Company registration number SC432642 (Scotland)
CONNELL VENTURES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
CONNELL VENTURES LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 10
CONNELL VENTURES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
4,277,695
4,056,654
Current assets
Debtors
6
1,653,221
1,835,400
Cash at bank and in hand
58,195
47,553
1,711,416
1,882,953
Creditors: amounts falling due within one year
7
(3,286,913)
(3,984,069)
Net current liabilities
(1,575,497)
(2,101,116)
Total assets less current liabilities
2,702,198
1,955,538
Creditors: amounts falling due after more than one year
8
(81,000)
(84,000)
Provisions for liabilities
(251,882)
(156,284)
Net assets
2,369,316
1,715,254
Capital and reserves
Called up share capital
11
2,000,000
2,000,000
Profit and loss reserves
369,316
(284,746)
Total equity
2,369,316
1,715,254
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved and signed by the director and authorised for issue on 29 September 2025
Mr Charles Croxton Connell
Director
Company Registration No. SC432642
The notes on pages 3 to 10 form an integral part of these financial statements.
CONNELL VENTURES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
2,000,000
(25,416)
1,974,584
Year ended 31 December 2023:
Loss and total comprehensive income
-
(259,330)
(259,330)
Balance at 31 December 2023
2,000,000
(284,746)
1,715,254
Year ended 31 December 2024:
Profit and total comprehensive income
-
654,062
654,062
Balance at 31 December 2024
2,000,000
369,316
2,369,316
CONNELL VENTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information
Connell Ventures Limited is a private company limited by shares incorporated in Scotland. The registered office is Stableyard Office, Colquhalzie, Auchterarder, Perthshire, PH3 1LB.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Heritable Land and Buildings
Straight line over 5-50 years
Leasehold land and buildings
Straight line over 15 years
Plant and machinery
Straight line over 5 to 10 years
Hydro-Electric Plant
Straight line over 50 years
CONNELL VENTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Cash at bank and in hand
Cash at bank and in hand comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
1.7
Equity instruments
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
CONNELL VENTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.8
Taxation
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.11
Leases
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
CONNELL VENTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Taxation
Tax liabilities are recognised when it is considered probable that there will be a future outflow of funds to a taxing authority. In such cases, provision is made for the amount that is expected to be settled, where this can be reasonably estimated. This requires the application of judgement as to the ultimate outcome, which can change over time depending on facts and circumstances. A change in estimate of the likelihood of a future outflow and/or in the expected amount to be settled would be recognised in income in the period in which the change occurs.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Administration and support
3
3
CONNELL VENTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
4
Tangible fixed assets
Heritable Land and Buildings
Leasehold land and buildings
Plant and machinery
Hydro-Electric Plant
Artwork
Total
£
£
£
£
£
£
Cost
At 1 January 2024
1,171,119
106,544
283,566
2,631,049
4,192,278
Additions
185,250
268,331
2,900
456,481
Disposals
(135,827)
(135,827)
At 31 December 2024
1,356,369
106,544
416,070
2,631,049
2,900
4,512,932
Depreciation and impairment
At 1 January 2024
16,783
11,830
45,615
61,396
135,624
Depreciation charged in the year
19,079
11,830
64,036
61,396
156,341
Eliminated in respect of disposals
(56,728)
(56,728)
At 31 December 2024
35,862
23,660
52,923
122,792
235,237
Carrying amount
At 31 December 2024
1,320,507
82,884
363,147
2,508,257
2,900
4,277,695
At 31 December 2023
1,154,336
94,714
237,951
2,569,653
4,056,654
The carrying value of land and buildings comprises:
2024
2023
£
£
Freehold
1,320,507
1,154,336
Long leasehold
82,884
94,714
1,403,391
1,249,050
5
Financial instruments
2024
2023
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
1,537,097
1,674,566
Carrying amount of financial liabilities
Measured at amortised cost
3,171,322
3,981,069
CONNELL VENTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,801
11,554
Amounts owed by group undertakings
1,504,796
1,662,512
Other debtors
53,746
23,195
Prepayments and accrued income
92,878
138,139
1,653,221
1,835,400
7
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Trade creditors
22,112
47,649
Amounts owed to group undertakings
3,139,730
3,922,066
Corporation tax
112,591
Deferred income
10
3,000
3,000
Other creditors
958
503
Accruals and deferred income
8,522
10,851
3,286,913
3,984,069
8
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Deferred income
10
81,000
84,000
9
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Fixed asset timing differences
251,952
218,153
Short term timing differences
(70)
(63)
Losses and other deductions
-
(61,806)
251,882
156,284
CONNELL VENTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Deferred taxation
(Continued)
- 9 -
2024
Movements in the year:
£
Liability at 1 January 2024
156,284
Charge to profit or loss
95,598
Liability at 31 December 2024
251,882
The deferred tax liability set out above is expected to reverse and relates to accelerated capital allowances that are expected to mature within the same period.
10
Deferred income
2024
2023
£
£
Deferred income
84,000
87,000
Deferred income is included in the financial statements as follows:
Current liabilities
3,000
3,000
Non-current liabilities
81,000
84,000
84,000
87,000
11
Share capital
2024
2023
£
£
Ordinary share capital
Issued and fully paid
2,000,000 Ordinary Shares of £1 each
2,000,000
2,000,000
12
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:
The auditor's report was unqualified.
Senior Statutory Auditor:
Steven Cunningham BA (Hons) CA
Statutory Auditor:
Alexander Sloan LLP
Date of audit report:
29 September 2025
CONNELL VENTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
13
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
During the year £888,390 (2023: £7,200) was received in sales from related parties and £41,375 (2023: £76,494) was the total expenses paid to related parties.
The following amounts were outstanding at the reporting end date:
2024
2023
Amounts due to related parties
£
£
Group Companies
3,139,730
3,922,066
The following amounts were outstanding at the reporting end date:
2024
2023
Amounts due from related parties
£
£
Group Companies
1,504,796
1,662,512
Other related party transactions
The Director is a Director of Loch Ness Rural Communities Company. During the year Connell Ventures issued a further interest free loan to Loch Ness Rural Communities of £30,000 (2023: £500). At the year end, Loch Ness Rural Communities owed the company £30,500 (2023: £500).
The company also purchased land from the Director for £106,250.
14
Ultimate controlling party
The Company's parent undertaking is Charles Connell and Company (Holdings) Limited, incorporated in Scotland.
The following page does not form part of the statutory accounts
2024-12-312024-01-01falsefalsefalse29 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr Charles Croxton ConnellMrs Maria Giovanna PaloniSC4326422024-01-012024-12-31SC4326422024-12-31SC4326422023-12-31SC432642core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-31SC432642core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-31SC432642core:PlantMachinery2024-12-31SC432642core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-31SC432642core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2024-12-31SC432642core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-31SC432642core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-31SC432642core:PlantMachinery2023-12-31SC432642core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-31SC432642core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2023-12-31SC432642core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC432642core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-31SC432642core:CurrentFinancialInstruments2024-12-31SC432642core:CurrentFinancialInstruments2023-12-31SC432642core:Non-currentFinancialInstruments2024-12-31SC432642core:Non-currentFinancialInstruments2023-12-31SC432642core:ShareCapital2024-12-31SC432642core:ShareCapital2023-12-31SC432642core:RetainedEarningsAccumulatedLosses2024-12-31SC432642core:RetainedEarningsAccumulatedLosses2023-12-31SC432642core:ShareCapital2022-12-31SC432642core:RetainedEarningsAccumulatedLosses2022-12-31SC432642core:ShareCapitalOrdinaryShareClass12024-12-31SC432642core:ShareCapitalOrdinaryShareClass12023-12-31SC432642bus:Director12024-01-012024-12-31SC432642core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31SC4326422023-01-012023-12-31SC432642core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31SC432642core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-31SC432642core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-31SC432642core:PlantMachinery2024-01-012024-12-31SC432642core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-31SC432642core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-31SC432642core:PlantMachinery2023-12-31SC432642core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-31SC432642core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2023-12-31SC4326422023-12-31SC432642core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-012024-12-31SC432642core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2024-01-012024-12-31SC432642core:LandBuildingscore:LongLeaseholdAssets2024-12-31SC432642core:LandBuildingscore:LongLeaseholdAssets2023-12-31SC432642bus:OrdinaryShareClass12024-12-31SC432642bus:OrdinaryShareClass12024-01-012024-12-31SC432642bus:PrivateLimitedCompanyLtd2024-01-012024-12-31SC432642bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-31SC432642bus:FRS1022024-01-012024-12-31SC432642bus:Audited2024-01-012024-12-31SC432642bus:CompanySecretary12024-01-012024-12-31SC432642bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP