Company registration number SC500324 (Scotland)
TERNAN ENERGY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
TERNAN ENERGY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 5
TERNAN ENERGY LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
14,116
19,920
Current assets
Debtors
4
813,555
635,515
Cash at bank and in hand
812,070
559,741
1,625,625
1,195,256
Creditors: amounts falling due within one year
5
(671,761)
(485,528)
Net current assets
953,864
709,728
Total assets less current liabilities
967,980
729,648
Provisions for liabilities
(1,013)
(3,752)
Net assets
966,967
725,896
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
966,867
725,796
Total equity
966,967
725,896
TERNAN ENERGY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
M FINCH
M Finch
Director
Company registration number SC500324 (Scotland)
TERNAN ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Ternan Energy Limited is a private company limited by shares incorporated in Scotland. The registered office is Neo House, Riverside Drive, Aberdeen, Scotland, AB11 7LH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% straight line
Computers
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade debtors and creditors. These are measured at amortised cost and are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

TERNAN ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.7
Equity instruments

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Retirement benefits

The company operates a defined contribution plan for it's employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
17
20
TERNAN ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
3
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 April 2024
940
50,947
51,887
Additions
1,159
2,715
3,874
At 31 March 2025
2,099
53,662
55,761
Depreciation and impairment
At 1 April 2024
337
31,630
31,967
Depreciation charged in the year
525
9,153
9,678
At 31 March 2025
862
40,783
41,645
Carrying amount
At 31 March 2025
1,237
12,879
14,116
At 31 March 2024
603
19,317
19,920
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
685,456
594,760
Other debtors
128,099
40,755
813,555
635,515
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
377,637
224,657
Corporation tax
177,752
107,254
Other taxation and social security
33,983
64,634
Other creditors
82,389
88,983
671,761
485,528
6
Related party transactions

During the year the company made advances to the directors of £23,742 and credits of £34,789 were received, resulting in a balance of £44,364 due to the directors (2024 - £33,317).

This loan is unsecured and interest free with no fixed repayments terms in place.

 

 

2025-03-312024-04-01falsefalsefalse29 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityM FinchL M MurraySC5003242024-04-012025-03-31SC5003242025-03-31SC5003242024-03-31SC500324core:FurnitureFittings2025-03-31SC500324core:ComputerEquipment2025-03-31SC500324core:FurnitureFittings2024-03-31SC500324core:ComputerEquipment2024-03-31SC500324core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-31SC500324core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-31SC500324core:WithinOneYear2025-03-31SC500324core:WithinOneYear2024-03-31SC500324core:ShareCapital2025-03-31SC500324core:ShareCapital2024-03-31SC500324core:RetainedEarningsAccumulatedLosses2025-03-31SC500324core:RetainedEarningsAccumulatedLosses2024-03-31SC500324bus:Director12024-04-012025-03-31SC500324core:FurnitureFittings2024-04-012025-03-31SC500324core:ComputerEquipment2024-04-012025-03-31SC5003242023-04-012024-03-31SC500324core:FurnitureFittings2024-03-31SC500324core:ComputerEquipment2024-03-31SC5003242024-03-31SC500324bus:PrivateLimitedCompanyLtd2024-04-012025-03-31SC500324bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-31SC500324bus:FRS1022024-04-012025-03-31SC500324bus:AuditExemptWithAccountantsReport2024-04-012025-03-31SC500324bus:Director22024-04-012025-03-31SC500324bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP