|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Statement of financial position |
1 |
|
Notes to the financial statements |
2 |
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|||
|
Note |
£ |
£ |
£ |
£ |
|
Tangible assets |
6 |
|
|
||
|
Investments |
7 |
|
|
||
|
------------- |
------------- |
||||
|
|
|
||||
|
Debtors |
8 |
|
|
||
|
Cash at bank and in hand |
|
|
|||
|
--------- |
--------- |
||||
|
|
|
||||
|
Creditors: amounts falling due within one year |
9 |
|
|
||
|
--------- |
--------- |
||||
|
Net current assets |
|
|
|||
|
------------- |
------------- |
||||
|
Total assets less current liabilities |
|
|
|||
|
Taxation including deferred tax |
10 |
|
|
||
|
------------- |
------------- |
||||
|
Net assets |
|
|
|||
|
------------- |
------------- |
||||
|
Called up share capital |
12 |
|
|
||
|
Profit and loss account |
13 |
|
|
||
|
------------- |
------------- |
||||
|
Shareholders funds |
|
|
|||
|
------------- |
------------- |
||||
|
|
|
|
Director |
Director |
|
|
|
Notes to the Financial Statements |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
UK current tax expense |
|
|
|
Origination and reversal of timing differences |
|
– |
|
------------ |
--------- |
|
|
Tax on profit |
|
|
|
------------ |
--------- |
|
|
Investment Freehold property |
|
|
£ |
|
|
Cost or valuation |
|
|
At 1 April 2024 |
|
|
Revaluations |
|
|
------------- |
|
|
At 31 March 2025 |
|
|
------------- |
|
|
Depreciation |
|
|
At 1 April 2024 and 31 March 2025 |
– |
|
------------- |
|
|
Carrying amount |
|
|
At 31 March 2025 |
|
|
------------- |
|
|
At 31 March 2024 |
|
|
------------- |
|
|
Shares in related companies |
|
|
£ |
|
|
Cost |
|
|
At 1 April 2024 and 31 March 2025 |
|
|
--------- |
|
|
Impairment |
|
|
At 1 April 2024 and 31 March 2025 |
– |
|
--------- |
|
|
Carrying amount |
|
|
At 31 March 2025 |
|
|
--------- |
|
|
At 31 March 2024 |
|
|
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Prepayments and accrued income |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
Corporation tax |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
Deferred tax (note 11) |
|
|
£ |
|
|
At 1 April 2024 |
|
|
Movement |
|
|
------------ |
|
|
At 31 March 2025 |
|
|
------------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Included in provisions (note 10) |
|
|
|
------------ |
------------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Fair value adjustment of investment property |
|
|
|
------------ |
------------ |
|
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
25,000 |
25,000 |
25,000 |
25,000 |
|
-------- |
-------- |
-------- |
-------- |
|
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
25,000 |
|
25,000 |
|
-------- |
-------- |
-------- |
-------- |
|
| 2025 | 2024 | ||
| £ | £ | ||
| Distributable | 1,085,510 | 1,022,658 | |
| Non-distributable | 20,759,932 | 18,121,277 | |
| ------------- | ------------- | ||
| Total | 21,845,442 | 19,143,935 | |
| ------------- | ------------- | ||