Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31false2024-04-01Steel stockholdertrue1718truefalse 01346397 2024-04-01 2025-03-31 01346397 2023-01-01 2024-03-31 01346397 2025-03-31 01346397 2024-03-31 01346397 1 2024-04-01 2025-03-31 01346397 d:Director7 2024-04-01 2025-03-31 01346397 c:Buildings c:LongLeaseholdAssets 2024-04-01 2025-03-31 01346397 c:Buildings c:LongLeaseholdAssets 2025-03-31 01346397 c:Buildings c:LongLeaseholdAssets 2024-03-31 01346397 c:PlantMachinery 2024-04-01 2025-03-31 01346397 c:PlantMachinery 2025-03-31 01346397 c:PlantMachinery 2024-03-31 01346397 c:PlantMachinery c:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 01346397 c:MotorVehicles 2024-04-01 2025-03-31 01346397 c:MotorVehicles 2025-03-31 01346397 c:MotorVehicles 2024-03-31 01346397 c:MotorVehicles c:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 01346397 c:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 01346397 c:CurrentFinancialInstruments 2025-03-31 01346397 c:CurrentFinancialInstruments 2024-03-31 01346397 c:CurrentFinancialInstruments c:WithinOneYear 2025-03-31 01346397 c:CurrentFinancialInstruments c:WithinOneYear 2024-03-31 01346397 c:ShareCapital 2025-03-31 01346397 c:ShareCapital 2024-03-31 01346397 c:SharePremium 2025-03-31 01346397 c:SharePremium 2024-03-31 01346397 c:CapitalRedemptionReserve 2025-03-31 01346397 c:CapitalRedemptionReserve 2024-03-31 01346397 c:RetainedEarningsAccumulatedLosses 2025-03-31 01346397 c:RetainedEarningsAccumulatedLosses 2024-03-31 01346397 c:AcceleratedTaxDepreciationDeferredTax 2025-03-31 01346397 c:AcceleratedTaxDepreciationDeferredTax 2024-03-31 01346397 d:FRS102 2024-04-01 2025-03-31 01346397 d:Audited 2024-04-01 2025-03-31 01346397 d:FullAccounts 2024-04-01 2025-03-31 01346397 d:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 01346397 d:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 01346397 2 2024-04-01 2025-03-31 01346397 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 01346397










AVON STEEL COMPANY LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
AVON STEEL COMPANY LIMITED
REGISTERED NUMBER: 01346397

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
792,634
1,056,244

  
792,634
1,056,244

Current assets
  

Stocks
 5 
606,972
667,799

Debtors: amounts falling due within one year
 6 
1,027,888
1,264,752

Cash at bank and in hand
 7 
115,526
173,014

  
1,750,386
2,105,565

Creditors: amounts falling due within one year
  
(1,995,455)
(2,761,960)

Net current liabilities
  
 
 
(245,069)
 
 
(656,395)

Total assets less current liabilities
  
547,565
399,849

Provisions for liabilities
  

Deferred tax
 8 
(112,776)
(156,529)

  
 
 
(112,776)
 
 
(156,529)

Net assets
  
434,789
243,320


Capital and reserves
  

Called up share capital 
  
1,250
1,250

Share premium account
  
29,795
29,795

Capital redemption reserve
  
117,705
117,705

Profit and loss account
  
286,039
94,570

  
434,789
243,320


Page 1

 
AVON STEEL COMPANY LIMITED
REGISTERED NUMBER: 01346397
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 August 2025.




K Greenwood
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
AVON STEEL COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

The company is a private company limited by shares and incorporated in England and Wales. The address of its registered office is Midsomer Norton Enterprise Park, Wheelers Hill, Midsomer Norton, Bath, Somerset BA3 2BB.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis as the Company's parent undertaking has confirmed they will not seek repayment of amounts due until such time the Company has sufficient net assets. Furthermore, the parent company confirmed that it will provide funds if necessary to meet its forecast liabilities if they fall due.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
AVON STEEL COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
AVON STEEL COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as detailed below.

Depreciation is provided on the following basis:

Long-term leasehold property
-
Over the term of the lease
Plant and machinery
-
15% straight line
Motor vehicles
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
AVON STEEL COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.13

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Derecognition of financial assets
Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.
Derecognition of financial liabilities
Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.
 

Page 6

 
AVON STEEL COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

3.


Employees

The average monthly number of employees, including directors, during the year was 17 (2024 - 18).


4.


Tangible fixed assets





Long-term leasehold property
Plant and machinery
Motor vehicles
Total

£
£
£
£



Cost or valuation


At 1 April 2024
886,269
1,026,931
621,435
2,534,635


Additions
-
5,657
1,895
7,552


Disposals
-
(229,471)
(64,642)
(294,113)



At 31 March 2025

886,269
803,117
558,688
2,248,074



Depreciation


At 1 April 2024
417,675
947,915
112,801
1,478,391


Charge for the year on owned assets
40,964
57,676
96,267
194,907


Disposals
-
(215,058)
(2,800)
(217,858)



At 31 March 2025

458,639
790,533
206,268
1,455,440



Net book value



At 31 March 2025
427,630
12,584
352,420
792,634



At 31 March 2024
468,594
79,016
508,634
1,056,244


5.


Stocks

2025
2024
£
£

Raw materials and consumables
606,972
667,799

606,972
667,799


Page 7

 
AVON STEEL COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Debtors

2025
2024
£
£


Trade debtors
934,984
1,122,937

Other debtors
67,155
-

Prepayments and accrued income
25,749
20,735

Tax recoverable
-
121,080

1,027,888
1,264,752



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
115,526
173,014


Page 8

 
AVON STEEL COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Deferred taxation




2025


£






At beginning of period
156,529


Credit to profit or loss
(43,753)



At end of year
112,776

The provision for deferred taxation is made up as follows:

31 March 2025
31 March 2024
£
£


Accelerated capital allowances
112,776
156,529


9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £22,904 (2024: £21,038).Contributions totalling £2,973 (2024: £3,068) were payable to the fund at the balance sheet date.


10.


Related party transactions

At the balance sheet date, included within trade debtors is an amount owed by group undertakings of
£6,428 (2024- £75,006).
At the balance sheet date, included within trade creditors is an amount owed to group undertakings of
£101,119 (2024 - £351,493).


11.


Post balance sheet events

On 24 June 2025, the company completed a capital reduction of the share premium and capital redemption reserves. While each of these reserves were reduced to £Nil there was a combined increase in the profit and loss account of £147,500.
On 1 July 2025, the company  completed a hive up of its trade, assets and liabilities to Barclay and Mathieson Limited. After the hive up was completed Avon Steel Company Limited ceased trading.

Page 9

 
AVON STEEL COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

12.


Consolidated parent undertaking

The smallest group for which consolidated financial statements are prepared which include the results of this company is that headed by Barclay & Mathieson Limited whose registered office is 180 Hardgate Road, Glasgow, Scotland, G51 4TB.


13.


Auditors' information

The auditors' report on the financial statements for the year ended 31 March 2025 was unqualified.

The audit report was signed on 18 August 2025 by James Hallett (ACA) (Senior statutory auditor) on behalf of Sumer Auditco Limited.

Page 10