Company registration number SC287764 (Scotland)
A M PHILLIP TRUCKTECH LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
A M PHILLIP TRUCKTECH LIMITED
COMPANY INFORMATION
Directors
A M Phillip
G K Phillip
G W Phillip
R A McWilliam
T S Hally
Secretary
Mr A M Phillip
Company number
SC287764
Registered office
Muiryfaulds
Forfar
DD8 1XP
Auditor
BK Plus Audit Limited
Stannergate House
41 Dundee Road West
Broughty Ferry
Dundee
DD5 1NB
A M PHILLIP TRUCKTECH LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 21
A M PHILLIP TRUCKTECH LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Principal activities

The principal operational activities of A.M. Phillip Trucktech Limited ("the company") continues to be the sale of new and used vans, trucks and minibuses, combined with the associated provision of a vast range of support services including parts supply/delivery and maintenance/servicing of new and used vehicles.

Review of the business

The company's turnover increased by 1.8% to £74.3m (2023 - £72.9m) and the company has recorded an operating profit of £316,594 compared with an operating profit of £1,616,394 in 2023.

 

Business performance throughout 2024 fell well below expectations. Stock levels remained high with the business forced to sell at minimal margins in order to reduce associated stocking costs. Interest rates remained at their highest recent levels until August 2024 when the first cut took place. During 2024 there was a slight increase in the interest rate costs year on year; but, by the end of the year the stock levels started to fall to pre-2023. As a result of these increased costs the senior management team instigated more rigid controls over the ordering process for vehicle stock. Bodybuilder delays was also a contributing factor in prolonging the interest cost with several vehicles on funding lines and stuck awaiting completion before delivery to customer.

 

After sales turnover increased 14.2% year-over-year. The sales mix within after sales began to lean more heavily towards warranty rates. Manufacturers started to recognise this towards the end of 2024 and implemented labour rates that were more in line with the retail market and rising salary costs. This change wasn’t really felt through the accounts in 2024, but this will be filtered through in 2025.

 

At the start of the year the new Preparation Facility was opened and became functional in February 2024. The cost of this was absorbed in the year and took longer than expected to deliver the changes anticipated in the other workshops and vehicle delivery times. Once fully established the business is expecting more retail and warranty throughput in the branches which has a higher value to the business. The preparation centre should therefore have a full focus on delivering vehicles for sales.

 

Expenses continued rise, with staff salaries leading the increases. Salaries overall increased 8.1%, partly due to headcount but also reflective of the labour market where salaries have been increasing due to the cost-of-living crisis. Other cost impacts were through depreciation and stock write downs. Our own fleet was being changed over as a mechanism to change from high stocking interest charges to lower HP rates. Stock write downs were incurred mainly through the EV range of demonstrators where the Residual Values are particularly low.

 

Overall the business has faced several challenges in 2024 with the cost-of-living crisis and interest costs remaining stubbornly high. Despite this the business was able to implement structural changes to negate this effect impacting of performance in the future.

Principal risks and uncertainties

Liquidity Risk

The company aims to mitigate liquidity risk by managing cash generated by its operations and having access to adequate working capital borrowing facilities. Cash resources are formally monitored weekly to ensure funds are always available to meet company requirements.

 

Credit Risk

The company undertakes periodic assessments of its external debtors in order to ensure that credit is not extended if there is any likelihood of default. The amount of exposure to individual customers is subject to a limit, and this is reviewed regularly by the credit control department and reporting to the directors in order to minimise any bad debts.

 

Interest Rate Risk

The company may make use of bank borrowings to finance its operations during peak trading periods. Due to current cash resources, the directors do not deem it necessary at this time to hedge against interest rate fluctuations.

A M PHILLIP TRUCKTECH LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Financial Performance Indicators

The company measures its ongoing performance at every activity level against annual budgets, manufacturer composite information and certain key performance indicators, including working capital controls. These are reviewed at monthly management meetings at each depot.

Results for the year

The loss for the year, after taxation, amounted to £1,254,710 (2023 - £127,813).

 

Development and performance of company's business over the year

The company continued with its principal activities based around the commercial vehicle sales and after sales services.

 

Position at the year end

The company's financial performance was challenging during the second half of 2024 although with the sales order book looking healthy and month-on-month order levels the directors are confident that this will lead to the sell-out of stock holding and return to first half profit levels in 2025.

Future Developments

The company intends to continue to focus on its activities in the commercial motor vehicle industry throughout 2025 and into 2026 and beyond.

 

Continued issues with stocking and lead times on body builders in 2024 have to an extent eased into 2025. Stock levels falling, coupled with the interest rates falling slightly have resulted in the interest cost falling by 27.9% year to date in 2025. Changes to structure and a more focused approach to budgets have seen expenses overall fall by 4.7%. The Employer NI and National Minimum Wage increases have been the biggest impact to the business.

 

Following the increases to warranty rates and moving internal work towards the Prep Centre has seen the workshops increase profitability, this has helped negate the impact of the wage increases. Recruitment in the workshop remains one of the biggest challenges with a skilled labour shortage in the marketplace and high demand for these individuals.

 

Following the purchase of the Forfar Motor Company Ltd there has been steps to start moving commercial vehicle sales to the site in preparation for the move from the headquarters location at Muiryfaulds. This move will need to be completed by April 2027 and involves the further renovation of the Forfar Market site where the preparation centre is located.

On behalf of the board

A M Phillip
Director
23 September 2025
A M PHILLIP TRUCKTECH LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

A M Phillip
G K Phillip
G W Phillip
R A McWilliam
T S Hally
A Cormack
(Resigned 31 August 2024)
Energy and carbon report
2024
2023
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
977,436
1,842,475
2024
2023
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
204.00
360.00
- Fuel consumed for owned transport
-
-
204.00
360.00
Scope 2 - indirect emissions
- Electricity purchased
-
-
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the company
-
-
Total gross emissions
204.00
360.00
Intensity ratio
Tonnes CO2e per employee
1.11
2.05
Quantification and reporting methodology

The company commissioned a report from a consultant and that report uses the GHG Protocol Corporate Standard, which is internationally accepted as best practice, and applies the 2021 UK Governments Conversion Factors for Company Reporting to calculate the data provided here.

Intensity measurement

The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e per employee, the recommended ratio for the sector.

A M PHILLIP TRUCKTECH LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Measures taken to improve energy efficiency

Throughout 2024 A M Phillip has continued to look at methods to improve energy efficiency through various process changes and technological advances. These have included implementation of LED lighting where possible, energy monitoring sensors that will provide data to target savings along with changes to process that create efficiency, for example reviewing the parts delivery routes & loads.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of the principal risks and uncertainties facing the group and a fair review of the group's business.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
A M Phillip
Director
23 September 2025
A M PHILLIP TRUCKTECH LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

A M PHILLIP TRUCKTECH LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF A M PHILLIP TRUCKTECH LIMITED
- 6 -
Opinion

We have audited the financial statements of A M Phillip Trucktech Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

A M PHILLIP TRUCKTECH LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF A M PHILLIP TRUCKTECH LIMITED (CONTINUED)
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

In identifying and assessing the risk of material misstatement due to non-compliance with laws and regulations we have carried out the following:

 

 

A M PHILLIP TRUCKTECH LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF A M PHILLIP TRUCKTECH LIMITED (CONTINUED)
- 8 -

In identifying and assessing the risk of material misstatement due to irregularities, including fraud and how it may occur, the potential for management bias and the override of controls we have:

 

We did not identify any matters relating to non-compliance with laws and regulations, or relating to fraud.

 

Because of the inherent limitations of an audit, there is an unavoidable risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. The risk of not detecting a material misstatement due to fraud is inherently more difficult than detecting those that result from error as fraud may involve intentional concealment, forgery, collusion, omission or misrepresentation. In addition, the further removed any non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Karen Henderson C.A. (Senior Statutory Auditor)
For and on behalf of BK Plus Audit Limited, Statutory Auditor
Chartered Certified Accountants
Stannergate House
41 Dundee Road West
Broughty Ferry
Dundee
DD5 1NB
26 September 2025
A M PHILLIP TRUCKTECH LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
£
£
Turnover
3
74,333,693
72,985,087
Cost of sales
(61,685,238)
(60,354,119)
Gross profit
12,648,455
12,630,968
Distribution costs
(4,477,049)
(4,534,711)
Administrative expenses
(8,088,303)
(6,734,037)
Other operating income
233,491
254,174
Operating profit
4
316,594
1,616,394
Interest receivable and similar income
8
13,790
-
0
Interest payable and similar expenses
9
(1,585,094)
(1,454,353)
(Loss)/profit before taxation
(1,254,710)
162,041
Tax on (loss)/profit
10
(65,989)
(289,854)
Loss for the financial year
(1,320,699)
(127,813)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

A M PHILLIP TRUCKTECH LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
12
3,401,460
3,295,019
Current assets
Stocks
13
23,155,711
26,463,389
Debtors
14
6,528,724
5,294,734
Cash at bank and in hand
4,166,363
4,751,158
33,850,798
36,509,281
Creditors: amounts falling due within one year
15
(35,093,812)
(36,343,246)
Net current (liabilities)/assets
(1,243,014)
166,035
Total assets less current liabilities
2,158,446
3,461,054
Creditors: amounts falling due after more than one year
16
(690,637)
(738,535)
Provisions for liabilities
Deferred tax liability
18
553,028
487,039
(553,028)
(487,039)
Net assets
914,781
2,235,480
Capital and reserves
Called up share capital
20
9,250
9,250
Capital redemption reserve
21
1,000,000
1,000,000
Profit and loss reserves
21
(94,469)
1,226,230
Total equity
914,781
2,235,480
The financial statements were approved by the board of directors and authorised for issue on 23 September 2025 and are signed on its behalf by:
R A McWilliam
Director
Company registration number SC287764 (Scotland)
A M PHILLIP TRUCKTECH LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2023
9,250
1,000,000
1,354,043
2,363,293
Year ended 31 December 2023:
Loss and total comprehensive income
-
-
(127,813)
(127,813)
Balance at 31 December 2023
9,250
1,000,000
1,226,230
2,235,480
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
(1,320,699)
(1,320,699)
Balance at 31 December 2024
9,250
1,000,000
(94,469)
914,781
A M PHILLIP TRUCKTECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
1
Accounting policies
Company information

A M Phillip Trucktech Limited is a private company limited by shares incorporated in Scotland. The registered office is Muiryfaulds, Forfar, DD8 1XP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of A M Phillip Limited. These consolidated financial statements are available from the Scottish Registrar of Companies.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

A M PHILLIP TRUCKTECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
10% per annum on cost
Plant and equipment
15% to 25% per annum on cost
Fixtures and fittings
15% to 25% per annum on cost
Motor vehicles
25% per annum on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

 

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

 

When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

A M PHILLIP TRUCKTECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

A M PHILLIP TRUCKTECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Sales and aftersales of new and used commercial vehicles
74,333,693
72,985,087
2024
2023
£
£
Other revenue
Interest income
13,790
-

The whole of the turnover is derived in the UK.

4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Depreciation of owned tangible fixed assets
862,565
619,207
Profit on disposal of tangible fixed assets
(81,277)
-
Impairment of stocks recognised or reversed
27,222
-
0
Operating lease charges
144,000
144,000
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
31,000
31,650
A M PHILLIP TRUCKTECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Administration staff
35
34
Sales and service staff
149
142
Total
184
176

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
6,751,965
6,266,529
Social security costs
640,827
570,016
Pension costs
195,752
152,635
7,588,544
6,989,180
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
116,679
232,764
Company pension contributions to defined contribution schemes
15,574
15,344
132,253
248,108

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2023 - 3).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
n/a
99,229
Company pension contributions to defined contribution schemes
n/a
5,827

As total directors' remuneration was less than £200,000 in the current year, no disclosure is provided for that year.

A M PHILLIP TRUCKTECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
13,790
-
0
9
Interest payable and similar expenses
2024
2023
£
£
Interest on finance leases and hire purchase contracts
119,262
50,588
Other interest
1,465,832
1,403,765
1,585,094
1,454,353
10
Taxation
2024
2023
£
£
Current tax
Adjustments in respect of prior periods
-
0
(2,136)
Deferred tax
Origination and reversal of timing differences
65,989
291,990
Total tax charge
65,989
289,854

The actual charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
(Loss)/profit before taxation
(1,254,710)
162,041
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
(313,678)
40,510
Tax effect of expenses that are not deductible in determining taxable profit
3,003
3,891
Unutilised tax losses carried forward
371,558
249,945
Adjustments in respect of prior years
-
0
(2,136)
Permanent capital allowances in excess of depreciation
5,106
(2,356)
Taxation charge for the year
65,989
289,854
A M PHILLIP TRUCKTECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
11
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2024
2023
Notes
£
£
In respect of:
Stocks
13
27,222
-
0
Recognised in:
Cost of sales
27,222
-
12
Tangible fixed assets
Leasehold land and buildings
Assets under construction
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
983,600
119,967
1,535,871
580,721
2,102,979
5,323,138
Additions
-
0
144,965
79,672
9,330
1,119,529
1,353,496
Disposals
-
0
-
0
-
0
-
0
(817,265)
(817,265)
At 31 December 2024
983,600
264,932
1,615,543
590,051
2,405,243
5,859,369
Depreciation and impairment
At 1 January 2024
65,231
-
0
912,411
418,965
631,512
2,028,119
Depreciation charged in the year
98,360
-
0
135,480
48,287
580,438
862,565
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(432,775)
(432,775)
At 31 December 2024
163,591
-
0
1,047,891
467,252
779,175
2,457,909
Carrying amount
At 31 December 2024
820,009
264,932
567,652
122,799
1,626,068
3,401,460
At 31 December 2023
918,369
119,967
623,460
161,756
1,471,467
3,295,019

Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:

2024
2023
£
£
Plant and equipment
122,834
-
0
Motor vehicles
1,377,933
1,117,478
1,500,767
1,117,478
A M PHILLIP TRUCKTECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
13
Stocks
2024
2023
£
£
Vehicles and equipment
20,182,445
23,979,593
Work in progress
781,118
746,864
Parts
2,192,148
1,736,932
23,155,711
26,463,389

Vehicles and equipment exclude items on consignment from manufacturers, where title passes at the earlier of the date of sale or 90 to 120 days from date of consignment. After an initial interest free period, finance stocking charges are charged on all vehicle consignment stock.

14
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
4,753,443
4,101,049
Other debtors
1,775,281
1,193,685
6,528,724
5,294,734
15
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Obligations under finance leases
17
630,019
510,323
Trade creditors
21,070,359
24,899,512
Amounts owed to group undertakings
6,086,413
6,292,906
Taxation and social security
740,656
1,083,738
Other creditors
5,157,461
2,159,313
Accruals and deferred income
1,408,904
1,397,454
35,093,812
36,343,246

Included in Trade creditors are amounts due to FCE Bank plc and Iveco Limited in respect of stock purchases which are secured by bonds and floating charges over the whole property and undertaking, as well as a security over certain new vehicles stocks. The amounts due to FCE Bank plc and Iveco Limited respectively, at the year end date were £7,038,151 (2023 - £4,100,700) and £11,104,726 (2023 - £14,236,165).

 

All of the securities granted by the company are the subjects of a specific ranking agreement.

16
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
17
690,637
738,535
A M PHILLIP TRUCKTECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
17
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
644,309
525,379
In two to five years
699,317
759,326
1,343,626
1,284,705
Less: future finance charges
(22,970)
(35,847)
1,320,656
1,248,858
18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
573,506
497,179
Retirement benefit obligations
(20,478)
(10,140)
553,028
487,039
2024
Movements in the year:
£
Liability at 1 January 2024
487,039
Charge to profit or loss
65,989
Liability at 31 December 2024
553,028
19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
195,752
152,635

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

20
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of 1p each
925,000
925,000
9,250
9,250
A M PHILLIP TRUCKTECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
21
Reserves
Share premium

Capital redemption reserve - This reserve records the nominal value of shares repurchased by the company.

 

Profit and loss account - This reserve records retained earnings.

22
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within 1 year
144,000
144,000
Years 2-5
576,000
576,000
After 5 years
504,000
648,000
1,224,000
1,368,000

 

23
Contingencies

Along with the ultimate parent company, A.M. Phillip Limited, and a fellow subsidiary, Gammies Groundcare Ltd, the company has provided the group's bank with an unlimited inter company guarantee for all sums.

 

The total amount due by A.M. Phillip Limited group to Royal Bank of Scotland plc at 31 December 2024 was £nil (2023 - £nil).

24
Related party transactions

During the year, the company was charged for management services provided by its parent company. The total charges were £631,200 (2023 - £425,714). The company was also charged rent for the year of £217,400 (2023 - £188,250) by its parent company.

 

At the year end, the company was due to pay an amount of £6,086,413 (2023 - £6,292,906) to group companies as a result of transactions undertaken in the normal course of trading. This amount has no set repayments terms and does not attract interest.

 

During the prior year the company sold a completed asset which they had constructed to a related party, SGG Properties. The total sales price was £1,247,254 including VAT and at 31st December 2024 the company

was still to receive £172,254 (2023: £522,254), which is within trade debtors in the accounts.

25
Ultimate controlling party

The company was under the control of its parent company, A.M. Phillip Limited, a company registered in Scotland, throughout the current and previous year. The group accounts for the parent company are available from the Registrar of Companies, Companies House, Crown Way, Cardiff, CF14 3UZ.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200G K PhillipG W PhillipR A McWilliamT S HallyA CormackA CormackMr A M PhillipSC2877642024-01-012024-12-31SC287764bus:CompanySecretaryDirector12024-01-012024-12-31SC287764bus:Director12024-01-012024-12-31SC287764bus:Director22024-01-012024-12-31SC287764bus:Director32024-01-012024-12-31SC287764bus:Director42024-01-012024-12-31SC287764bus:CompanySecretary12024-01-012024-12-31SC287764bus:Director52024-01-012024-12-31SC287764bus:Director62024-01-012024-12-31SC287764bus:RegisteredOffice2024-01-012024-12-31SC2877642024-12-31SC2877642023-01-012023-12-31SC287764core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31SC287764core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31SC2877642023-12-31SC287764core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-31SC287764core:ConstructionInProgressAssetsUnderConstruction2024-12-31SC287764core:PlantMachinery2024-12-31SC287764core:FurnitureFittings2024-12-31SC287764core:MotorVehicles2024-12-31SC287764core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-31SC287764core:ConstructionInProgressAssetsUnderConstruction2023-12-31SC287764core:PlantMachinery2023-12-31SC287764core:FurnitureFittings2023-12-31SC287764core:MotorVehicles2023-12-31SC287764core:WithinOneYear2024-12-31SC287764core:WithinOneYear2023-12-31SC287764core:BetweenTwoFiveYears2024-12-31SC287764core:BetweenTwoFiveYears2023-12-31SC287764core:CurrentFinancialInstruments2024-12-31SC287764core:CurrentFinancialInstruments2023-12-31SC287764core:ShareCapital2024-12-31SC287764core:ShareCapital2023-12-31SC287764core:CapitalRedemptionReserve2024-12-31SC287764core:CapitalRedemptionReserve2023-12-31SC287764core:RetainedEarningsAccumulatedLosses2024-12-31SC287764core:RetainedEarningsAccumulatedLosses2023-12-31SC287764core:ShareCapital2022-12-31SC287764core:CapitalRedemptionReserve2022-12-31SC287764core:RetainedEarningsAccumulatedLosses2022-12-31SC287764core:ShareCapitalOrdinaryShareClass12024-12-31SC287764core:ShareCapitalOrdinaryShareClass12023-12-31SC287764core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-31SC287764core:PlantMachinery2024-01-012024-12-31SC287764core:FurnitureFittings2024-01-012024-12-31SC287764core:MotorVehicles2024-01-012024-12-31SC28776412024-01-012024-12-31SC28776412023-01-012023-12-31SC287764core:UKTax2024-01-012024-12-31SC287764core:UKTax2023-01-012023-12-31SC287764core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-31SC287764core:ConstructionInProgressAssetsUnderConstruction2023-12-31SC287764core:PlantMachinery2023-12-31SC287764core:FurnitureFittings2023-12-31SC287764core:MotorVehicles2023-12-31SC2877642023-12-31SC287764core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-31SC287764core:ConstructionInProgressAssetsUnderConstruction2024-01-012024-12-31SC287764core:Non-currentFinancialInstruments2024-12-31SC287764core:Non-currentFinancialInstruments2023-12-31SC287764core:UKTax2024-12-31SC287764core:UKTax2023-12-31SC287764bus:OrdinaryShareClass12024-01-012024-12-31SC287764bus:OrdinaryShareClass12024-12-31SC287764bus:OrdinaryShareClass12023-12-31SC287764core:CapitalRedemptionReserve2024-01-012024-12-31SC287764core:MoreThanFiveYears2024-12-31SC287764bus:PrivateLimitedCompanyLtd2024-01-012024-12-31SC287764bus:FRS1022024-01-012024-12-31SC287764bus:Audited2024-01-012024-12-31SC287764bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP