12
01/01/2024
31/12/2024
2024-12-31
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
true
false
No description of principal activities is disclosed
2024-01-01
Sage Accounts Production 24.0 - FRS102_2024
xbrli:pure
xbrli:shares
iso4217:GBP
SC488062
2024-01-01
2024-12-31
SC488062
2024-12-31
SC488062
2023-12-31
SC488062
2023-01-01
2023-12-31
SC488062
2023-12-31
SC488062
2022-12-31
SC488062
core:IntangibleAssetsOtherThanGoodwill
2024-01-01
2024-12-31
SC488062
core:PlantMachinery
2024-01-01
2024-12-31
SC488062
core:FurnitureFittingsToolsEquipment
2024-01-01
2024-12-31
SC488062
core:OnerousContractsExcludingVacantProperties
2024-01-01
2024-12-31
SC488062
bus:Director1
2024-01-01
2024-12-31
SC488062
core:IntangibleAssetsOtherThanGoodwill
2024-12-31
SC488062
core:PlantMachinery
2023-12-31
SC488062
core:FurnitureFittingsToolsEquipment
2023-12-31
SC488062
core:MotorVehicles
2023-12-31
SC488062
core:PlantMachinery
2024-12-31
SC488062
core:FurnitureFittingsToolsEquipment
2024-12-31
SC488062
core:MotorVehicles
2024-12-31
SC488062
core:WithinOneYear
2024-12-31
SC488062
core:WithinOneYear
2023-12-31
SC488062
core:ShareCapital
2024-12-31
SC488062
core:ShareCapital
2023-12-31
SC488062
core:RetainedEarningsAccumulatedLosses
2024-12-31
SC488062
core:RetainedEarningsAccumulatedLosses
2023-12-31
SC488062
core:MotorVehicles
2024-01-01
2024-12-31
SC488062
core:IntangibleAssetsOtherThanGoodwill
2023-12-31
SC488062
core:PlantMachinery
2023-12-31
SC488062
core:FurnitureFittingsToolsEquipment
2023-12-31
SC488062
core:MotorVehicles
2023-12-31
SC488062
bus:SmallEntities
2024-01-01
2024-12-31
SC488062
bus:AuditExempt-NoAccountantsReport
2024-01-01
2024-12-31
SC488062
bus:SmallCompaniesRegimeForAccounts
2024-01-01
2024-12-31
SC488062
bus:PrivateLimitedCompanyLtd
2024-01-01
2024-12-31
SC488062
bus:FullAccounts
2024-01-01
2024-12-31
SC488062
core:ComputerEquipment
2024-01-01
2024-12-31
SC488062
core:ComputerEquipment
2023-12-31
SC488062
core:ComputerEquipment
2024-12-31
Company registration number:
SC488062
Quoceant Limited
Unaudited filleted financial statements
31 December 2024
Quoceant Limited
Contents
Statement of financial position
Notes to the financial statements
Quoceant Limited
Statement of financial position
31 December 2024
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
|
Intangible assets |
|
5 |
10,115 |
|
|
|
- |
|
|
|
Tangible assets |
|
6 |
10,766 |
|
|
|
22,804 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
20,881 |
|
|
|
22,804 |
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
Debtors |
|
7 |
212,733 |
|
|
|
203,781 |
|
|
|
Cash at bank and in hand |
|
|
106,937 |
|
|
|
165,761 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
319,670 |
|
|
|
369,542 |
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
|
within one year |
|
8 |
(
73,649) |
|
|
|
(
93,594) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
Net current assets |
|
|
|
|
246,021 |
|
|
|
275,948 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Total assets less current liabilities |
|
|
|
|
266,902 |
|
|
|
298,752 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Net assets |
|
|
|
|
266,902 |
|
|
|
298,752 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
1,000 |
|
|
|
1,000 |
|
Profit and loss account |
|
|
|
|
265,902 |
|
|
|
297,752 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Shareholders funds |
|
|
|
|
266,902 |
|
|
|
298,752 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
21 May 2025
, and are signed on behalf of the board by:
Dr Richard W Yemm
Director
Company registration number:
SC488062
Quoceant Limited
Notes to the financial statements
Year ended 31 December 2024
1.
General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is Unit 3, Edgefield Road Industrial Estate, Loanhead, Midlothian, EH20 9TB.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The financial statements have been prepared on a going concern basis. The directors have, at the time of approving the financial statements, a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus, they continue to adopt the going concern basis of accounting in preparing the financial statements.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at a revalued amount, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
|
|
|
|
| Combined other intangible assets |
- |
0 % |
straight line |
|
|
|
|
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Plant and machinery |
- |
50.00 % |
straight line |
|
Fittings fixtures and equipment |
- |
25.00 % |
straight line |
|
Computer equipment |
- |
33.33 % |
straight line |
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received.
Financial instruments
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Debt instruments are subsequently measured at amortised cost.
Trade and other debtors are recognised at the settlement amount due after any trade discount offered.
Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash at bank and in hand includes cash and short term highly liquid investments.
Creditors are recognised where the company has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are normally recognised at their settlement amount after allowing for any trade discounts due.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
12
(2023:
10
).
5.
Intangible assets
|
|
Other intangible assets |
Total |
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
At 1 January 2024 |
19,707 |
19,707 |
|
|
|
|
|
Additions |
10,115 |
10,115 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 31 December 2024 |
29,822 |
29,822 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Amortisation |
|
|
|
|
|
|
|
At 1 January 2024 and 31 December 2024 |
19,707 |
19,707 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
At 31 December 2024 |
10,115 |
10,115 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 31 December 2023 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
6.
Tangible assets
|
|
Plant and machinery |
Fixtures, fittings and equipment |
Motor vehicles |
Computer equipment |
Total |
|
|
|
|
£ |
£ |
£ |
£ |
£ |
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 January 2024 |
22,502 |
10,525 |
8,495 |
57,618 |
99,140 |
|
|
|
Additions |
2,283 |
- |
- |
1,298 |
3,581 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
At 31 December 2024 |
24,785 |
10,525 |
8,495 |
58,916 |
102,721 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 January 2024 |
19,509 |
7,363 |
2,124 |
47,340 |
76,336 |
|
|
|
Charge for the year |
4,134 |
1,614 |
2,124 |
7,747 |
15,619 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
At 31 December 2024 |
23,643 |
8,977 |
4,248 |
55,087 |
91,955 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 December 2024 |
1,142 |
1,548 |
4,247 |
3,829 |
10,766 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
At 31 December 2023 |
2,993 |
3,162 |
6,371 |
10,278 |
22,804 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
7.
Debtors
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Trade debtors |
|
10,756 |
28,094 |
|
Other debtors |
|
201,977 |
175,687 |
|
|
|
_______ |
_______ |
|
|
|
212,733 |
203,781 |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Creditors: amounts falling due within one year
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Trade creditors |
|
7,483 |
12,422 |
|
Social security and other taxes |
|
52,109 |
46,389 |
|
Other creditors |
|
14,057 |
34,783 |
|
|
|
_______ |
_______ |
|
|
|
73,649 |
93,594 |
|
|
|
_______ |
_______ |
|
|
|
|
|