EVENTS LTD. |
| Auditors' responsibilities for the audit of the financial statements - continued |
| To address the risk of fraud through management bias and override of controls, we: |
| - | performed analytical procedures to identify any unusual or unexpected relationships; |
| - | tested journal entries to identify unusual transactions; |
- |
assessed whether judgements and assumptions made in determining the accounting estimates set out in Note 2 were indicative of potential bias; and |
| - | investigated the rationale behind significant or unusual transactions. |
| To address risks associated with income recognition we: |
| - | performed analytical procedures to identify unusual relationships; |
| - | vouched sample of customer sales to the sales nominal in the accounts; |
| - | performed cut off testing on sales around the year end. |
| In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to: |
| - | agreeing financial statement disclosures to underlying supporting documentation; |
| - | reading the minutes of meetings of those charged with governance; |
| - | enquiring of management as to actual and potential litigation and claims; and |
| - | reviewing correspondence with HMRC, relevant regulators and the company's legal advisors. |
| There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. |
| Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| Chartered Accountants & Statutory Auditors |
| Caledonia House |
| 89 Seaward Street |
| Glasgow |
| G41 1HJ |
| DADA EVENTS LTD. (REGISTERED NUMBER: SC234966) |
| CONSOLIDATED PROFIT AND LOSS ACCOUNT |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 2024 | 2023 |
| Notes | £ | £ |
| TURNOVER | 3 | 11,420,480 | 10,102,442 |
| Cost of sales | (6,524,135 | ) | (6,157,388 | ) |
| GROSS PROFIT | 4,896,345 | 3,945,054 |
| Administrative expenses | (3,513,146 | ) | (3,255,590 | ) |
| 1,383,199 | 689,464 |
| Other operating income | 4 | 213,099 | 168,333 |
| Gain/(loss) on revaluation of property | 66,485 | (722,925 | ) |
| OPERATING PROFIT | 6 | 1,662,783 | 134,872 |
| Interest payable and similar expenses | 7 | (421,698 | ) | (463,529 | ) |
| PROFIT/(LOSS) BEFORE TAXATION | 1,241,085 | (328,657 | ) |
| Tax on profit/(loss) | 8 | (426,567 | ) | (82,300 | ) |
| PROFIT/(LOSS) FOR THE FINANCIAL YEAR |
( |
) |
| Profit/(loss) attributable to: |
| Owners of the parent | 536,065 | (563,394 | ) |
| Non-controlling interests | 278,453 | 152,437 |
| 814,518 | (410,957 | ) |
| DADA EVENTS LTD. (REGISTERED NUMBER: SC234966) |
| CONSOLIDATED STATEMENT OF OTHER COMPREHENSIVE INCOME |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 2024 | 2023 |
| Notes | £ | £ |
| PROFIT/(LOSS) FOR THE YEAR | 814,518 | (410,957 | ) |
| OTHER COMPREHENSIVE INCOME | - | - |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
814,518 |
(410,957 |
) |
| Total comprehensive income attributable to: |
| Owners of the parent | 536,065 | (563,394 | ) |
| Non-controlling interests | 278,453 | 152,437 |
| 814,518 | (410,957 | ) |
| DADA EVENTS LTD. (REGISTERED NUMBER: SC234966) |
| CONSOLIDATED BALANCE SHEET |
| 31 DECEMBER 2024 |
| 2024 | 2023 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 11 | 1,520,878 | 1,787,707 |
| Tangible assets | 12 | 6,258,610 | 7,342,556 |
| Investments | 13 | - | - |
| Investment property | 14 | 4,333,560 | 3,567,075 |
| 12,113,048 | 12,697,338 |
| CURRENT ASSETS |
| Stocks | 15 | 115,071 | 137,425 |
| Debtors | 16 | 353,593 | 293,511 |
| Cash at bank and in hand | 1,041,717 | 1,106,579 |
| 1,510,381 | 1,537,515 |
| CREDITORS |
| Amounts falling due within one year | 17 | 7,230,440 | 7,257,406 |
| NET CURRENT LIABILITIES | (5,720,059 | ) | (5,719,891 | ) |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
6,392,989 |
6,977,447 |
| CREDITORS |
| Amounts falling due after more than one year |
18 |
(6,164,880 |
) |
(6,703,874 |
) |
| PROVISIONS FOR LIABILITIES | 22 | (167,178 | ) | (152,159 | ) |
| NET ASSETS | 60,931 | 121,414 |
| CAPITAL AND RESERVES |
| Called up share capital | 23 | 100 | 100 |
| Non distributable reserve | 24 | 67,460 | 67,460 |
| Retained earnings | 24 | (858,716 | ) | (556,127 | ) |
| SHAREHOLDERS' FUNDS | (791,156 | ) | (488,567 | ) |
| NON-CONTROLLING INTERESTS | 25 | 852,087 | 609,981 |
| TOTAL EQUITY | 60,931 | 121,414 |
| DADA EVENTS LTD. (REGISTERED NUMBER: SC234966) |
| CONSOLIDATED BALANCE SHEET - continued |
| 31 DECEMBER 2024 |
| The financial statements were approved by the director and authorised for issue on 29 September 2025 and were signed by: |
| O J Norman - Director |
| DADA EVENTS LTD. (REGISTERED NUMBER: SC234966) |
| COMPANY BALANCE SHEET |
| 31 DECEMBER 2024 |
| 2024 | 2023 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 11 |
| Tangible assets | 12 |
| Investments | 13 |
| Investment property | 14 |
| CURRENT ASSETS |
| Debtors | 16 |
| Cash at bank |
| CREDITORS |
| Amounts falling due within one year | 17 |
| NET CURRENT LIABILITIES | ( |
) | ( |
) |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CREDITORS |
| Amounts falling due after more than one year |
18 |
| NET ASSETS |
| CAPITAL AND RESERVES |
| Called up share capital | 23 |
| Non distributable reserve | 24 |
| Retained earnings | 24 |
| SHAREHOLDERS' FUNDS |
| Company's profit/(loss) for the financial year | 630,428 | (151,964 | ) |
| DADA EVENTS LTD. (REGISTERED NUMBER: SC234966) |
| COMPANY BALANCE SHEET - continued |
| 31 DECEMBER 2024 |
| The financial statements were approved by the director and authorised for issue on |
| DADA EVENTS LTD. (REGISTERED NUMBER: SC234966) |
| CONSOLIDATED STATEMENT OF CHANGES IN EQUITY |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| Called up | Non |
| share | Retained | distributable |
| capital | earnings | reserve |
| £ | £ | £ |
| Balance at 1 January 2023 | 100 | 72,882 | 535,095 |
| Changes in equity |
| Dividends | - | (533,250 | ) | - |
| Total comprehensive income | - | (563,394 | ) | - |
| Reallocate valuation | - | 560,297 | (560,297 | ) |
| Reallocate deferred tax | - | (92,662 | ) | 92,662 |
| Balance at 31 December 2023 | 100 | (556,127 | ) | 67,460 |
| Changes in equity |
| Reallocation | - | (186,991 | ) | - |
| Dividends | - | (651,663 | ) | - |
| Total comprehensive income | - | 536,065 | - |
| Balance at 31 December 2024 | 100 | (858,716 | ) | 67,460 |
| Non-controlling | Total |
| Total | interests | equity |
| £ | £ | £ |
| Balance at 1 January 2023 | 608,077 | 457,544 | 1,065,621 |
| Changes in equity |
| Dividends | (533,250 | ) | - | (533,250 | ) |
| Total comprehensive income | (563,394 | ) | 152,437 | (410,957 | ) |
| Balance at 31 December 2023 | (488,567 | ) | 609,981 | 121,414 |
| Changes in equity |
| Reallocation | (186,991 | ) | 186,991 | - |
| Dividends | (651,663 | ) | (223,338 | ) | (875,001 | ) |
| Total comprehensive income | 536,065 | 278,453 | 814,518 |
| Balance at 31 December 2024 | (791,156 | ) | 852,087 | 60,931 |
| DADA EVENTS LTD. (REGISTERED NUMBER: SC234966) |
| COMPANY STATEMENT OF CHANGES IN EQUITY |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| Called up | Non |
| share | Retained | distributable | Total |
| capital | earnings | reserve | equity |
| £ | £ | £ | £ |
| Balance at 1 January 2023 |
| Changes in equity |
| Dividends | - | ( |
) | - | ( |
) |
| Total comprehensive income | - | ( |
) | ( |
) |
| Reallocate valuation | - | 560,297 | (560,297 | ) | - |
| Reallocate deferred tax | - | (92,662 | ) | 92,662 | - |
| Balance at 31 December 2023 |
| Changes in equity |
| Dividends | - | ( |
) | - | ( |
) |
| Total comprehensive income | - |
| Balance at 31 December 2024 |
| DADA EVENTS LTD. (REGISTERED NUMBER: SC234966) |
| CONSOLIDATED CASH FLOW STATEMENT |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 2024 | 2023 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | 2,002,840 | 3,022,235 |
| Interest paid | (421,698 | ) | (463,529 | ) |
| Tax paid | (211,853 | ) | (190,815 | ) |
| Net cash from operating activities | 1,369,289 | 2,367,891 |
| Cash flows from investing activities |
| Purchase of tangible fixed assets | (170,961 | ) | (526,123 | ) |
| Sale of tangible fixed assets | 69,291 | - |
| Net cash from investing activities | (101,670 | ) | (526,123 | ) |
| Cash flows from financing activities |
| Loan repayments in year | (475,128 | ) | (1,006,759 | ) |
| Amount introduced by directors | 17,648 | - |
| Amount withdrawn by directors | - | (24,378 | ) |
| Equity dividends paid | (651,663 | ) | (451,613 | ) |
| Dividends paid to minority interests | (223,338 | ) | (81,637 | ) |
| Net cash from financing activities | (1,332,481 | ) | (1,564,387 | ) |
| (Decrease)/increase in cash and cash equivalents | (64,862 | ) | 277,381 |
| Cash and cash equivalents at beginning of year |
2 |
1,106,579 |
829,198 |
| Cash and cash equivalents at end of year | 2 | 1,041,717 | 1,106,579 |
| DADA EVENTS LTD. (REGISTERED NUMBER: SC234966) |
| NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 1. | RECONCILIATION OF PROFIT/(LOSS) BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
| 2024 | 2023 |
| £ | £ |
| Profit/(loss) before taxation | 1,241,085 | (328,657 | ) |
| Depreciation charges | 752,729 | 960,973 |
| Profit on disposal of fixed assets | (281 | ) | - |
| (Gain)/loss on revaluation of fixed assets | (66,485 | ) | 722,925 |
| Finance costs | 421,698 | 463,529 |
| 2,348,746 | 1,818,770 |
| Decrease/(increase) in stocks | 22,354 | (24,077 | ) |
| (Increase)/decrease in trade and other debtors | (77,730 | ) | 14,039 |
| (Decrease)/increase in trade and other creditors | (290,530 | ) | 1,213,503 |
| Cash generated from operations | 2,002,840 | 3,022,235 |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
| Year ended 31 December 2024 |
| 31.12.24 | 1.1.24 |
| £ | £ |
| Cash and cash equivalents | 1,041,717 | 1,106,579 |
| Year ended 31 December 2023 |
| 31.12.23 | 1.1.23 |
| £ | £ |
| Cash and cash equivalents | 1,106,579 | 829,198 |
| 3. | ANALYSIS OF CHANGES IN NET DEBT |
| At 1.1.24 | Cash flow | At 31.12.24 |
| £ | £ | £ |
| Net cash |
| Cash at bank and in hand | 1,106,579 | (64,862 | ) | 1,041,717 |
| 1,106,579 | (64,862 | ) | 1,041,717 |
| Debt |
| Debts falling due within 1 year | (724,810 | ) | (63,866 | ) | (788,676 | ) |
| Debts falling due after 1 year | (6,703,874 | ) | 538,994 | (6,164,880 | ) |
| (7,428,684 | ) | 475,128 | (6,953,556 | ) |
| Total | (6,322,105 | ) | 410,266 | (5,911,839 | ) |
| DADA EVENTS LTD. (REGISTERED NUMBER: SC234966) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 1. | STATUTORY INFORMATION |
| Dada Events Ltd. is a private company, limited by shares, registered in Scotland. The registered office is Caledonia House, 89 Seaward Street, Glasgow, G41 1HJ. |
| The presentation currency of the financial statement is Sterling (£). |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| The financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy. There were no material departures from this standard. |
| Going concern |
| After reviewing the group's financial position and forecasts, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. The group therefore continues to adopt the going concern basis in preparing its financial statements. |
| Cash forecasts for the year to December 2025 and 2026 include the following key assumptions: a small increase in the level of trading in the year to those in the last few months of 2024; dividend income from the subsidiaries continuing throughout 2025 and 2026. |
| Although the company and group balance sheet has net current liabilities, these are as a result of loans to an associated company owned by the director. The associated company will only request repayment of the loans as and when sufficient funds exist. |
| After consideration of forecasts and the various measures already implemented, the director has formed the opinion, the group has adequate resources to continue in operational existence for at least 12 months from approval of the financial statements. |
| Basis of consolidation |
| The financial statements consolidate the financial statements of Dada Events Ltd. and all of its subsidiaries to 31 December each year. No profit and loss account is presented for Dada Events Ltd. as permitted by section 408 of the Companies Act 2006. |
| The consolidated accounts are prepared under the purchase method of accounting. The results of subsidiary undertakings are included from the date of acquisition being the date on which the group obtains control and continue to be consolidated until the date that such control ceases. Control is the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. Where the group owns less than 50% of the voting powers of an entity but controls the entity by virtue of its influence over the financial and operating policies of the entity, it accounts for that entity as a subsidiary. |
| Goodwill recognised represents the excess of the fair value and directly attributable costs of the purchase consideration over the fair values to the group's interest in the identifiable net assets, liabilities and contingent liabilities acquired. |
| Significant judgements |
| The group considers on an annual basis the judgements that are made by management when applying its significant accounting policies that would have the most significant effect on amounts that are recognised in the financial statements. |
| Assessing whether the group controls Elmbank Lease Limited requires judgement. The group holds 50% of the voting rights but the group controls the operating and financial policies of Elmbank Lease Ltd. The group considers that these powers demonstrate that the group controls Elmbank Lease Limited. |
| DADA EVENTS LTD. (REGISTERED NUMBER: SC234966) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Information and key sources of estimation uncertainty |
| In the application of the group and the company's accounting policies, the director is required to make estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. |
| Investment property; the carrying value of investment properties are assessed annually and may vary depending on several factors. |
| Tangible fixed assets are depreciated over their estimated useful lives. The actual lives of the assets are assessed annually and may vary depending on several factors. In re-assessing asset lives, factors such as usage and maintenance programmes are taken into account. |
| Turnover |
| Revenue is measured at the fair value of the consideration received or receivable and represents the amount receivable for goods supplied or services rendered, net of discounts and value added tax. |
| The group recognises revenue when: significant risks and rewards of ownership have been transferred to the buyer; the group retains no continuing involvement or control over the goods; the amount of revenue can be measured reliably; it is probably that future economic benefit will flow to the entity; and when the following specific criteria are met, as described below. |
| Sale of food and drink - the group operates restaurants and bars. Sales are recognised at the point of delivery. Sales are usually by cash or payment card. |
| Service income - the group provides marketing and head office services. Revenue is recognised on an accruals basis. |
| Rental income - the group lets investment properties. Revenue is recognised on a straight line basis per the terms of the lease agreement. |
| Goodwill |
| Goodwill recognised represents the excess of the fair value and directly attributable costs of the purchase consideration over the fair values to the group's interest in the identifiable net assets, liabilities and contingent liabilities acquired. |
| Goodwill is amortised over its expected useful life which is estimated to be ten years. Goodwill is assessed for impairment when there are indicators of impairment. No reversal of impairment are recognised. |
| Intangible assets |
| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. |
| DADA EVENTS LTD. (REGISTERED NUMBER: SC234966) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Tangible fixed assets |
| Freehold property | - |
| Plant and machinery | - |
| Land and buildings are stated at cost or deemed cost (being the fair value at the date of transition to FRS102) less accumulated depreciation and accumulated impairment losses. If the estimated residual value at the balance sheet date is considered to be equivalent to the cost, no depreciation will be charged. |
| All other fixed assets are included in the financial statements at cost less accumulated depreciation and impairment losses. |
| Impairment of non-financial assets |
| At each reporting date non-financial assets not carried at fair value, like goodwill and plant, property and equipment, are reviewed to determine whether there is an indication that an asset may be impaired. If there is an indication of possible impairment, the recoverable amount which is the higher of value in use and the fair value less cost to sell, is estimated and compared with the carrying amount. If the recoverable amount is lower, the carrying amount of the asset is reduced to its recoverable amount and an impairment loss is recognised immediately in profit and loss. |
| Investment property |
| Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss. |
| All of the group's investment properties are held for long-term investment. Investment properties are accounted for as follows: |
| (i) Investment properties are initially recognised at cost which includes purchase cost and any directly attributable expenditure. |
| (ii) Investment properties whose fair value can be measured reliably are measured at each balance sheet date at fair value. The surplus or deficit on revaluation is recognised in the profit and loss account accumulated in the profit and loss reserve unless a deficit below original cost, or its reversal, on an individual investment property is expected to be permanent, in which case it is recognised in the profit and loss account for the year. When the revaluation amount exceeds original cost, a transfer is made out of the surplus to a non distributable (fair value) reserve on the balance sheet. |
| (iii) Deferred taxation is provided on any gains at the rate expected to apply when a property is sold. |
| Stocks |
| Stock is valued at the lower of cost and estimated selling price less costs to sell. Replacement cost of stock would not be materially different. |
| DADA EVENTS LTD. (REGISTERED NUMBER: SC234966) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Financial instruments |
| The group only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties and loans to related parties. |
| Debt instruments like loans and other accounts receivable and payable are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and trade creditors, are measured, initially and subsequently, at the undiscounted amount of cash or other consideration expected to be paid or received. |
| Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for evidence of impairment and if found, an impairment loss is recognised in profit or loss. |
| Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires. |
| Cash and cash equivalents includes cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts, when applicable, are shown within borrowings in current liabilities. |
| Taxation |
| Taxation represents the sum of tax currently payable and deferred tax. The group's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period. |
| The charge for taxation takes into account taxation deferred as a result of timing differences between the treatment of certain items for taxation and accounting purposes. In general, deferred taxation is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. However, deferred tax assets are recognised only to the extent that the director considers that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted. Deferred taxation is measured on a non-discounted basis at the tax rates that are expected to apply in the periods in which the timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date. |
| With the exception of changes arising on the initial recognition of a business combination, the tax expense is presented either in profit or loss, other comprehensive income or statement of changes in equity depending on the transaction that resulted in the tax expense. |
| Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. |
| Operating leases |
| Rentals paid under operating leases are charged to the profit and loss on a straight line basis over the period of the lease. |
| Pension costs and other post-retirement benefits |
| The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate. |
| Employee benefits |
| The cost of short term employee benefits are recognised as a liability and an expense. The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received. |
| Provisions |
| Provisions are recognised when the group has a legal or constructive obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle the obligation and the amount of the obligation can be reliably estimated. Provisions are recognised at the best estimate of the amount required to settle the obligation at the reporting date. |
| DADA EVENTS LTD. (REGISTERED NUMBER: SC234966) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Fixed asset investments |
| Investments in subsidiary and associate undertakings are recognised at cost in the parent company. |
| 3. | TURNOVER |
| Turnover and profit before taxation are attributable to the principal activities of the group. All turnover is stated net of Value Added Tax and derived in the UK. |
| Turnover of the group consists of sales from venues, rental income and service income of £11,148,410, £152,070 and £120,000 respectively, (2024: £ 9,826,329, £146,113 and £120,000). |
| Inter-company transactions have been eliminated on consolidation. |
| 4. | OTHER OPERATING INCOME |
| 2024 | 2023 |
| £ | £ |
| Rents received | 213,099 | 168,333 |
| 5. | EMPLOYEES AND DIRECTORS |
| 2024 | 2023 |
| £ | £ |
| Wages and salaries | 3,348,034 | 3,219,044 |
| Social security costs | 180,533 | 156,218 |
| Other pension costs | 89,331 | 75,921 |
| 3,617,898 | 3,451,183 |
| The average number of employees during the year was as follows: |
| 2024 | 2023 |
| Front of house and kitchen | 165 | 213 |
| Management and administration | 22 | 21 |
| The key management personnel of the group comprise the director, the Head of Operations and the Head of Finance. During the year, the total employee benefits of the key management personnel, paid via the parent company, Dada Events Ltd, were £223,161 (2023: £196,852). |
| 2024 | 2023 |
| £ | £ |
| Director's remuneration | 10,352 | 10,360 |
| Director's pension contributions to money purchase schemes | 2,000 | 1,600 |
| The number of directors to whom retirement benefits were accruing was as follows: |
| Money purchase schemes | 1 | 1 |
| DADA EVENTS LTD. (REGISTERED NUMBER: SC234966) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 6. | OPERATING PROFIT |
| The operating profit is stated after charging/(crediting): |
| 2024 | 2023 |
| £ | £ |
| Hire of plant and machinery | 6,492 | 3,155 |
| Depreciation - owned assets | 391,884 | 362,713 |
| Profit on disposal of fixed assets | (281 | ) | - |
| Goodwill amortisation | 266,829 | 358,339 |
| Auditors' remuneration | 41,303 | 34,379 |
| 7. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| 2024 | 2023 |
| £ | £ |
| Bank interest | 348,558 | 381,432 |
| Other loan interest | 73,140 | 82,097 |
| 421,698 | 463,529 |
| 8. | TAXATION |
| Analysis of the tax charge |
| The tax charge on the profit for the year was as follows: |
| 2024 | 2023 |
| £ | £ |
| Current tax: |
| UK corporation tax | 411,548 | 209,825 |
| Deferred tax | 15,019 | (127,525 | ) |
| Tax on profit/(loss) | 426,567 | 82,300 |
| UK corporation tax has been charged at 25 % (2023 - 25 %). |
| DADA EVENTS LTD. (REGISTERED NUMBER: SC234966) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 8. | TAXATION - continued |
| Reconciliation of total tax charge included in profit and loss |
| The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below: |
| 2024 | 2023 |
| £ | £ |
| Profit/(loss) before tax | 1,241,085 | (328,657 | ) |
| Profit/(loss) multiplied by the standard rate of corporation tax in the UK of 25 % (2023 - 19 %) |
310,271 |
(62,445 |
) |
| Effects of: |
| Expenses not deductible for tax purposes | 4,469 | 1,934 |
| Depreciation in excess of capital allowances | 70,044 | 14,020 |
| Utilisation of tax losses | (17,910 | ) | 13,529 |
| Hybrid rate | - | 40,256 |
| Deferred tax | 15,019 | (127,525 | ) |
| Expenses allowable | (1,784 | ) | (154 | ) |
| Revaluation adjustment | (16,621 | ) | 137,356 |
| Amortisation on goodwill | 63,079 | 65,329 |
| Total tax charge | 426,567 | 82,300 |
| 9. | INDIVIDUAL PROFIT AND LOSS ACCOUNT |
| As permitted by Section 408 of the Companies Act 2006, the Profit and Loss Account of the parent company is not presented as part of these financial statements. |
| 10. | DIVIDENDS |
| 2024 | 2023 |
| £ | £ |
| Interim | 651,663 | 533,250 |
| 11. | INTANGIBLE FIXED ASSETS |
| Group |
| Goodwill |
| £ |
| COST |
| At 1 January 2024 |
| and 31 December 2024 | 3,696,951 |
| AMORTISATION |
| At 1 January 2024 | 1,909,244 |
| Amortisation for year | 266,829 |
| At 31 December 2024 | 2,176,073 |
| NET BOOK VALUE |
| At 31 December 2024 | 1,520,878 |
| At 31 December 2023 | 1,787,707 |
| DADA EVENTS LTD. (REGISTERED NUMBER: SC234966) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 12. | TANGIBLE FIXED ASSETS |
| Group |
| Freehold | Long | Plant and |
| property | leasehold | machinery | Totals |
| £ | £ | £ | £ |
| COST |
| At 1 January 2024 | 7,857,944 | 255,103 | 1,343,352 | 9,456,399 |
| Additions | 58,847 | - | 112,114 | 170,961 |
| Disposals | (102,239 | ) | (17,199 | ) | (276,553 | ) | (395,991 | ) |
| Impairments | (456,163 | ) | - | - | (456,163 | ) |
| Reclassification/transfer | (700,000 | ) | - | - | (700,000 | ) |
| At 31 December 2024 | 6,658,389 | 237,904 | 1,178,913 | 8,075,206 |
| DEPRECIATION |
| At 1 January 2024 | 1,217,635 | 101,190 | 795,018 | 2,113,843 |
| Charge for year | 168,215 | 27,561 | 196,108 | 391,884 |
| Eliminated on disposal | (83,534 | ) | (17,199 | ) | (226,248 | ) | (326,981 | ) |
| Impairments | (362,150 | ) | - | - | (362,150 | ) |
| At 31 December 2024 | 940,166 | 111,552 | 764,878 | 1,816,596 |
| NET BOOK VALUE |
| At 31 December 2024 | 5,718,223 | 126,352 | 414,035 | 6,258,610 |
| At 31 December 2023 | 6,640,309 | 153,913 | 548,334 | 7,342,556 |
| Company |
| Plant and |
| machinery |
| £ |
| COST |
| Additions |
| At 31 December 2024 |
| NET BOOK VALUE |
| At 31 December 2024 |
| 13. | FIXED ASSET INVESTMENTS |
| Company |
| Shares in |
| group |
| undertakings |
| £ |
| COST |
| At 1 January 2024 |
| and 31 December 2024 |
| NET BOOK VALUE |
| At 31 December 2024 |
| At 31 December 2023 |
| DADA EVENTS LTD. (REGISTERED NUMBER: SC234966) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 13. | FIXED ASSET INVESTMENTS - continued |
| The group or the company's investments at the Balance Sheet date in the share capital of companies include the following: |
| Subsidiaries |
| Registered office: Itison House, 29 Cochrane Street, Glasgow G1 1HL |
| Nature of business: |
| % |
| Class of shares: | holding |
| 2024 | 2023 |
| £ | £ |
| Aggregate capital and reserves |
| Profit/(loss) for the year | ( |
) |
| 40% of the Ordinary share capital is held by Elmbank Lease Ltd. |
| Registered office: Itison House, 29 Cochrane Street, Glasgow G1 1HL |
| Nature of business: |
| % |
| Class of shares: | holding |
| 2024 | 2023 |
| £ | £ |
| Aggregate capital and reserves |
| Profit for the year |
| Elmbank Lease Limited is considered a subsidiary company due to the level of control that exists with the parent company. |
| All subsidiary undertakings are included in the consolidation. |
| 14. | INVESTMENT PROPERTY |
| Group |
| Total |
| £ |
| FAIR VALUE |
| At 1 January 2024 | 3,567,075 |
| Revaluations | 66,485 |
| Reclassification/transfer | 700,000 |
| At 31 December 2024 | 4,333,560 |
| NET BOOK VALUE |
| At 31 December 2024 | 4,333,560 |
| At 31 December 2023 | 3,567,075 |
| DADA EVENTS LTD. (REGISTERED NUMBER: SC234966) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 14. | INVESTMENT PROPERTY - continued |
| Group |
| Fair value at 31 December 2024 is represented by: |
| £ |
| Valuation in 2024 | 4,333,560 |
| Company |
| Total |
| £ |
| FAIR VALUE |
| At 1 January 2024 |
| and 31 December 2024 |
| NET BOOK VALUE |
| At 31 December 2024 |
| At 31 December 2023 |
| The fair value of the investment property held at 31 December 2024, has been arrived at on the basis of a valuation carried out on the commercial properties by professional surveyor, Knight Frank on 1 September 2024 and 11 July 2024, together with a valuation carried out by the director, who is not a professional qualified valuer of the residential property. The director is of the opinion the fair value would not be materially different at the reporting date. |
| The valuations are arrived at by reference to market evidence of transaction prices for similar properties in their location and takes into account the current state of the rental market in the area where the properties are situated. |
| 15. | STOCKS |
| Group |
| 2024 | 2023 |
| £ | £ |
| Stocks | 115,071 | 137,425 |
| Stock recognised in cost of sales during the year as an expense was £2,772,409 (2023 £2,568,227). |
| 16. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Trade debtors | 113,583 | 130,356 |
| Other debtors | 68,528 | 70,420 |
| Amounts due from subsidiary | - | - | 970,000 | 1,635,000 |
| Director's current account | 4,580 | 22,228 | 4,580 | 22,228 |
| Prepayments and accrued income | 166,902 | 70,507 |
| 353,593 | 293,511 |
| DADA EVENTS LTD. (REGISTERED NUMBER: SC234966) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 17. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Bank loans and overdrafts (see note 19) | 476,000 | 421,364 |
| Other loans (see note 19) | 312,676 | 303,446 |
| Trade creditors | 507,058 | 626,417 |
| Tax | 405,348 | 205,650 |
| Social security and other taxes | 71,632 | 60,382 |
| VAT | 467,188 | 323,862 | 84,221 | 91,231 |
| Other creditors | 273,469 | 277,150 |
| Due to related undertaking | 4,327,222 | 4,597,271 | 4,327,222 | 4,597,271 |
| Accruals and deferred income | 389,847 | 441,864 |
| 7,230,440 | 7,257,406 |
| 18. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Bank loans (see note 19) | 4,204,667 | 4,430,985 |
| Other loans (see note 19) | 1,960,213 | 2,272,889 |
| 6,164,880 | 6,703,874 |
| DADA EVENTS LTD. (REGISTERED NUMBER: SC234966) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 19. | LOANS |
| An analysis of the maturity of loans is given below: |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Amounts falling due within one year or on | demand: |
| Bank loans | 476,000 | 421,364 |
| Other loans | 312,676 | 303,446 | 312,676 | 303,446 |
| 788,676 | 724,810 |
| Amounts falling due between one and two | years: |
| Bank loans - 1-2 years | 476,000 | 4,430,985 |
| Other loans - 1-2 years | 322,187 | 312,676 | 322,187 |
| 798,187 | 4,743,661 |
| Amounts falling due between two and five | years: |
| Bank loans - 2-5 years | 3,728,667 | - |
| Other loans - 2-5 years | 1,026,559 | 996,257 |
| 4,755,226 | 996,257 |
| Amounts falling due in more than five years: |
| Repayable otherwise than by instalments |
| Other loans more 5yrs non-inst | 611,467 | 963,956 | 611,467 | 963,956 |
| 20. | LEASING AGREEMENTS |
| Minimum lease payments fall due as follows: |
| The group has non-cancellable operating lease commitments of £624,000 (2023: £748,800) due on a straight line basis within 15 years. |
| 21. | SECURED DEBTS |
| The following secured debts are included within creditors: |
| Group |
| 2024 | 2023 |
| £ | £ |
| Bank loans | 4,680,667 | 4,852,349 |
| The bank loans are secured over the group properties. |
| DADA EVENTS LTD. (REGISTERED NUMBER: SC234966) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 22. | PROVISIONS FOR LIABILITIES |
| Group |
| 2024 | 2023 |
| £ | £ |
| Deferred tax | 167,178 | 152,159 |
| Group |
| Deferred |
| tax |
| £ |
| Balance at 1 January 2024 | 152,159 |
| Accelerated capital allowances | 15,019 |
| Balance at 31 December 2024 | 167,178 |
| There are no unused tax credits. |
| 23. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 2024 | 2023 |
| value: | £ | £ |
| Ordinary | £1 | 100 | 100 |
| The Ordinary shares have full voting rights. |
| 24. | RESERVES |
| Group |
| Non |
| Retained | distributable |
| earnings | reserve | Totals |
| £ | £ | £ |
| At 1 January 2024 | (556,127 | ) | 67,460 | (488,667 | ) |
| Profit for the year | 536,065 | 536,065 |
| Dividends | (651,663 | ) | (651,663 | ) |
| Reallocation | (186,991 | ) | - | (186,991 | ) |
| At 31 December 2024 | (858,716 | ) | 67,460 | (791,256 | ) |
| Company |
| Non |
| Retained | distributable |
| earnings | reserve | Totals |
| £ | £ | £ |
| At 1 January 2024 | 1,718,016 |
| Profit for the year |
| Dividends | ( |
) | ( |
) |
| At 31 December 2024 | 1,696,781 |
| DADA EVENTS LTD. (REGISTERED NUMBER: SC234966) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 24. | RESERVES - continued |
| 25. | NON-CONTROLLING INTERESTS |
| The group acquired a controlling interest in the subsidiary companies during the year ended 31 December 2018. |
| 26. | DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES |
| The following advances and credits to a director subsisted during the years ended 31 December 2024 and 31 December 2023: |
| 2024 | 2023 |
| £ | £ |
| O J Norman |
| Balance outstanding at start of year | 22,228 | (2,150 | ) |
| Amounts advanced | 42,352 | 87,659 |
| Amounts repaid | (60,000 | ) | (63,281 | ) |
| Amounts written off | - | - |
| Amounts waived | - | - |
| Balance outstanding at end of year | 4,580 | 22,228 |
| 27. | RELATED PARTY DISCLOSURES |
| During the year, dividends of £651,663 (2023 : £451,613) were paid to the director from Dada Events Ltd, and £223,338 (2022: £63,175) from Elmbank Lease Limited. |
| Dada Events Ltd. rendered management charges to Itison Limited (a company controlled by the director) of £120,000 (2023: £120,000). At the year end, the company was owed £nil (2023: £12,000) in respect of these charges. The company also received rental income from Itison Limited of £108,000 (2023: £108,000). |
| At the year end, Dada Events Ltd. owed Itison Limited, £6,600,110 (2023: £7,173,547); included in this balance is £2,272,888 (2023: £2,576,276) with formal loan terms on which interest of £73,141 (2023: £82,097) was paid. No formal loan terms exist for the remaining balance. |
| Dada Events Ltd. rendered management charges and sales to its subsidiary companies, Ashton Properties (Glasgow) Limited and Elmbank Lease Limited of £499,827 (2023: £370,450) and £317,806 (2023: £459,550) respectively. At the year end, it was owed £879,800 (2023: £1,320,300) and £101,200 (2023: £397,964) from these companies. The balances are interest free with no formal loan terms. |
| All intercompany transactions and balances are eliminated on consolidation. |
| Total remuneration for key management personnel (note 4) in the year was £223,161 (2023: £196,852). |
| 28. | POST BALANCE SHEET EVENTS |
| A subsidiary company ceased operating from one of the venues post year end, entering into a lease agreement with a tenant to lease the premises. The property will transfer to investment property in the subsequent year end accounts. |
| 29. | ULTIMATE CONTROLLING PARTY |
| The controlling party is O J Norman. |