Company Registration No. SC544773 (Scotland)
JWJ BATHGATE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
JWJ BATHGATE LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
JWJ BATHGATE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
3,954,763
3,203,927
Investment properties
5
3,749,398
3,600,450
7,704,161
6,804,377
Current assets
Debtors
6
238,091
461,270
Cash at bank and in hand
43,345
119,835
281,436
581,105
Creditors: amounts falling due within one year
7
(370,996)
(459,815)
Net current (liabilities)/assets
(89,560)
121,290
Total assets less current liabilities
7,614,601
6,925,667
Provisions for liabilities
8
(585,216)
(676,494)
Net assets
7,029,385
6,249,173
Capital and reserves
Called up share capital
9
5,400,001
4,800,001
Profit and loss reserves
1,629,384
1,449,172
Total equity
7,029,385
6,249,173

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
G C Russell
Director
Company Registration No. SC544773
JWJ BATHGATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

JWJ Bathgate Limited is a private company limited by shares incorporated and domiciled in Scotland. The registered office is Standhill, Whitburn Road, Bathgate, West Lothian, EH48 2HR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

 

The company has taken advantage of the exemption available in FRS 102 1A whereby it has not disclosed transactions with the immediate parent or any wholly owned subsidiary undertaking of the group.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties carried at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis. In forming this view, the directors have considered the Company's current financial position, including the result for the year ended 31 December 2024, being a profit before tax of £110k and prepared forecasts and projections covering a period of at least twelve months from the date of approval of these financial statements.true

 

The forecasts take into account expected future income and expenditure and show that the Company will have sufficient resources to continue to trade and to meet its liabilities, including the service of debt, as they fall due.

 

Accordingly, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. On this basis the directors continue to adopt the going concern basis in preparing the financial statements.

1.3
Turnover

Turnover relates to rental income and is recognised on a straight line basis over the lease term. Turnover is recorded at the fair value of the consideration received or receivable and is shown net of VAT and other sales related taxes.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Freehold buildings
5% straight line
Plant and equipment
5 % to 20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the profit and loss account.

JWJ BATHGATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in to the profit and loss account.

 

Property rented to a group entity is accounted for as tangible fixed assets.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include certain debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in to the profit and loss account.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in to the profit and loss account.

JWJ BATHGATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including certain creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

JWJ BATHGATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Fair value of investment property

Investment property is carried at fair value which is based on open market value. This requires the directors to exercise due care in consideration of the fair value as there is inherent uncertainty in this assessment. The directors' judgements are informed by in-house specialist surveyor.

 

The fair value of investment property is outlined at note 5.

3
Employees

There were no other persons (2023: none) employed by the company during the year other than the directors. The directors are remunerated via other entities within the group.

JWJ BATHGATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
3,270,173
330,738
3,600,911
Additions
260,967
79,645
340,612
Transfer from investment property
837,000
-
0
837,000
Transfer to investment property
(260,967)
-
0
(260,967)
At 31 December 2024
4,107,173
410,383
4,517,556
Depreciation and impairment
At 1 January 2024
332,075
64,909
396,984
Depreciation charged in the year
97,998
67,811
165,809
At 31 December 2024
430,073
132,720
562,793
Carrying amount
At 31 December 2024
3,677,100
277,663
3,954,763
At 31 December 2023
2,938,098
265,829
3,203,927
5
Investment property
2024
£
Fair value
At 1 January 2024
3,600,450
Additions
666,743
Transfers to tangible fixed assets
(576,033)
Movement in fair value
58,238
At 31 December 2024
3,749,398

Investment property was valued in December 2024 at market value based on the results of valuations performed by an in-house specialist surveyor. The directors believe this is an accurate reflection of the fair value as at the reporting date.

 

The historic cost of the property is £1,555k (2023 - £1,469k).

6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
121,581
70,379
Amounts owed by group undertakings
27,451
36,847
Other debtors
89,059
354,044
238,091
461,270
JWJ BATHGATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Debtors
(Continued)
- 7 -

Amounts owed by group undertakings are unsecured, interest free and repayable on demand.

7
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
135,293
126,938
Amounts owed to group undertakings
214,870
309,476
Corporation tax
20,833
-
0
Other creditors
-
0
23,401
370,996
459,815

Amounts owed to group undertakings are unsecured, interest free and repayable on demand.

8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
144,795
125,292
Investment property fair value gain
440,421
551,202
585,216
676,494
2024
Movements in the year:
£
Liability at 1 January 2024
676,494
Credit to profit or loss
(91,278)
Liability at 31 December 2024
585,216
9
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
5,400,001
4,800,001
5,400,001
4,800,001
JWJ BATHGATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Called up share capital
(Continued)
- 8 -

On 31 December 2024, 600,000 Ordinary shares of £1 each were issued at par value.

 

Each ordinary share carries voting rights, and is entitled pari passu to dividend payments or distributions.

10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was James Hamilton and the auditor was Johnston Carmichael LLP.
11
Operating lease commitments
Lessor

At the reporting end date the company had contracted with tenants for the following minimum lease payments:

2024
2023
£
£
1,918,250
977,700
12
Parent company

The immediate and ultimate parent undertaking is J. W. Johnston Limited, a company whose registered address is Standhill, Whitburn Road, Bathgate, West Lothian, EH48 3HR. J. W. Johnston Limited is the smallest and largest group company which prepares consolidated financial statements including JWJ Bathgate Limited.

 

The financial statements of J. W. Johnston Limited can be obtained from Companies House.

 

In the Directors' opinion, the ultimate controlling party is S D Johnston, by virtue of his shareholding in the ultimate parent undertaking.

2024-12-312024-01-01falsefalsefalse26 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityG C RussellA D ElliottS D JohnstonG C Russell0SC5447732024-01-012024-12-31SC5447732024-12-31SC5447732023-12-31SC544773core:LandBuildings2024-12-31SC544773core:OtherPropertyPlantEquipment2024-12-31SC544773core:LandBuildings2023-12-31SC544773core:OtherPropertyPlantEquipment2023-12-31SC544773core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC544773core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-31SC544773core:CurrentFinancialInstruments2024-12-31SC544773core:CurrentFinancialInstruments2023-12-31SC544773core:ShareCapital2024-12-31SC544773core:ShareCapital2023-12-31SC544773core:RetainedEarningsAccumulatedLosses2024-12-31SC544773core:RetainedEarningsAccumulatedLosses2023-12-31SC544773core:ShareCapitalOrdinaryShareClass12024-12-31SC544773core:ShareCapitalOrdinaryShareClass12023-12-31SC544773bus:CompanySecretaryDirector12024-01-012024-12-31SC544773core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-31SC544773core:PlantMachinery2024-01-012024-12-31SC544773core:LandBuildings2023-12-31SC544773core:OtherPropertyPlantEquipment2023-12-31SC5447732023-12-31SC544773core:LandBuildings2024-01-012024-12-31SC544773core:OtherPropertyPlantEquipment2024-01-012024-12-31SC544773core:WithinOneYear2024-12-31SC544773core:WithinOneYear2023-12-31SC544773core:DiscontinuedOperations2024-01-012024-12-31SC544773bus:OrdinaryShareClass12024-01-012024-12-31SC544773bus:OrdinaryShareClass12024-12-31SC544773bus:OrdinaryShareClass12023-12-31SC544773bus:PrivateLimitedCompanyLtd2024-01-012024-12-31SC544773bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-31SC544773bus:FRS1022024-01-012024-12-31SC544773bus:Audited2024-01-012024-12-31SC544773bus:Director12024-01-012024-12-31SC544773bus:Director22024-01-012024-12-31SC544773bus:Director32024-01-012024-12-31SC544773bus:CompanySecretary12024-01-012024-12-31SC544773bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP