Raphaelson Holdings Limited SC243399 false 2023-10-01 2024-09-30 2024-09-30 The principal activity of the company is that of a holding company. Digita Accounts Production Advanced 6.30.9574.0 true true SC243399 2023-10-01 2024-09-30 SC243399 2024-09-30 SC243399 bus:OrdinaryShareClass1 2024-09-30 SC243399 core:FinanceLeases core:CurrentFinancialInstruments 2024-09-30 SC243399 core:FinanceLeases core:Non-currentFinancialInstruments 2024-09-30 SC243399 core:CurrentFinancialInstruments 2024-09-30 SC243399 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 SC243399 core:Non-currentFinancialInstruments 2024-09-30 SC243399 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 SC243399 core:FurnitureFittingsToolsEquipment 2024-09-30 SC243399 core:MotorVehicles 2024-09-30 SC243399 bus:SmallEntities 2023-10-01 2024-09-30 SC243399 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 SC243399 bus:FilletedAccounts 2023-10-01 2024-09-30 SC243399 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 SC243399 bus:RegisteredOffice 2023-10-01 2024-09-30 SC243399 bus:Director1 2023-10-01 2024-09-30 SC243399 bus:OrdinaryShareClass1 2023-10-01 2024-09-30 SC243399 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 SC243399 core:ComputerEquipment 2023-10-01 2024-09-30 SC243399 core:FurnitureFittings 2023-10-01 2024-09-30 SC243399 core:FurnitureFittingsToolsEquipment 2023-10-01 2024-09-30 SC243399 core:MotorCars 2023-10-01 2024-09-30 SC243399 core:MotorVehicles 2023-10-01 2024-09-30 SC243399 core:PlantMachinery 2023-10-01 2024-09-30 SC243399 countries:Scotland 2023-10-01 2024-09-30 SC243399 2023-09-30 SC243399 core:FurnitureFittingsToolsEquipment 2023-09-30 SC243399 core:MotorVehicles 2023-09-30 SC243399 2022-10-01 2023-09-30 SC243399 2023-09-30 SC243399 bus:OrdinaryShareClass1 2023-09-30 SC243399 core:FinanceLeases core:CurrentFinancialInstruments 2023-09-30 SC243399 core:FinanceLeases core:Non-currentFinancialInstruments 2023-09-30 SC243399 core:CurrentFinancialInstruments 2023-09-30 SC243399 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 SC243399 core:Non-currentFinancialInstruments 2023-09-30 SC243399 core:Non-currentFinancialInstruments core:AfterOneYear 2023-09-30 SC243399 core:FurnitureFittingsToolsEquipment 2023-09-30 SC243399 core:MotorVehicles 2023-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC243399

Raphaelson Holdings Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 September 2024

 

Raphaelson Holdings Limited

Contents

Company Information

1

Statement of Financial Position

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Raphaelson Holdings Limited

Company Information

Director

Dara Changizi

Registered office

Unit 14
Cartside Avenue
Inchinnan Business Park
INCHINNAN
PA4 9RP

Accountants

Morris & Young
6 Atholl Crescent
PERTH
PH1 5JN

 

Raphaelson Holdings Limited

(Registration number: SC243399)
Statement of Financial Position as at 30 September 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

20,499

27,331

Investment property

5

2,264,678

2,264,678

 

2,285,177

2,292,009

Current assets

 

Debtors

6

1,304,439

1,346,359

Investments

7

502,000

502,000

Cash at bank and in hand

 

10,438

14,888

 

1,816,877

1,863,247

Creditors: Amounts falling due within one year

8

(500,261)

(587,247)

Net current assets

 

1,316,616

1,276,000

Total assets less current liabilities

 

3,601,793

3,568,009

Creditors: Amounts falling due after more than one year

8

(768,045)

(726,110)

Net assets

 

2,833,748

2,841,899

Capital and reserves

 

Called up share capital

9

10,100

10,100

Capital redemption reserve

701,796

701,796

Retained earnings

2,121,852

2,130,003

Shareholders' funds

 

2,833,748

2,841,899

 

Raphaelson Holdings Limited

(Registration number: SC243399)
Statement of Financial Position as at 30 September 2024

For the financial year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 30 September 2025
 

.........................................
Dara Changizi
Director

 

Raphaelson Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
Unit 14
Cartside Avenue
Inchinnan Business Park
INCHINNAN
PA4 9RP

These financial statements were authorised for issue by the director on 30 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Raphaelson Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Tax

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Motor vehicles

25% reducing balance

Fixtures and fittings

25% reducing balance

Computer equipment

25% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and bank deposits.

 

Raphaelson Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Raphaelson Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the statement of financial position as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2023 - 2).

 

Raphaelson Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 October 2023

44,274

31,350

75,624

At 30 September 2024

44,274

31,350

75,624

Depreciation

At 1 October 2023

40,582

7,711

48,293

Charge for the year

922

5,910

6,832

At 30 September 2024

41,504

13,621

55,125

Carrying amount

At 30 September 2024

2,770

17,729

20,499

At 30 September 2023

3,692

23,639

27,331

 

Raphaelson Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

5

Investment properties

2024
£

At 1 October 2023

2,264,678

At 30 September 2024

2,264,678

There has been no valuation of investment property by an independent valuer during the year.

6

Debtors

Current

Note

2024
£

2023
£

Trade debtors

 

947

(1,236)

Amounts owed by related parties

807,253

871,253

Other debtors

 

496,239

476,342

   

1,304,439

1,346,359

7

Current asset investments

2024
£

2023
£

Listed investments

502,000

502,000

 

Raphaelson Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

10

66,779

156,789

Trade creditors

 

1,211

975

Taxation and social security

 

66,970

76,698

Accruals and deferred income

 

9,721

2,460

Other creditors

 

355,580

350,325

 

500,261

587,247

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

10

768,045

726,110

 

Raphaelson Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

9

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

10,100

10,100

10,100

10,100

       

10

Loans and borrowings

Current loans and borrowings

2024
£

2023
£

Bank borrowings

32,097

143,343

Finance lease liabilities

34,682

13,446

66,779

156,789

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

768,045

699,143

Finance lease liabilities

-

26,967

768,045

726,110

11

Dividends

2024

2023

£

£

Interim dividend of £0.71 (2023 - £0.60) per ordinary share

7,150

6,050