Glen Hydro Kinlochewe Limited SC481953 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is the generation of electricity Digita Accounts Production Advanced 6.30.9574.0 true SC481953 2024-01-01 2024-12-31 SC481953 2024-12-31 SC481953 bus:CompanySecretaryDirector1 1 2024-12-31 SC481953 bus:Director3 1 2024-12-31 SC481953 core:RetainedEarningsAccumulatedLosses 2024-12-31 SC481953 core:ShareCapital 2024-12-31 SC481953 core:CurrentFinancialInstruments 2024-12-31 SC481953 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 SC481953 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 SC481953 core:MoreThanFiveYears 1 2024-12-31 SC481953 core:PlantMachinery 2024-12-31 SC481953 bus:SmallEntities 2024-01-01 2024-12-31 SC481953 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 SC481953 bus:FilletedAccounts 2024-01-01 2024-12-31 SC481953 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 SC481953 bus:RegisteredOffice 2024-01-01 2024-12-31 SC481953 bus:CompanySecretaryDirector1 2024-01-01 2024-12-31 SC481953 bus:CompanySecretaryDirector1 1 2024-01-01 2024-12-31 SC481953 bus:Director1 2024-01-01 2024-12-31 SC481953 bus:Director3 2024-01-01 2024-12-31 SC481953 bus:Director3 1 2024-01-01 2024-12-31 SC481953 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 SC481953 bus:Agent1 2024-01-01 2024-12-31 SC481953 core:PlantMachinery 2024-01-01 2024-12-31 SC481953 core:OtherRelatedParties 2024-01-01 2024-12-31 SC481953 core:ParentEntities 2024-01-01 2024-12-31 SC481953 countries:Scotland 2024-01-01 2024-12-31 SC481953 2023-12-31 SC481953 bus:CompanySecretaryDirector1 1 2023-12-31 SC481953 bus:Director3 1 2023-12-31 SC481953 core:PlantMachinery 2023-12-31 SC481953 2023-01-01 2023-12-31 SC481953 2023-12-31 SC481953 bus:CompanySecretaryDirector1 1 2023-12-31 SC481953 bus:Director3 1 2023-12-31 SC481953 core:RetainedEarningsAccumulatedLosses 2023-12-31 SC481953 core:ShareCapital 2023-12-31 SC481953 core:CurrentFinancialInstruments 2023-12-31 SC481953 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 SC481953 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 SC481953 core:MoreThanFiveYears 1 2023-12-31 SC481953 core:PlantMachinery 2023-12-31 SC481953 bus:CompanySecretaryDirector1 1 2023-01-01 2023-12-31 SC481953 bus:Director3 1 2023-01-01 2023-12-31 SC481953 bus:CompanySecretaryDirector1 1 2022-12-31 SC481953 bus:Director3 1 2022-12-31 iso4217:GBP xbrli:pure

Registration number: SC481953

Glen Hydro Kinlochewe Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Glen Hydro Kinlochewe Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

Accountants' Report

9

 

Glen Hydro Kinlochewe Limited

Company Information

Director

Mr Jan Tosnar

Registered office

9 Reform Street
Blairgowrie
Perthshire
PH10 6BD

Accountants

EQ Accountants Ltd Unit 4B
Gateway Business Park
Beancross Road
Grangemouth
FK3 8WX

 

Glen Hydro Kinlochewe Limited

(Registration number: SC481953)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

6,645,228

6,859,590

Current assets

 

Debtors

5

432,564

588,306

Cash at bank and in hand

 

58,882

113,716

 

491,446

702,022

Creditors: Amounts falling due within one year

6

(438,855)

(367,913)

Net current assets

 

52,591

334,109

Total assets less current liabilities

 

6,697,819

7,193,699

Creditors: Amounts falling due after more than one year

6

(6,201,642)

(7,227,310)

Provisions for liabilities

(654,435)

(634,101)

Net liabilities

 

(158,258)

(667,712)

Capital and reserves

 

Called up share capital

1,000

1,000

Retained earnings

(159,258)

(668,712)

Shareholders' deficit

 

(158,258)

(667,712)

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 26 September 2025
 

.........................................
Mr Jan Tosnar
Director

 

Glen Hydro Kinlochewe Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

2

Accounting policies

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

It is the opinion of the director(s) that there is reasonable expectation that the company has adequate resources to continue operations for the foreseeable future. For this reason the going concern basis has been adopted in preparing the financial statements for the period ended 31 December 2024.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Glen Hydro Kinlochewe Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

Cost or valuation at 2.5%

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Financial instruments

Classification
Financial instruments are classified and accounted for, according to the substance of the contractual
arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any
contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

 

3

Employees and Directors

The average number of persons employed by the company (including the director) during the year, was 3 (2023 - 3).

 

Glen Hydro Kinlochewe Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Plant and machinery
£

Total
£

Cost or valuation

At 1 January 2024

8,574,487

8,574,487

At 31 December 2024

8,574,487

8,574,487

Depreciation

At 1 January 2024

1,714,897

1,714,897

Charge for the year

214,362

214,362

At 31 December 2024

1,929,259

1,929,259

Carrying amount

At 31 December 2024

6,645,228

6,645,228

At 31 December 2023

6,859,590

6,859,590

5

Debtors

Current

Note

2024
£

2023
£

Trade debtors

 

-

232,332

Amounts owed by related parties

7

280,000

280,000

Prepayments

 

16,925

15,885

Other debtors

 

135,639

60,089

   

432,564

588,306

 

Glen Hydro Kinlochewe Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Trade creditors

 

152,987

9,602

Amounts owed to group undertakings and undertakings in which the company has a participating interest

7

259,777

304,412

Taxation and social security

 

22,982

23,012

Other creditors

 

3,109

30,887

 

438,855

367,913

Creditors include loans and borrowings which are secured of £259,777 (2023: £304,412).

Creditors: amounts falling due after more than one year

2024
£

2023
£

Due after one year

Other financial liabilities

6,201,642

7,227,310

2024
£

2023
£

Due after more than five years

After more than five years by instalments

4,798,364

5,582,918

-

-

Creditors include loans and borrowings which are secured of £6,201,642 ((2023: £7,227,310).

A charge is registered over the company's assets by National Westminster Bank PLC.

 

Glen Hydro Kinlochewe Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

7

Related party transactions

Transactions with directors

Debtors include the following amounts which are owed from individuals who were directors of the company during the year:

2024

At 1 January 2024
£

At 31 December 2024
£

Mr Adam Luke Milner

Loan

168

168

Mr Richard John Haworth

Loan

175

175

2023

At 1 January 2023
£

At 31 December 2023
£

Mr Adam Luke Milner

Loan

168

168

Mr Richard John Haworth

Loan

175

175

 

Glen Hydro Kinlochewe Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Summary of transactions with other related parties

Glen Hydro Fassfern Limited
Included within debtors is an intercompany loan of £280,000 (2023: £280,000) due from Glen Hydro Fassfern Limited, a company which has shared directors with Glen Hydro Kinlochewe Limited. The intercompany loan is repayable on demand.

Glen Hydro Ledcharrie Limited
Included within debtors is an intercompany loan of £nil (2023: £nil) due from Glen Hydro Ledcharrie Limited, a company which has a shared director with Glen Hydro Kinlochewe Limited. The intercompany loan is repayable on demand.

Glen Hydro Loch Eil Limited
Included within debtors is an intercompany loan of £nil (2023: £nil) due from Glen Hydro Loch Eil Limited, a company which has a shared director with Glen Hydro Kinlochewe Limited. The intercompany loan is repayable on demand.

Summary of transactions with parent

Renfin Glen Hydro Ltd
 Included within creditors is an intercompany loan of £6,461,418 (2023: £7,531,721) due to Renfin Glen Hydro Limited, a company which shares ownership of Glen Hydro Kinlochewe Limited. The amount owed includes interest charged at the market rate of 3.64%.
 

8

Ultimate controlling party

The controlling party is Renfin Glen Hydro Ltd.

Renfin Glen Hydro Ltd controls the company by virtue of 100% of the issued ordinary share capital.

Glen Hydro Kinlochewe Ltd has entered into a share pledge with NatWest PLC in relation to their shareholding. All shares were transferred to NatWest PLC as a form of security, these shares will be released by NatWest PLC once all outstanding loans have been paid in full.
 

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Glen Hydro Kinlochewe Limited
for the Year Ended 31 December 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Glen Hydro Kinlochewe Limited for the year ended 31 December 2024 as set out on pages 2 to 8 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of ICAS, we are subject to its ethical and other professional requirements which are detailed at http://www.icas.com/accountspreparationguidance.

This report is made solely to the Board of Directors of Glen Hydro Kinlochewe Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Glen Hydro Kinlochewe Limited and state those matters that we have agreed to state to the Board of Directors of Glen Hydro Kinlochewe Limited, as a body, in this report in accordance with the requirements of ICAS as detailed at http://www.icas.com/accountspreparationguidance. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Glen Hydro Kinlochewe Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Glen Hydro Kinlochewe Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Glen Hydro Kinlochewe Limited. You consider that Glen Hydro Kinlochewe Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Glen Hydro Kinlochewe Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

EQ Accountants Ltd
Unit 4B
Gateway Business Park
Beancross Road
Grangemouth
FK3 8WX

26 September 2025