Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31true2024-04-01falsesupplying flooring2325trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 01796949 2024-04-01 2025-03-31 01796949 2023-04-01 2024-03-31 01796949 2025-03-31 01796949 2024-03-31 01796949 c:Director3 2024-04-01 2025-03-31 01796949 d:PlantMachinery 2024-04-01 2025-03-31 01796949 d:PlantMachinery 2025-03-31 01796949 d:PlantMachinery 2024-03-31 01796949 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 01796949 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 01796949 d:MotorVehicles 2024-04-01 2025-03-31 01796949 d:MotorVehicles 2025-03-31 01796949 d:MotorVehicles 2024-03-31 01796949 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 01796949 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 01796949 d:FurnitureFittings 2024-04-01 2025-03-31 01796949 d:FurnitureFittings 2025-03-31 01796949 d:FurnitureFittings 2024-03-31 01796949 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 01796949 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 01796949 d:OfficeEquipment 2024-04-01 2025-03-31 01796949 d:OfficeEquipment 2025-03-31 01796949 d:OfficeEquipment 2024-03-31 01796949 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 01796949 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 01796949 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 01796949 d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 01796949 d:CurrentFinancialInstruments 2025-03-31 01796949 d:CurrentFinancialInstruments 2024-03-31 01796949 d:Non-currentFinancialInstruments 2025-03-31 01796949 d:Non-currentFinancialInstruments 2024-03-31 01796949 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 01796949 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 01796949 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 01796949 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 01796949 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 01796949 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 01796949 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 01796949 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 01796949 d:ShareCapital 2025-03-31 01796949 d:ShareCapital 2024-03-31 01796949 d:RetainedEarningsAccumulatedLosses 2025-03-31 01796949 d:RetainedEarningsAccumulatedLosses 2024-03-31 01796949 c:FRS102 2024-04-01 2025-03-31 01796949 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 01796949 c:FullAccounts 2024-04-01 2025-03-31 01796949 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 01796949 d:HirePurchaseContracts d:WithinOneYear 2025-03-31 01796949 d:HirePurchaseContracts d:WithinOneYear 2024-03-31 01796949 d:HirePurchaseContracts d:BetweenOneFiveYears 2025-03-31 01796949 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-03-31 01796949 2 2024-04-01 2025-03-31 01796949 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 01796949 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 01796949 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2025-03-31 01796949 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-03-31 01796949 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2025-03-31 01796949 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-03-31 01796949 d:LeasedAssetsHeldAsLessee 2025-03-31 01796949 d:LeasedAssetsHeldAsLessee 2024-03-31 01796949 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure
Registered number: 01796949






PFC FLOORING SUPPLIES LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025










img34a9.png

 
PFC FLOORING SUPPLIES LIMITED
REGISTERED NUMBER:01796949

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
120,140
133,262

  
120,140
133,262

Current assets
  

Stocks
 5 
999,525
1,049,336

Debtors: amounts falling due within one year
 6 
1,247,939
1,162,401

Cash at bank and in hand
 7 
131,389
2,849

  
2,378,853
2,214,586

Creditors: amounts falling due within one year
 8 
(1,892,761)
(1,603,268)

Net current assets
  
 
 
486,092
 
 
611,318

Total assets less current liabilities
  
606,232
744,580

Creditors: amounts falling due after more than one year
 9 
(179,547)
(72,894)

Provisions for liabilities
  

Deferred tax
 12 
(30,035)
(33,316)

  
 
 
(30,035)
 
 
(33,316)

Net assets
  
396,650
638,370


Capital and reserves
  

Called up share capital 
  
10,000
10,000

Profit and loss account
  
386,650
628,370

  
396,650
638,370

Page 1

 
PFC FLOORING SUPPLIES LIMITED
REGISTERED NUMBER:01796949
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




S R Parker
Director

Date: 30 September 2025

Page 2

 
PFC FLOORING SUPPLIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

PFC Flooring Supplies Limited is a private company limited by shares, incorporated in England and Wales.  Its registered office is Millhouse, 32-38 East Street, Rochford, Essex SS4 1DB.
The principal of the activity of the company continued to be that of supplying flooring.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
PFC FLOORING SUPPLIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
PFC FLOORING SUPPLIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance and straight line basis.

Depreciation is provided on the following basis:

Plant & machinery
-
25%
reducing balance
Motor vehicles
-
25%
reducing balance
Fixtures & fittings
-
15%
reducing balance
Office equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
PFC FLOORING SUPPLIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

3.


Employees

The average monthly number of employees, including directors, during the year was 23 (2024 -25).

Page 6

 
PFC FLOORING SUPPLIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Tangible fixed assets





Plant & machinery
Motor vehicles
Fixtures & fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 April 2024
54,200
223,845
53,115
13,988
345,148


Additions
141
19,990
-
177
20,308



At 31 March 2025

54,341
243,835
53,115
14,165
365,456



Depreciation


At 1 April 2024
43,501
108,893
45,504
13,988
211,886


Charge for the year on owned assets
238
7,892
1,142
25
9,297


Charge for the year on financed assets
2,453
21,680
-
-
24,133



At 31 March 2025

46,192
138,465
46,646
14,013
245,316



Net book value



At 31 March 2025
8,149
105,370
6,469
152
120,140



At 31 March 2024
10,699
114,952
7,611
-
133,262

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2025
2024
£
£



Plant and machinery
7,358
9,811

Motor vehicles
81,693
83,383

89,051
93,194
Page 7

 
PFC FLOORING SUPPLIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Stocks

2025
2024
£
£

Finished goods and goods for resale
999,525
1,049,336

999,525
1,049,336



6.


Debtors

2025
2024
£
£


Trade debtors
1,221,073
1,161,097

Other debtors
26,866
1,304

1,247,939
1,162,401



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
131,389
2,849

Less: bank overdrafts
(52,263)
(71,139)

79,126
(68,290)



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
52,263
71,139

Bank loans
66,668
24,000

Trade creditors
1,551,909
1,272,260

Taxation and social security
90,384
141,029

Obligations under finance lease and hire purchase contracts
15,698
27,793

Other creditors
95,313
51,630

Accruals and deferred income
20,526
15,417

1,892,761
1,603,268


The bank overdraft is secured by way of fixed and floating charges over the assets of the company.

Page 8

 
PFC FLOORING SUPPLIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
150,351
28,000

Net obligations under finance leases and hire purchase contracts
29,196
44,894

179,547
72,894



10.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
66,668
24,000

Amounts falling due 1-2 years

Bank loans
96,199
24,000

Amounts falling due 2-5 years

Bank loans
54,152
4,000


217,019
52,000



11.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2025
2024
£
£


Within one year
18,436
32,781

Between 1-5 years
19,414
49,134

37,850
81,915

Page 9

 
PFC FLOORING SUPPLIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

12.


Deferred taxation




2025


£






At beginning of year
33,316


Charged to profit or loss
(3,281)



At end of year
30,035

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
30,035
33,316

30,035
33,316


13.


Pension commitments

The company operates a defined contributions pension scheme.  The assets of the scheme are held seperately from those of the company in an independently administered fund.  The pension cost charge represents contributions payable by the company to the fund and amounted to £29,928 (2024: £30,909).  Contributions totalling £Nil (2024: £Nil) were payable to the fund at the balance sheet date and are included in creditors.

 
Page 10