IRIS Accounts Production v25.2.0.378 SC522040 Board of Directors 31.12.24 1.1.24 31.12.24 31.12.24 true true false true true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC5220402023-12-31SC5220402024-12-31SC5220402024-01-012024-12-31SC5220402022-12-31SC5220402023-01-012023-12-31SC5220402023-12-31SC522040ns15:Scotland2024-01-012024-12-31SC522040ns14:PoundSterling2024-01-012024-12-31SC522040ns10:Director12024-01-012024-12-31SC522040ns10:Director22024-01-012024-12-31SC522040ns10:Consolidated2024-12-31SC522040ns10:ConsolidatedGroupCompanyAccounts2024-01-012024-12-31SC522040ns10:PrivateLimitedCompanyLtd2024-01-012024-12-31SC522040ns10:Consolidatedns10:FRS1022024-01-012024-12-31SC522040ns10:Consolidatedns10:Audited2024-01-012024-12-31SC522040ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-31SC522040ns10:Consolidatedns10:LargeCompaniesRegimeForDirectorsReport2024-01-012024-12-31SC522040ns10:Consolidatedns10:LargeCompaniesRegimeForAccounts2024-01-012024-12-31SC522040ns10:FullAccounts2024-01-012024-12-31SC52204012024-01-012024-12-31SC522040ns10:Consolidated2024-01-012024-12-31SC522040ns10:Director32024-01-012024-12-31SC522040ns10:RegisteredOffice2024-01-012024-12-31SC522040ns10:Consolidated2023-01-012023-12-31SC522040ns5:CurrentFinancialInstruments2024-12-31SC522040ns5:CurrentFinancialInstruments2023-12-31SC522040ns5:Non-currentFinancialInstruments2024-12-31SC522040ns5:Non-currentFinancialInstruments2023-12-31SC522040ns5:ShareCapital2024-12-31SC522040ns5:ShareCapital2023-12-31SC522040ns5:SharePremium2024-12-31SC522040ns5:SharePremium2023-12-31SC522040ns5:RetainedEarningsAccumulatedLosses2024-12-31SC522040ns5:RetainedEarningsAccumulatedLosses2023-12-31SC522040ns5:ShareCapital2022-12-31SC522040ns5:RetainedEarningsAccumulatedLosses2022-12-31SC522040ns5:SharePremium2022-12-31SC522040ns5:RetainedEarningsAccumulatedLosses2023-01-012023-12-31SC522040ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-31SC522040ns5:NetGoodwill2024-01-012024-12-31SC522040ns5:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-31SC522040ns5:LandBuildingsns5:OwnedOrFreeholdAssets2024-01-012024-12-31SC522040ns5:LongLeaseholdAssetsns5:LandBuildings2024-01-012024-12-31SC522040ns5:LeaseholdImprovements2024-01-012024-12-31SC522040ns5:PlantMachinery2024-01-012024-12-31SC522040ns5:FurnitureFittings2024-01-012024-12-31SC522040ns5:MotorVehicles2024-01-012024-12-31SC522040ns5:ComputerEquipment2024-01-012024-12-31SC522040ns5:LandBuildings2023-12-31SC522040ns5:MotorVehicles2023-12-31SC522040ns5:ComputerEquipment2023-12-31SC522040ns5:LandBuildings2024-01-012024-12-31SC522040ns5:LandBuildings2024-12-31SC522040ns5:MotorVehicles2024-12-31SC522040ns5:ComputerEquipment2024-12-31SC522040ns5:LandBuildings2023-12-31SC522040ns5:MotorVehicles2023-12-31SC522040ns5:ComputerEquipment2023-12-31SC522040ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-12-31SC522040ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-01-012024-12-31SC522040ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-12-31SC522040ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-12-31SC522040ns5:CostValuation2023-12-31SC522040ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-31SC522040ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-31SC522040ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2023-12-31SC522040ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-12-31SC522040ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-12-31SC522040ns5:FinanceLeasesns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-31SC522040ns5:FinanceLeasesns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-31SC522040ns5:FinanceLeasesns5:BetweenOneFiveYears2024-12-31SC522040ns5:FinanceLeasesns5:BetweenOneFiveYears2023-12-31SC522040ns5:FinanceLeases2024-12-31SC522040ns5:FinanceLeases2023-12-31
REGISTERED NUMBER: SC522040 (Scotland)










Group Strategic Report,

Report of the Directors and

Consolidated Financial Statements

for the Year Ended

31 December 2024

for

ENHANCE HEALTHCARE HOLDINGS LTD

ENHANCE HEALTHCARE HOLDINGS LTD (REGISTERED NUMBER: SC522040)






Contents of the Consolidated Financial Statements
for the Year Ended 31 December 2024




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 5

Report of the Independent Auditors 8

Consolidated Income Statement 12

Consolidated Other Comprehensive Income 13

Consolidated Balance Sheet 14

Company Balance Sheet 16

Consolidated Statement of Changes in Equity 18

Company Statement of Changes in Equity 19

Consolidated Cash Flow Statement 20

Notes to the Consolidated Cash Flow Statement 21

Notes to the Consolidated Financial Statements 23


ENHANCE HEALTHCARE HOLDINGS LTD

Company Information
for the Year Ended 31 December 2024







DIRECTORS: P G Mcniven
M Singh
A J Jamieson





REGISTERED OFFICE: Barncluith Business Centre
Townhead Street
Hamilton
ML3 7DP





REGISTERED NUMBER: SC522040 (Scotland)





AUDITORS: WDM Associates (Statutory Auditors)
Oakfield House
378 Brandon Street
Motherwell
ML1 1XA

ENHANCE HEALTHCARE HOLDINGS LTD (REGISTERED NUMBER: SC522040)

Group Strategic Report
for the Year Ended 31 December 2024

The directors present their strategic report of the company and the group for the year ended 31 December 2024.

REVIEW OF BUSINESS
Enhance Healthcare Holdings Limited is the ultimate parent company of the consolidated Enhance Care Homes group which includes the Ayrshire Care Homes Group acquired on 28 December 2023.

The group provides specialist health and social care to adults throughout central Scotland.

At 31 December 2024 the group operated 12 homes (2023 : 9 homes) with 526 registered beds.

The results for the year ended 31 December 2024 show a turnover of £32.7million (2023 - £20.3million) which reflects an average occupancy rate of 87%

Operating profit for the year amounted to £2.87million (2023: £2.05million)

This is the first full year of results for the group following the acquisition of the Ayrshire Care Homes Group on 28 December 2023.The new homes have integrated well into the group with the full benefits starting to accrue during the second half of 2024.

PRINCIPAL RISKS AND UNCERTAINTIES
Funding
The majority of the groups income comes from local authorities. Continuing funding pressures on these authorities may impact on their ability to continue increasing the rate of funding to match increasing costs.
The group continues to maintain excellent relationships with local authority funders.

Staff
In the care sector there is a shortage of motivated, trained staff. Continual efforts are made to retain, motivate and reward staff across the group to ensure staff retention and quality

Care and Regulatory Ratings
Providing quality care and achieving the best regulatory ratings are crucial to retaining and attracting individuals requiring care. The group is committed to providing quality care.

Liquidity Risk
The group funded the Ayrshire Care Homes group acquisition by borrowing from TC Loans Limited. At 31 December 2024 £22million was owed to TC Loans with interest paid during the year of £2.35million on the sums outstanding during the year.In April 2025 the group rebanked the loan facility with Barclays. This will result in annual interest charges being reduced by £1million on sums outstanding.


ENHANCE HEALTHCARE HOLDINGS LTD (REGISTERED NUMBER: SC522040)

Group Strategic Report
for the Year Ended 31 December 2024

SECTION 172(1) STATEMENT
The Board retains responsibility for all final decisions and continually reviews governance process to ensure they remain fit for purpose.

Under section 172 of the Companies Act, the directors have a duty to promote the success of the company for the benefit of the members as a whole and, in doing so, have regard to wider stakeholder interests as follows:

a) The likely consequences of any decision in the long term
b) The interests of the group's employees
c) The need to maintain the company's relationships with suppliers, residents and others
d) The impact of the company's operations on the community and the environment
e) Maintaining a reputation for high standards of business conduct
f) The need to act fairly as between members of the company

Below the directors explain how they:
- consider long term decision making
- Engage with regulators, suppliers, residents and employees
- Have regard to employee interests, need to maintain the company's business relationships with suppliers, residents and others

Long Term Decision Making
The board has put in place a structured governance model, with scheduled Board meetings and clear documentation and authority levels to control its decision-making process. Detailed budgets and forecasts are prepared to enable the Board to track performance and ensure that it is as expected, or that mitigation steps are taken to deliver performance in line with expectations. The board operates within this structure, with the aim of promoting the success of the company and delivering long term shareholder value.

ENGAGEMENT WITH REGULATORS
The group's care homes are regulated by the Care Inspectorate (CI). CI perform regulatory visits of the care homes. Ratings and the detailed findings are reviewed with action plans put in place as required.

ENGAGEMENT WITH SUPPLIERS AND RESIDENTS
The group is committed to providing high quality care to residents and regularly obtains feedback from residents and their relatives to ensure issues raised are addressed and our care standards are continually at a high level. Honest feedback is encouraged with full and open reviews carried out.

The group's policy is to pay its suppliers in accordance with the payment terms agreed and operates payment runs on a regular basis.

ENGAGEMENT WITH EMPLOYEES
The group places great emphasis on having a highly skilled and well motivated workforce and recognises that they form a critical factor in the successful operation of the homes and future business development. A key part of this is to maximise staff retention which generates benefits in both the quality of care delivery and business development. Employees have access to an assistance programme to provide support with personal issues

Occupational Health Services ensure that any health related risks at work are managed and that our employees are provided with a safe working environment at all times.


ENHANCE HEALTHCARE HOLDINGS LTD (REGISTERED NUMBER: SC522040)

Group Strategic Report
for the Year Ended 31 December 2024

KEY PERFORMANCE INDICATORS
The board considers the key measures of performance to be:

- occupancy. Occupancy at each home is monitored on a weekly basis.
- Payroll costs. These are monitored on a weekly basis and compared with fee income.
- Staff retention. Staff turnover is closely monitored
- EBITDA. This is monitored monthly and compared with budgets on a site by site basis
- available cash is monitored at each month end
- Care Inspectorate grades.

GROUP STRATEGY AND FUTURE OUTLOOK
The group's strategy is to maintain operating in the care home sector. In May 25 an additional 7 homes were acquired from Thistle Healthcare. The focus will be on integrating these homes into the group while continuing to provide the highest quality care to our residents.

ON BEHALF OF THE BOARD:





A J Jamieson - Director


29 September 2025

ENHANCE HEALTHCARE HOLDINGS LTD (REGISTERED NUMBER: SC522040)

Report of the Directors
for the Year Ended 31 December 2024

The directors present their report with the financial statements of the company and the group for the year ended 31 December 2024.

PRINCIPAL ACTIVITY
The principal activity of the group in the year under review was that of the provision of specialist health and social care.

DIVIDENDS
Interim dividends per share were paid as follows:
A Ordinary £1 shares 17p - 31 December 2024
B Ordinary £1 shares 1.6p - 31 December 2024


The directors recommend that no final dividends be paid.

The total distribution of dividends for the year ended 31 December 2024 will be £ 201,225 .

RESEARCH AND DEVELOPMENT
The group does not carry out any research and development activities.

FUTURE DEVELOPMENTS
In May 2025 the group acquired a further 7 care homes. The company refinanced its debt to Barclays which will mean debt interest costs reducing by circa £2million in 2025 on a like for like basis.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2024 to the date of this report.

P G Mcniven
M Singh
A J Jamieson

EMPLOYEES
The group has a recruitment policy to ensure that all applications for employment, including those made by disabled persons, are given full and fair consideration in light of the applicants aptitudes and abilities. There is also an equal opportunities policy to ensure that all employees are treated equally in terms of employment , training, career development and promotion. Where employees develop a disability during their employment, every effort is made to continue their employment and arrange for appropriate training as far as is reasonably practicable.

STREAMLINED ENERGY AND CARBON REPORTING
This section represents the energy usage and associated carbon dioxide emissions for the Enhance Healthcare Group's operations.This section has been prepared in compliance with the SECR Framework implemented in the Companies (Directors' Report) and Limited Liability Partnerships (Energy and Carbon Report) Regulations 2018

GHG Emissions
Units 2024 2023
Emissions from combustion of gas (Scope 1) tCO2e 572 381

Emissions from purchased electricity (Scope 2) tCO2e 243 199

Total Gross Emissions
tCO2e 815 580
Energy consumption used to calculate above KWh 4,263,726 3,011,846

ENHANCE HEALTHCARE HOLDINGS LTD (REGISTERED NUMBER: SC522040)

Report of the Directors
for the Year Ended 31 December 2024


Intensity ratios have been calculated from the value of beds available and include all of the energy usage and emissions stated within the values reported above and in accordance with the methodology applied

Emissions
Units 2024 2023
Intensity Ratios tCO2e/bed 1.55 1.70

Methodologies

The HM Government Environmental Reporting Guidelines including Streamlined Energy and Carbon Reporting guidance published in March 2019 has been followed. Carbon emissions have been calculated in accordance with the GHG Protocol Corporate Accounting and Reporting Standard using the DEFRA emissions factors

Energy efficiency

The group continues to focus on reducing energy consumption and carbon emissions. Energy usage is constantly monitored.During the year inefficient assets were replaced with energy efficient equipment (such as LED lighting). Over the past number of years significant investment has been made to improve efficiency and to reduce the Group's carbon footprint.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- state whether applicable accounting standards have been followed, subject to any material departures
disclosed and explained in the financial statements;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

ENHANCE HEALTHCARE HOLDINGS LTD (REGISTERED NUMBER: SC522040)

Report of the Directors
for the Year Ended 31 December 2024


AUDITORS
The auditors, WDM Associates (Statutory Auditors), will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





A J Jamieson - Director


29 September 2025

Report of the Independent Auditors to the Members of
Enhance Healthcare Holdings Ltd

Opinion
We have audited the financial statements of Enhance Healthcare Holdings Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2024 and of the group's loss for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Report of the Independent Auditors to the Members of
Enhance Healthcare Holdings Ltd


Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page six, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
Enhance Healthcare Holdings Ltd


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

The engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

We identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the care sector;

We focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation, data protection, anti-bribery, employment, environmental and health and safety legislation;

We assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and

Identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

Making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud;

Considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations; and

To address the risk of fraud through management bias and override of controls, we:

Performed analytical procedures to identify any unusual or unexpected relationships;

Tested journal entries to identify unusual transactions;

Investigated the rationale behind significant or unusual transactions;

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

Agreeing financial statement disclosures to underlying supporting documentation;

Reading the minutes of meetings of those charged with governance;

Enquiring of management as to actual and potential litigation and claims;


Report of the Independent Auditors to the Members of
Enhance Healthcare Holdings Ltd

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Graham Bonomy BAcc, CA (Senior Statutory Auditor)
for and on behalf of WDM Associates (Statutory Auditors)
Oakfield House
378 Brandon Street
Motherwell
ML1 1XA

29 September 2025

ENHANCE HEALTHCARE HOLDINGS LTD (REGISTERED NUMBER: SC522040)

Consolidated Income Statement
for the Year Ended 31 December 2024

2024 2023
Notes £    £   

TURNOVER 3 32,722,496 20,354,105

Cost of sales (20,406,476 ) (12,282,455 )
GROSS PROFIT 12,316,020 8,071,650

Administrative expenses (9,463,837 ) (6,034,647 )
2,852,183 2,037,003

Other operating income 16,306 11,994
OPERATING PROFIT 5 2,868,489 2,048,997

Cost of integration 6 (178,632 ) -
2,689,857 2,048,997

Interest receivable and similar income 3,057 1,188
2,692,914 2,050,185
Gain/loss on revaluation of tangible assets 175,528 -
2,868,442 2,050,185

Interest payable and similar expenses 7 (2,513,962 ) (57,226 )
PROFIT BEFORE TAXATION 354,480 1,992,959

Tax on profit 8 (718,366 ) (433,600 )
(LOSS)/PROFIT FOR THE FINANCIAL
YEAR

(363,886

)

1,559,359
(Loss)/profit attributable to:
Owners of the parent (363,886 ) 1,559,359

ENHANCE HEALTHCARE HOLDINGS LTD (REGISTERED NUMBER: SC522040)

Consolidated Other Comprehensive Income
for the Year Ended 31 December 2024

2024 2023
Notes £    £   

(LOSS)/PROFIT FOR THE YEAR (363,886 ) 1,559,359


OTHER COMPREHENSIVE INCOME
Property revaluation reversed (346,886 ) -
Income tax relating to other
comprehensive income

-

-
OTHER COMPREHENSIVE INCOME FOR
THE YEAR, NET OF INCOME TAX

(346,886

)

-
TOTAL COMPREHENSIVE INCOME FOR
THE YEAR

(710,772

)

1,559,359

Total comprehensive income attributable to:
Owners of the parent (710,772 ) 1,559,359

ENHANCE HEALTHCARE HOLDINGS LTD (REGISTERED NUMBER: SC522040)

Consolidated Balance Sheet
31 December 2024

2024 2023
Notes £    £   
FIXED ASSETS
Intangible assets 11 4,103,855 4,705,906
Tangible assets 12 22,724,707 22,983,031
Investments 13 - -
26,828,562 27,688,937

CURRENT ASSETS
Stocks 14 - 1,100
Debtors 15 4,526,865 3,827,339
Cash at bank and in hand 2,824,063 3,371,645
7,350,928 7,200,084
CREDITORS
Amounts falling due within one year 16 (8,485,174 ) (9,390,499 )
NET CURRENT LIABILITIES (1,134,246 ) (2,190,415 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

25,694,316

25,498,522

CREDITORS
Amounts falling due after more than one
year

17

(20,693,174

)

(20,313,696

)

PROVISIONS FOR LIABILITIES 21 (1,300,518 ) (572,205 )
NET ASSETS 3,700,624 4,612,621

ENHANCE HEALTHCARE HOLDINGS LTD (REGISTERED NUMBER: SC522040)

Consolidated Balance Sheet - continued
31 December 2024

2024 2023
Notes £    £   
CAPITAL AND RESERVES
Called up share capital 22 2,145,022 2,145,022
Fair value reserve 23 - 346,886
Retained earnings 23 1,555,602 2,120,713
SHAREHOLDERS' FUNDS 3,700,624 4,612,621


The financial statements were approved by the Board of Directors and authorised for issue on 29 September 2025 and were signed on its behalf by:




A J Jamieson - Director



P G Mcniven - Director


ENHANCE HEALTHCARE HOLDINGS LTD (REGISTERED NUMBER: SC522040)

Company Balance Sheet
31 December 2024

2024 2023
Notes £    £   
FIXED ASSETS
Intangible assets 11 - -
Tangible assets 12 5,227,370 5,616,628
Investments 13 18,309,211 18,309,211
23,536,581 23,925,839

CURRENT ASSETS
Debtors 15 10,516,350 9,415,630
Cash at bank and in hand 80,952 19,584
10,597,302 9,435,214
CREDITORS
Amounts falling due within one year 16 (8,815,028 ) (8,511,608 )
NET CURRENT ASSETS 1,782,274 923,606
TOTAL ASSETS LESS CURRENT
LIABILITIES

25,318,855

24,849,445

CREDITORS
Amounts falling due after more than one
year

17

(20,649,058

)

(20,297,867

)
NET ASSETS 4,669,797 4,551,578

CAPITAL AND RESERVES
Called up share capital 22 2,145,022 2,145,022
Share premium 2,525,597 2,525,597
Retained earnings (822 ) (119,041 )
SHAREHOLDERS' FUNDS 4,669,797 4,551,578

Company's profit/(loss) for the financial
year

319,444

(135,414

)

ENHANCE HEALTHCARE HOLDINGS LTD (REGISTERED NUMBER: SC522040)

Company Balance Sheet - continued
31 December 2024


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Board of Directors and authorised for issue on 29 September 2025 and were signed on its behalf by:





P G Mcniven - Director


ENHANCE HEALTHCARE HOLDINGS LTD (REGISTERED NUMBER: SC522040)

Consolidated Statement of Changes in Equity
for the Year Ended 31 December 2024

Called up Fair
share Retained value Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 January 2023 2,145,022 426,454 481,786 3,053,262

Changes in equity
Profit for the year - 1,559,359 - 1,559,359
Other comprehensive income - 134,900 (134,900 ) -
Total comprehensive income - 1,694,259 (134,900 ) 1,559,359
Balance at 31 December 2023 2,145,022 2,120,713 346,886 4,612,621

Changes in equity
Deficit for the year - (363,886 ) - (363,886 )
Other comprehensive income - - (346,886 ) (346,886 )
Total comprehensive income - (363,886 ) (346,886 ) (710,772 )
Dividends - (201,225 ) - (201,225 )
Balance at 31 December 2024 2,145,022 1,555,602 - 3,700,624

ENHANCE HEALTHCARE HOLDINGS LTD (REGISTERED NUMBER: SC522040)

Company Statement of Changes in Equity
for the Year Ended 31 December 2024

Called up
share Retained Share Total
capital earnings premium equity
£    £    £    £   
Balance at 1 January 2023 2,145,022 16,373 2,525,597 4,686,992

Changes in equity
Total comprehensive income - (135,414 ) - (135,414 )
Balance at 31 December 2023 2,145,022 (119,041 ) 2,525,597 4,551,578

Changes in equity
Dividends - (201,225 ) - (201,225 )
Total comprehensive income - 319,444 - 319,444
Balance at 31 December 2024 2,145,022 (822 ) 2,525,597 4,669,797

ENHANCE HEALTHCARE HOLDINGS LTD (REGISTERED NUMBER: SC522040)

Consolidated Cash Flow Statement
for the Year Ended 31 December 2024

2024 2023
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 3,060,398 5,687,084
Interest paid (2,507,439 ) (55,053 )
Interest element of hire purchase and
finance lease rental payments paid

(6,523

)

(2,173

)
Tax paid (61,153 ) (507,559 )
Net cash from operating activities 485,283 5,122,299

Cash flows from investing activities
Purchase of intangible fixed assets - (4,893,779 )
Purchase of tangible fixed assets (1,572,969 ) (7,394,084 )
Sale of tangible fixed assets 275,739 -
Net assets on acquisition - (5,613,615 )
3rd party debt repaid - (8,898,831 )
Interest received 3,057 1,188
Net cash from investing activities (1,294,173 ) (26,799,121 )

Cash flows from financing activities
New loans in year 2,005,111 20,000,000
Loan repayments in year - (1,425,487 )
Received from associated companies 267,381 -
Capital repayments in year (224,740 ) 358,218
Amount introduced by directors 327,541 2,291,346
Amount withdrawn by directors (1,912,760 ) (931,439 )
Equity dividends paid (201,225 ) -
Net cash from financing activities 261,308 20,292,638

Decrease in cash and cash equivalents (547,582 ) (1,384,184 )
Cash and cash equivalents at beginning
of year

2

3,371,645

4,755,829

Cash and cash equivalents at end of
year

2

2,824,063

3,371,645

ENHANCE HEALTHCARE HOLDINGS LTD (REGISTERED NUMBER: SC522040)

Notes to the Consolidated Cash Flow Statement
for the Year Ended 31 December 2024

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2024 2023
£    £   
Profit before taxation 354,480 1,992,959
Depreciation charges 1,932,949 669,424
Loss on disposal of fixed assets 53,298 -
Gain on revaluation of fixed assets (175,528 ) -
Government grants - (1,590 )
Finance costs 2,513,962 57,226
Finance income (3,057 ) (1,188 )
4,676,104 2,716,831
Decrease in stocks 1,100 -
(Increase)/decrease in trade and other debtors (916,253 ) 304,375
(Decrease)/increase in trade and other creditors (700,553 ) 2,665,878
Cash generated from operations 3,060,398 5,687,084

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2024
31.12.24 1.1.24
£    £   
Cash and cash equivalents 2,824,063 3,371,645
Year ended 31 December 2023
31.12.23 1.1.23
£    £   
Cash and cash equivalents 3,371,645 4,755,829


ENHANCE HEALTHCARE HOLDINGS LTD (REGISTERED NUMBER: SC522040)

Notes to the Consolidated Cash Flow Statement
for the Year Ended 31 December 2024

3. ANALYSIS OF CHANGES IN NET DEBT

At 1.1.24 Cash flow At 31.12.24
£    £    £   
Net cash
Cash at bank and in hand 3,371,645 (547,582 ) 2,824,063
3,371,645 (547,582 ) 2,824,063
Debt
Hire purchase and finance leases (381,225 ) 224,740 (156,485 )
Debts falling due within 1 year 5,111 (1,380,111 ) (1,375,000 )
Debts falling due after 1 year (20,000,000 ) (625,000 ) (20,625,000 )
(20,376,114 ) (1,780,371 ) (22,156,485 )
Total (17,004,469 ) (2,327,953 ) (19,332,422 )

ENHANCE HEALTHCARE HOLDINGS LTD (REGISTERED NUMBER: SC522040)

Notes to the Consolidated Financial Statements
for the Year Ended 31 December 2024

1. STATUTORY INFORMATION

Enhance Healthcare Holdings Ltd is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Enhance Healthcare Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group's share of its interests in joint ventures and associates.

All financial statements are made up to 31 December 2024. Where necessary adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

All intra -group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation.

Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business.

Turnover represents fee income relating to the provision of care services. Fee income comprises care home fees which are recognised when the delivery of the service is completed. Fees invoiced in advance are included in deferred income until the service is completed.

Goodwill
Goodwill represents the difference between the cost of a business combination and the Group's interest in the fair value of the identifiable assets and liabilities of the acquiree at the acquisition date. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses.

Goodwill is amortised on a straight line basis over its useful economic life. This is assessed individually for each acquisition with 10 years used as standard.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

ENHANCE HEALTHCARE HOLDINGS LTD (REGISTERED NUMBER: SC522040)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - 5% on cost and 2% on cost
Long leasehold - 5% on cost and over term of lease
Improvements to property - 20% on reducing balance
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance and 25% on cost
Computer equipment - 33% on cost

Freehold property is reviewed annually for any impairment. Any impairment is written off to the profit and loss account.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Basic financial instruments
Basic financial instruments, which include trade and other debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

ENHANCE HEALTHCARE HOLDINGS LTD (REGISTERED NUMBER: SC522040)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

3. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the group.

The whole of the turnover is attributable to Care Services. The geographic origin of turnover is wholly within the UK and Iale of Man.

4. EMPLOYEES AND DIRECTORS
2024 2023
£    £   
Wages and salaries 15,333,344 8,707,149
Social security costs 2,128,036 1,166,762
Other pension costs 311,530 170,306
17,772,910 10,044,217

The average number of employees during the year was as follows:
2024 2023

Nursing, care and support 461 272
Management and administration 14 15
Directors 3 3
478 290

2024 2023
£    £   
Directors' remuneration 96,000 27,279
Directors' pension contributions to money purchase schemes 1,321 -

ENHANCE HEALTHCARE HOLDINGS LTD (REGISTERED NUMBER: SC522040)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

5. OPERATING PROFIT

The operating profit is stated after charging:

2024 2023
£    £   
Hire of plant and machinery 76,697 49,809
Other operating leases 110,292 101,561
Depreciation - owned assets 1,301,252 648,981
Depreciation - assets on hire purchase contracts and finance leases 29,646 106,050
Loss on disposal of fixed assets 53,298 -
Goodwill amortisation 602,051 25,291
Auditors' remuneration 43,137 36,000

6. EXCEPTIONAL ITEMS
2024 2023
£    £   
Cost of integration (178,632 ) -

The following, non recurring, costs relating to the integration of the Ayrshire Homes Group during 2024 have been shown as exceptional costs:

Recruitment costs £83,700
Advertising £55,705
Computer costs £12,043
Professional fees £27,184

7. INTEREST PAYABLE AND SIMILAR EXPENSES
2024 2023
£    £   
Bank interest 205 137
Bank loan interest 1,836 54,916
Other interest 154,122 -
Loan 2,351,111 -
Other interest 165 -
Hire purchase 5,383 2,078
Leasing 1,140 95
2,513,962 57,226

ENHANCE HEALTHCARE HOLDINGS LTD (REGISTERED NUMBER: SC522040)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

8. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2024 2023
£    £   
Current tax:
UK corporation tax - 70,695
Prior year under provision (9,947 ) 139
Total current tax (9,947 ) 70,834

Deferred tax 728,313 362,766
Tax on profit 718,366 433,600

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2024 2023
£    £   
Profit before tax 354,480 1,992,959
Profit multiplied by the standard rate of corporation tax in the UK of
25 % (2023 - 23.500 %)

88,620

468,345

Effects of:
Expenses not deductible for tax purposes 21,003 8,778
Depreciation in excess of capital allowances 43,715 -
Utilisation of tax losses 565,028 (43,662 )
Adjustments to tax charge in respect of previous periods - 139
Total tax charge 718,366 433,600

Tax effects relating to effects of other comprehensive income

2024
Gross Tax Net
£    £    £   
Property revaluation reversed (346,886 ) - (346,886 )

9. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


ENHANCE HEALTHCARE HOLDINGS LTD (REGISTERED NUMBER: SC522040)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

10. DIVIDENDS
2024 2023
£    £   
A Ordinary shares of £1 each
Interim 183,725 -
B Ordinary shares of £1 each
Interim 17,500 -
201,225 -

11. INTANGIBLE FIXED ASSETS

Group
Goodwill
£   
COST
At 1 January 2024
and 31 December 2024 5,115,667
AMORTISATION
At 1 January 2024 409,761
Amortisation for year 602,051
At 31 December 2024 1,011,812
NET BOOK VALUE
At 31 December 2024 4,103,855
At 31 December 2023 4,705,906

ENHANCE HEALTHCARE HOLDINGS LTD (REGISTERED NUMBER: SC522040)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

12. TANGIBLE FIXED ASSETS

Group
Improvements
Freehold Long to Plant and
property leasehold property machinery
£    £    £    £   
COST OR VALUATION
At 1 January 2024 19,363,589 691,732 2,702,979 204,318
Additions - - 886,260 26,922
Disposals - - - -
Revaluations (481,764 ) - - -
At 31 December 2024 18,881,825 691,732 3,589,239 231,240
DEPRECIATION
At 1 January 2024 310,406 35,550 843,998 64,923
Charge for year 377,637 34,587 605,957 51,106
Eliminated on disposal - - - -
Revaluation adjustments (310,406 ) - - -
At 31 December 2024 377,637 70,137 1,449,955 116,029
NET BOOK VALUE
At 31 December 2024 18,504,188 621,595 2,139,284 115,211
At 31 December 2023 19,053,183 656,182 1,858,981 139,395

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST OR VALUATION
At 1 January 2024 1,943,590 642,961 159,061 25,708,230
Additions 417,531 127,357 114,899 1,572,969
Disposals - (425,962 ) - (425,962 )
Revaluations - - - (481,764 )
At 31 December 2024 2,361,121 344,356 273,960 26,373,473
DEPRECIATION
At 1 January 2024 1,115,102 228,523 126,697 2,725,199
Charge for year 153,707 58,826 49,078 1,330,898
Eliminated on disposal - (96,925 ) - (96,925 )
Revaluation adjustments - - - (310,406 )
At 31 December 2024 1,268,809 190,424 175,775 3,648,766
NET BOOK VALUE
At 31 December 2024 1,092,312 153,932 98,185 22,724,707
At 31 December 2023 828,488 414,438 32,364 22,983,031

ENHANCE HEALTHCARE HOLDINGS LTD (REGISTERED NUMBER: SC522040)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

12. TANGIBLE FIXED ASSETS - continued

Group

Cost or valuation at 31 December 2024 is represented by:

Improvements
Freehold Long to Plant and
property leasehold property machinery
£    £    £    £   
Valuation in 2016 481,764 - - -
Valuation in 2024 (481,764 ) - - -
Cost 18,881,825 691,732 3,589,239 231,240
18,881,825 691,732 3,589,239 231,240

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
Valuation in 2016 - - - 481,764
Valuation in 2024 - - - (481,764 )
Cost 2,361,121 344,356 273,960 26,373,473
2,361,121 344,356 273,960 26,373,473

Fixed assets, included in the above, which are held under hire purchase contracts and finance leases are as follows:
Motor
vehicles
£   
COST OR VALUATION
At 1 January 2024 542,662
Additions 54,757
Disposals (407,190 )
At 31 December 2024 190,229
DEPRECIATION
At 1 January 2024 156,314
Charge for year 29,646
Eliminated on disposal (81,438 )
At 31 December 2024 104,522
NET BOOK VALUE
At 31 December 2024 85,707
At 31 December 2023 386,348

ENHANCE HEALTHCARE HOLDINGS LTD (REGISTERED NUMBER: SC522040)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

12. TANGIBLE FIXED ASSETS - continued

Company
Freehold Motor Computer
property vehicles equipment Totals
£    £    £    £   
COST
At 1 January 2024 5,238,500 472,660 - 5,711,160
Additions - 54,757 11,900 66,657
Disposals - (407,190 ) - (407,190 )
At 31 December 2024 5,238,500 120,227 11,900 5,370,627
DEPRECIATION
At 1 January 2024 - 94,532 - 94,532
Charge for year 104,770 21,426 3,967 130,163
Eliminated on disposal - (81,438 ) - (81,438 )
At 31 December 2024 104,770 34,520 3,967 143,257
NET BOOK VALUE
At 31 December 2024 5,133,730 85,707 7,933 5,227,370
At 31 December 2023 5,238,500 378,128 - 5,616,628

Fixed assets, included in the above, which are held under finance leases are as follows:
Motor
vehicles
£   
COST
At 1 January 2024 472,660
Additions 54,757
Disposals (407,190 )
At 31 December 2024 120,227
DEPRECIATION
At 1 January 2024 94,532
Charge for year 21,426
Eliminated on disposal (81,438 )
At 31 December 2024 34,520
NET BOOK VALUE
At 31 December 2024 85,707
At 31 December 2023 378,128

ENHANCE HEALTHCARE HOLDINGS LTD (REGISTERED NUMBER: SC522040)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

13. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1 January 2024
and 31 December 2024 18,309,211
NET BOOK VALUE
At 31 December 2024 18,309,211
At 31 December 2023 18,309,211

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries

Enhance Healthcare Adam House Ltd
Registered office: Barncluith Business Centre, Townhead Street, Hamilton, ML3 7DP
Nature of business: Residential Care
%
Class of shares: holding
Ordinary 100.00

Enhance Healthcare Lochside Manor Ltd
Registered office: Barncluith Business Centre, Townhead Street, Hamilton, ML3 7DP
Nature of business: Residential Care
%
Class of shares: holding
Ordinary 100.00

Enhance Healthcare Arran View Ltd
Registered office: Barncluith Business Centre, Townhead Street, Hamilton, ML3 7DP
Nature of business: Residential Care
%
Class of shares: holding
Ordinary 100.00

Enhance Healthcare Ltd
Registered office: Barncluith Business Centre, Townhead Street, Hamilton, ML3 7DP
Nature of business: Residential Care
%
Class of shares: holding
Ordinary 100.00

ENHANCE HEALTHCARE HOLDINGS LTD (REGISTERED NUMBER: SC522040)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

13. FIXED ASSET INVESTMENTS - continued

Enhance Healthcare Deanston Ltd
Registered office: Barncluith Business Centre, Townhead Street, Hamilton, ML3 7DP
Nature of business: Residential Care
%
Class of shares: holding
Ordinary 100.00

Rosebank Dundee Ltd
Registered office: Barncluith Business Centre, Townhead Street, Hamilton, ML3 7DP
Nature of business: Residential Care
%
Class of shares: holding
Ordinary 100.00

Townend Care Ltd
Registered office: Barncluith Business Centre, Townhead Street, Hamilton, ML3 7DP
Nature of business: Residential Care
%
Class of shares: holding
Ordinary 100.00

Enhance Healthcare Orchard House Ltd
Registered office: Barncluith Business Centre, Townhead Street, Hamilton, ML3 7DP
Nature of business: Residential Care
%
Class of shares: holding
Ordinary 100.00

Ayrshire Care Homes Limited
Registered office: Barncluith Business Centre, Townhead Street, Hamilton, ML3 7DP
Nature of business: Residential Care
%
Class of shares: holding
Ordinary 100.00

Enhance Healthcare Clyde Valley Ltd
Registered office: Barncluith Business Centre, Townhead Street, Hamilton, ML3 7DP
Nature of business: Residential Care
%
Class of shares: holding
Ordinary 100.00


14. STOCKS

Group
2024 2023
£    £   
Stocks - 1,100

ENHANCE HEALTHCARE HOLDINGS LTD (REGISTERED NUMBER: SC522040)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

15. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Trade debtors 2,309,164 1,425,540 - -
Amounts owed by group undertakings - - 9,618,768 8,768,388
Amounts owed by associates 1,064,817 1,281,209 840,423 647,242
Other debtors 509,745 490,745 19,000 -
Directors' current accounts - - 26,878 -
Tax - 335 - -
Prepayments and accrued income 643,139 629,510 11,281 -
4,526,865 3,827,339 10,516,350 9,415,630

16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Bank loans and overdrafts (see note 18) - (5,111 ) - -
Other loans (see note 18) 1,375,000 - 1,375,000 -
Hire purchase contracts and finance leases (see note 19)
88,311

67,529

66,544

64,104
Trade creditors 1,174,426 810,271 39,270 -
Amounts owed to group undertakings - - 3,841,393 2,020,629
Amounts owed to associates 3,115,336 3,064,347 3,428,660 3,205,200
Tax - 71,435 - -
Social security and other taxes 324,518 254,269 21,692 16,627
Other creditors 840,280 1,958,010 29,687 1,190,548
Directors' current accounts 77,131 1,662,350 - 1,489,350
Accruals and deferred income 560,810 282,438 - -
Accrued expenses 929,362 1,224,961 12,782 525,150
8,485,174 9,390,499 8,815,028 8,511,608

17. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Other loans (see note 18) 20,625,000 20,000,000 20,625,000 20,000,000
Hire purchase contracts and finance leases (see note 19)
68,174

313,696

24,058

297,867
20,693,174 20,313,696 20,649,058 20,297,867

ENHANCE HEALTHCARE HOLDINGS LTD (REGISTERED NUMBER: SC522040)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

18. LOANS

An analysis of the maturity of loans is given below:

Group Company
2024 2023 2024 2023
£    £    £    £   
Amounts falling due within one year or on demand:
Bank loans - (5,111 ) - -
Other loans 1,375,000 - 1,375,000 -
1,375,000 (5,111 ) 1,375,000 -
Amounts falling due between one and two years:
Other loans - 1-2 years 1,375,000 875,000 1,375,000 875,000
Amounts falling due between two and five years:
Other loans - 2-5 years 19,250,000 19,125,000 19,250,000 19,125,000

19. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire purchase contracts Finance leases
2024 2023 2024 2023
£    £    £    £   
Net obligations repayable:
Within one year 21,767 3,425 66,544 64,104
Between one and five years 44,116 15,829 24,058 297,867
65,883 19,254 90,602 361,971

Company
Finance leases
2024 2023
£    £   
Net obligations repayable:
Within one year 66,544 64,104
Between one and five years 24,058 297,867
90,602 361,971

ENHANCE HEALTHCARE HOLDINGS LTD (REGISTERED NUMBER: SC522040)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

19. LEASING AGREEMENTS - continued

Group
Non-cancellable
operating leases
2024 2023
£    £   
Within one year 1,687,500 1,687,500
Between one and five years 6,750,000 6,750,000
In more than five years 47,100,000 48,787,500
55,537,500 57,225,000

20. SECURED DEBTS

The following secured debts are included within creditors:

Group Company
2024 2023 2024 2023
£    £    £    £   
Other loans 22,000,000 20,000,000 22,000,000 20,000,000

Amounts owed to TC Loans Limited are secured by a floating charge over the group's assets and by a charge over the group's care homes.

21. PROVISIONS FOR LIABILITIES

Group
2024 2023
£    £   
Deferred tax
Accelerated capital allowances 1,300,518 572,205

Group
Deferred
tax
£   
Balance at 1 January 2024 572,205
Provided during year 728,313
Balance at 31 December 2024 1,300,518

22. CALLED UP SHARE CAPITAL

During the year the companies issued share capital of 2,145,022 £1 ordinary shares were redesignated as 1,072,511 A ordinary shares of £1 each and £1,072,511 B ordinary shares of £1 each. A ordinary shares and B ordinary shares rank pari passu in all respects.

ENHANCE HEALTHCARE HOLDINGS LTD (REGISTERED NUMBER: SC522040)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

23. RESERVES

Group
Fair
Retained value
earnings reserve Totals
£    £    £   

At 1 January 2024 2,120,713 346,886 2,467,599
Deficit for the year (363,886 ) (363,886 )
Dividends (201,225 ) (201,225 )
Property revaluation - (346,886 ) (346,886 )
At 31 December 2024 1,555,602 - 1,555,602


24. RELATED PARTY DISCLOSURES

During the year rent of £86,354 was paid to Enhance Properties (Rosebank) Limited. Rent of £86,354 was paid to Enhance Properties Limited.Both of these companies are under common control.

As at 31 December 2024 £2,859,052 was owed to Enhance Properties (Coatbridge) Limited and £18,000 was owed to Enhance Properties (Rosebank) Limited, both of these companies are under common
control. The loans have no fixed repayment terms and are interest free.

As at 31 December 2024 £116,147 was owed by Enhance Properties Crossford Limited, £25,858 by Enhance Properties Symington Ltd, £563,441 by Enhance Healthcare Property Ltd and £121,087 by Enhance Living Support Services Ltd. These companies are under common control.The loans have no fixed repayment terms and are interest free.
,