Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31true2024-01-01falseNo description of principal activity22truefalse SC554492 2024-01-01 2024-12-31 SC554492 2023-01-01 2023-12-31 SC554492 2024-12-31 SC554492 2023-12-31 SC554492 c:Director1 2024-01-01 2024-12-31 SC554492 c:Director2 2024-01-01 2024-12-31 SC554492 c:RegisteredOffice 2024-01-01 2024-12-31 SC554492 d:PlantMachinery 2024-01-01 2024-12-31 SC554492 d:PlantMachinery 2024-12-31 SC554492 d:PlantMachinery 2023-12-31 SC554492 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 SC554492 d:CurrentFinancialInstruments 2024-12-31 SC554492 d:CurrentFinancialInstruments 2023-12-31 SC554492 d:Non-currentFinancialInstruments 2024-12-31 SC554492 d:Non-currentFinancialInstruments 2023-12-31 SC554492 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 SC554492 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 SC554492 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 SC554492 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 SC554492 d:ShareCapital 2024-12-31 SC554492 d:ShareCapital 2023-12-31 SC554492 d:RetainedEarningsAccumulatedLosses 2024-12-31 SC554492 d:RetainedEarningsAccumulatedLosses 2023-12-31 SC554492 c:OrdinaryShareClass1 2024-01-01 2024-12-31 SC554492 c:OrdinaryShareClass1 2024-12-31 SC554492 c:OrdinaryShareClass1 2023-12-31 SC554492 c:FRS102 2024-01-01 2024-12-31 SC554492 c:Audited 2024-01-01 2024-12-31 SC554492 c:FullAccounts 2024-01-01 2024-12-31 SC554492 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 SC554492 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 SC554492 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: SC554492










CANTLAYHILLS ENERGY LIMITED

FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

 
CANTLAYHILLS ENERGY LIMITED
 

COMPANY INFORMATION


DIRECTORS
Mr D Fairlie 
Mr A Lyle 




REGISTERED NUMBER
SC554492



REGISTERED OFFICE
4 West Silvermills Lane

Edinburgh

EH3 5BD




INDEPENDENT AUDITORS
Dummond Laurie CA
Chartered Accountants & Statutory Auditor

Unit 5

Gateway Business Park

Beancross Road

Grangemouth

FK3 8WX





 
CANTLAYHILLS ENERGY LIMITED
REGISTERED NUMBER: SC554492

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
£
£

FIXED ASSETS
  

Tangible assets
 4 
1,016,879
1,097,706

  
1,016,879
1,097,706

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 5 
54,366
51,329

Cash at bank and in hand
  
13,742
39,264

  
68,108
90,593

Creditors: amounts falling due within one year
 6 
(167,616)
(182,189)

NET CURRENT LIABILITIES
  
 
 
(99,508)
 
 
(91,596)

TOTAL ASSETS LESS CURRENT LIABILITIES
  
917,371
1,006,110

Creditors: amounts falling due after more than one year
 7 
(735,468)
(870,857)

PROVISIONS FOR LIABILITIES
  

Deferred Taxation
  
(80,202)
(53,674)

  
 
 
(80,202)
 
 
(53,674)

NET ASSETS
  
101,701
81,579


CAPITAL AND RESERVES
  

Called up share capital 
 8 
100
100

Profit and loss account
  
101,601
81,479

  
101,701
81,579


Page 1

 
CANTLAYHILLS ENERGY LIMITED
REGISTERED NUMBER: SC554492

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 September 2025.


Mr A Lyle
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
CANTLAYHILLS ENERGY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


GENERAL INFORMATION

Cantlayhills Energy Limited is a private company, limited by shares, incorporated in Scotland with the registration number SC554492. The registered office is 4 West Silvermills Lane, Edinburgh, EH3 5BD. 
The Company's functional and presentational currency is GBP.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

TURNOVER

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
CANTLAYHILLS ENERGY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

 
2.3

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


  
2.4

INTEREST COSTS

All loan interest paid and accrued in the year, up until the date in which the turbine became operational, has been capitalised and is included in wind turbine additions in note 4.

 
2.5

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

Depreciation is provided on the following basis:

Wind Turbines
-
5.0%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
CANTLAYHILLS ENERGY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

 
2.6

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


EMPLOYEES

The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Directors
2
2


4.


TANGIBLE FIXED ASSETS





Wind Turbines

£



COST OR VALUATION


At 1 January 2024
1,616,544



At 31 December 2024

1,616,544



DEPRECIATION


At 1 January 2024
518,838


Charge for the year on owned assets
80,827



At 31 December 2024

599,665



NET BOOK VALUE



At 31 December 2024
1,016,879



At 31 December 2023
1,097,706

Page 5

 
CANTLAYHILLS ENERGY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


DEBTORS

2024
2023
£
£


Other debtors
54,366
51,329

54,366
51,329



6.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2024
2023
£
£

Other loans
135,388
131,402

Trade creditors
2,689
3,109

Other creditors
29,539
47,678

167,616
182,189



7.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2024
2023
£
£

Other loans
735,468
870,857

735,468
870,857


Included within other loans due after more than one year are instalments totalling £151,576 (2023- £345,249) which are due after 5 years.


8.


SHARE CAPITAL

2024
2023
£
£
ALLOTTED, CALLED UP AND FULLY PAID



100 (2023 - 100) Ordinary Shares of £1.00 each
100
100



9.


CONTROLLING PARTY

The company is a subsidiary of Locogen Limited. It's registered office is situated at 4 West Silvermills Lane, Edinburgh, EH3 5BD. 

Page 6

 
CANTLAYHILLS ENERGY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


AUDITORS' INFORMATION

The auditors' report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 26 September 2025 by Craig Clinton (Senior statutory auditor) on behalf of Dummond Laurie CA.


Page 7