IRIS Accounts Production v25.1.4.42 01860954 Board of Directors 31.12.24 1.1.24 31.12.24 31.12.24 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. true true true false true true false false false true false A Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh018609542023-12-31018609542024-12-31018609542024-01-012024-12-31018609542022-12-31018609542023-01-012023-12-31018609542023-12-3101860954ns15:EnglandWales2024-01-012024-12-3101860954ns14:PoundSterling2024-01-012024-12-3101860954ns10:Director12024-01-012024-12-3101860954ns10:Consolidated2024-12-3101860954ns10:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3101860954ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3101860954ns10:Consolidatedns10:MediumEntities2024-01-012024-12-3101860954ns10:Consolidatedns10:Audited2024-01-012024-12-3101860954ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3101860954ns10:Medium-sizedCompaniesRegimeForAccounts2024-01-012024-12-3101860954ns10:Consolidated2024-01-012024-12-3101860954ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3101860954ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForAccounts2024-01-012024-12-3101860954ns10:FullAccounts2024-01-012024-12-3101860954ns5:Subsidiary12024-01-012024-12-3101860954ns10:OrdinaryShareClass12024-01-012024-12-3101860954ns10:Director22024-01-012024-12-3101860954ns10:Director32024-01-012024-12-3101860954ns10:CompanySecretary12024-01-012024-12-3101860954ns10:RegisteredOffice2024-01-012024-12-3101860954ns10:Consolidated2023-01-012023-12-3101860954ns5:CurrentFinancialInstruments2024-12-3101860954ns5:CurrentFinancialInstruments2023-12-3101860954ns5:ShareCapital2024-12-3101860954ns5:ShareCapital2023-12-3101860954ns5:RetainedEarningsAccumulatedLosses2024-12-3101860954ns5:RetainedEarningsAccumulatedLosses2023-12-3101860954ns5:ShareCapital2022-12-3101860954ns5:RetainedEarningsAccumulatedLosses2022-12-3101860954ns5:RetainedEarningsAccumulatedLosses2023-01-012023-12-3101860954ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3101860954ns5:LandBuildingsns5:OwnedOrFreeholdAssets2024-01-012024-12-3101860954ns5:LongLeaseholdAssetsns5:LandBuildings2024-01-012024-12-3101860954ns5:PlantMachinery2024-01-012024-12-3101860954ns5:FurnitureFittings2024-01-012024-12-3101860954ns5:MotorVehicles2024-01-012024-12-3101860954ns5:ComputerEquipment2024-01-012024-12-3101860954ns5:LandBuildings2023-12-3101860954ns5:LongLeaseholdAssetsns5:LandBuildings2023-12-3101860954ns5:PlantMachinery2023-12-3101860954ns5:LandBuildings2024-01-012024-12-3101860954ns5:LandBuildings2024-12-3101860954ns5:LongLeaseholdAssetsns5:LandBuildings2024-12-3101860954ns5:PlantMachinery2024-12-3101860954ns5:LandBuildings2023-12-3101860954ns5:LongLeaseholdAssetsns5:LandBuildings2023-12-3101860954ns5:PlantMachinery2023-12-3101860954ns5:FurnitureFittings2023-12-3101860954ns5:MotorVehicles2023-12-3101860954ns5:FurnitureFittings2024-12-3101860954ns5:MotorVehicles2024-12-3101860954ns5:FurnitureFittings2023-12-3101860954ns5:MotorVehicles2023-12-3101860954ns5:CostValuation2023-12-31018609541ns5:Subsidiary12024-01-012024-12-3101860954ns5:Subsidiary12024-12-3101860954ns5:Subsidiary12023-12-3101860954ns5:Subsidiary12023-01-012023-12-3101860954ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3101860954ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3101860954ns5:WithinOneYear2024-12-3101860954ns5:WithinOneYear2023-12-3101860954ns5:Secured2024-12-3101860954ns5:Secured2023-12-3101860954ns5:DeferredTaxation2023-12-3101860954ns5:DeferredTaxation2024-01-012024-12-3101860954ns5:DeferredTaxation2024-12-3101860954ns10:OrdinaryShareClass12024-12-3101860954ns5:RetainedEarningsAccumulatedLosses2023-12-31
REGISTERED NUMBER: 01860954 (England and Wales)













Group Strategic Report,

Report of the Directors and

Consolidated Financial Statements

for the Year Ended 31 December 2024

for

Tyne Tees Entertainments Limited

Tyne Tees Entertainments Limited (Registered number: 01860954)






Contents of the Consolidated Financial Statements
for the Year Ended 31 December 2024




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 3

Report of the Independent Auditors 4

Consolidated Income Statement 7

Consolidated Other Comprehensive Income 8

Consolidated Balance Sheet 9

Company Balance Sheet 10

Consolidated Statement of Changes in Equity 11

Company Statement of Changes in Equity 12

Consolidated Cash Flow Statement 13

Notes to the Consolidated Cash Flow Statement 14

Notes to the Consolidated Financial Statements 15


Tyne Tees Entertainments Limited

Company Information
for the Year Ended 31 December 2024







DIRECTORS: G Caris
Mrs E G Caris
G Caris





SECRETARY: Mrs E G Caris





REGISTERED OFFICE: 10 The Esplanade
Redcar
Cleveland
TS10 3AA





REGISTERED NUMBER: 01860954 (England and Wales)





AUDITORS: Anderson Barrowcliff Limited
Statutory Auditor
Chartered Accountants
3 Kingfisher Court
Bowesfield Park
Stockton on Tees
TS18 3EX

Tyne Tees Entertainments Limited (Registered number: 01860954)

Group Strategic Report
for the Year Ended 31 December 2024

The directors present their strategic report of the company and the group for the year ended 31 December 2024.

REVIEW OF BUSINESS
The principal activities of the group in the year under review were the operation of amusement arcades, the operation of an indoor soft play centre and an ice cream parlour.

The financial position of the group was significantly impacted by the effects of the coronavirus pandemic over the last two years. This year has seen an increase in turnover and profitability to a position in excess of pre-pandemic levels.

The subsidiary contributed £1,162,690 (2023: £1,141,076) to the group turnover of £3,784,871 (2023: £3,682,664). The group's profit for the year, attributable to equity shareholders, amounted to £478,756 (2023: £297,523).

The gross profit margin has decreased by 0.2% to 65.5% (2023: 65.7%). The change in margin is in line with the directors' expectations..

The group operates in areas where the local economies continue to experience challenging conditions. Under these conditions the directors are satisfied with the performance of the group.

The directors use turnover and gross margin analysis as the Key Performance Indicators.

Given the straightforward nature of the group, the group's directors are of the opinion that analysis using other Key Performance Indicators is not necessary for an understanding of the development and performance of the entity.

PRINCIPAL RISKS AND UNCERTAINTIES
In common with other businesses in the leisure industry, the principle risks affecting performance are the general economic climate and both personal and corporate attitudes to discretionary expenditure. The directors believe that they have taken adequate steps to mitigate these risks. The year end position of the company is considered satisfactory, with the potential for sustained profitability in the forthcoming years.

KEY PERFORMANCE INDICATORS
Given the straightforward nature of the business, the company's directors are of the opinion that analysis using KPI's is not necessary for an understanding of the development, performance or position of the entity, and that all relevant financial information has been disclosed within the financial statements.

ON BEHALF OF THE BOARD:





G Caris - Director


29 September 2025

Tyne Tees Entertainments Limited (Registered number: 01860954)

Report of the Directors
for the Year Ended 31 December 2024

The directors present their report with the financial statements of the company and the group for the year ended 31 December 2024.

PRINCIPAL ACTIVITIES
The principal activities of the group in the year under review were those of the operation of amusement arcades, the operation of an indoor soft play centre and an ice cream parlour.

DIVIDENDS
No dividends will be distributed for the year ended 31 December 2024.

FUTURE DEVELOPMENTS
The group continues to consolidate its arcade and soft play businesses.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2024 to the date of this report.

G Caris
Mrs E G Caris
G Caris

POLITICAL DONATIONS AND EXPENDITURE
No political donations were made by the group during the year.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

AUDITORS
The auditors, Anderson Barrowcliff Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





G Caris - Director


29 September 2025

Report of the Independent Auditors to the Members of
Tyne Tees Entertainments Limited

Opinion
We have audited the financial statements of Tyne Tees Entertainments Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2024 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Report of the Independent Auditors to the Members of
Tyne Tees Entertainments Limited


Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

Based on our understanding of the industry, we have considered applicable laws and regulations which may be fundamental to the company's ability to operate or to avoid a material penalty, and we considered the extent to which non-compliance might have a material effect on the financial statements. We considered management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to the posting of inappropriate manual journal entries to manipulate financial performance, management bias in significant accounting estimates and any significant one-off or unusual transactions.

We discussed among the audit engagement team the opportunities and incentives that may exist within the organisation for fraud and how and where fraud might occur in the financial statements.

Audit procedures performed by the engagement team included:

- Enquiry of management, those charged with governance,around actual and potential litigation and claims.
- Enquiry of entity staff to identify any instances of non-compliance with laws and regulations.
- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with
applicable laws and regulations.
- Auditing the risk of management override of controls, including through testing journal entries and other
adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the
normal course of business.
- Challenging estimates and judgements made by management in their significant accounting estimates.
- Revenue recognition; agreeing a sample of revenue transactions to gain assurance over the occurrence and
accuracy of revenue and also to ensure revenue has been recognised in the correct period.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. The risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
Tyne Tees Entertainments Limited


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




David Shawcross FCA (Senior Statutory Auditor)
for and on behalf of Anderson Barrowcliff Limited
Statutory Auditor
Chartered Accountants
3 Kingfisher Court
Bowesfield Park
Stockton on Tees
TS18 3EX

29 September 2025

Tyne Tees Entertainments Limited (Registered number: 01860954)

Consolidated
Income Statement
for the Year Ended 31 December 2024

2024 2023
Notes £    £   

TURNOVER 3 3,784,871 3,682,664

Cost of sales 1,304,665 1,262,896
GROSS PROFIT 2,480,206 2,419,768

Administrative expenses 1,896,527 2,048,094
583,679 371,674

Other operating income 2,658 1,140
OPERATING PROFIT 5 586,337 372,814

Interest receivable and similar income 59,068 38,031
645,405 410,845

Interest payable and similar expenses 6 55 159
PROFIT BEFORE TAXATION 645,350 410,686

Tax on profit 7 166,594 113,163
PROFIT FOR THE FINANCIAL YEAR 478,756 297,523
Profit attributable to:
Owners of the parent 478,756 297,523

Tyne Tees Entertainments Limited (Registered number: 01860954)

Consolidated
Other Comprehensive Income
for the Year Ended 31 December 2024

2024 2023
Notes £    £   

PROFIT FOR THE YEAR 478,756 297,523


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR
THE YEAR

478,756

297,523

Total comprehensive income attributable to:
Owners of the parent 478,756 297,523

Tyne Tees Entertainments Limited (Registered number: 01860954)

Consolidated Balance Sheet
31 December 2024

2024 2023
Notes £    £    £   
FIXED ASSETS
Tangible assets 9 6,592,938 6,612,703
Investments 10 - -
6,592,938 6,612,703

CURRENT ASSETS
Stocks 11 15,560 15,183
Debtors 12 261,390 204,623
Cash at bank and in hand 3,245,186 2,724,028
3,522,136 2,943,834
CREDITORS
Amounts falling due within one year 13 450,157 368,376
NET CURRENT ASSETS 3,071,979 2,575,458
TOTAL ASSETS LESS CURRENT
LIABILITIES

9,664,917

9,188,161

PROVISIONS FOR LIABILITIES 17 311,000 313,000
NET ASSETS 9,353,917 8,875,161

CAPITAL AND RESERVES
Called up share capital 18 10,000 10,000
Retained earnings 19 9,343,917 8,865,161
SHAREHOLDERS' FUNDS 9,353,917 8,875,161

The financial statements were approved by the Board of Directors and authorised for issue on 29 September 2025 and were signed on its behalf by:





G Caris - Director


Tyne Tees Entertainments Limited (Registered number: 01860954)

Company Balance Sheet
31 December 2024

2024 2023
Notes £    £    £   
FIXED ASSETS
Tangible assets 9 6,470,732 6,509,515
Investments 10 1,000 1,000
6,471,732 6,510,515

CURRENT ASSETS
Stocks 11 13,560 13,183
Debtors 12 561,770 526,517
Cash at bank and in hand 2,827,491 2,286,559
3,402,821 2,826,259
CREDITORS
Amounts falling due within one year 13 369,449 266,696
NET CURRENT ASSETS 3,033,372 2,559,563
TOTAL ASSETS LESS CURRENT
LIABILITIES

9,505,104

9,070,078

PROVISIONS FOR LIABILITIES 17 311,000 313,000
NET ASSETS 9,194,104 8,757,078

CAPITAL AND RESERVES
Called up share capital 18 10,000 10,000
Retained earnings 19 9,184,104 8,747,078
SHAREHOLDERS' FUNDS 9,194,104 8,757,078

Company's profit for the financial year 437,026 311,407

The financial statements were approved by the Board of Directors and authorised for issue on 29 September 2025 and were signed on its behalf by:





G Caris - Director


Tyne Tees Entertainments Limited (Registered number: 01860954)

Consolidated Statement of Changes in Equity
for the Year Ended 31 December 2024

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 January 2023 10,000 8,567,638 8,577,638

Changes in equity
Total comprehensive income - 297,523 297,523
Balance at 31 December 2023 10,000 8,865,161 8,875,161

Changes in equity
Total comprehensive income - 478,756 478,756
Balance at 31 December 2024 10,000 9,343,917 9,353,917

Tyne Tees Entertainments Limited (Registered number: 01860954)

Company Statement of Changes in Equity
for the Year Ended 31 December 2024

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 January 2023 10,000 8,435,671 8,445,671

Changes in equity
Total comprehensive income - 311,407 311,407
Balance at 31 December 2023 10,000 8,747,078 8,757,078

Changes in equity
Total comprehensive income - 437,026 437,026
Balance at 31 December 2024 10,000 9,184,104 9,194,104

Tyne Tees Entertainments Limited (Registered number: 01860954)

Consolidated Cash Flow Statement
for the Year Ended 31 December 2024

2024 2023
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 777,996 649,608
Interest paid (55 ) (159 )
Tax paid (92,231 ) (110,579 )
Net cash from operating activities 685,710 538,870

Cash flows from investing activities
Purchase of tangible fixed assets (398,312 ) (527,958 )
Sale of tangible fixed assets 128,100 114,154
Interest received 59,068 38,031
Net cash from investing activities (211,144 ) (375,773 )

Cash flows from financing activities
Amount introduced by directors 89,019 94,811
Amount withdrawn by directors (42,815 ) (233,950 )
Net cash from financing activities 46,204 (139,139 )

Increase in cash and cash equivalents 520,770 23,958
Cash and cash equivalents at beginning
of year

2

2,718,825

2,694,867

Cash and cash equivalents at end of year 2 3,239,595 2,718,825

Tyne Tees Entertainments Limited (Registered number: 01860954)

Notes to the Consolidated Cash Flow Statement
for the Year Ended 31 December 2024

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2024 2023
£    £   
Profit before taxation 645,350 410,686
Depreciation charges 307,067 326,862
Profit on disposal of fixed assets (17,090 ) (38,885 )
Finance costs 55 159
Finance income (59,068 ) (38,031 )
876,314 660,791
(Increase)/decrease in stocks (377 ) 82
Increase in trade and other debtors (107,902 ) (22,434 )
Increase in trade and other creditors 9,961 11,169
Cash generated from operations 777,996 649,608

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2024
31.12.24 1.1.24
£    £   
Cash and cash equivalents 3,245,186 2,724,028
Bank overdrafts (5,591 ) (5,203 )
3,239,595 2,718,825
Year ended 31 December 2023
31.12.23 1.1.23
£    £   
Cash and cash equivalents 2,724,028 2,700,326
Bank overdrafts (5,203 ) (5,459 )
2,718,825 2,694,867


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.1.24 Cash flow At 31.12.24
£    £    £   
Net cash
Cash at bank and in hand 2,724,028 521,158 3,245,186
Bank overdrafts (5,203 ) (388 ) (5,591 )
2,718,825 520,770 3,239,595
Total 2,718,825 520,770 3,239,595

Tyne Tees Entertainments Limited (Registered number: 01860954)

Notes to the Consolidated Financial Statements
for the Year Ended 31 December 2024

1. STATUTORY INFORMATION

Tyne Tees Entertainments Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Basis of consolidation
The consolidated financial statements incorporate the financial statements of the company and its subsidiary company. The results of the subsidiaries acquired are consolidated for the periods from the date on which control passed and are accounted for under the acquisition method.

As permitted by section 408 of the Companies Act 2006, the profit and loss account of the parent company is not presented as part of these financial statements.

Turnover
Turnover represents arcade takings, takings from the children's indoor play centre and ice cream parlour, excluding value added tax, and is recognised on a cash basis.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - not provided
Leasehold improvements - 10% on cost and over the period of the lease
Amusement machines - 33% on reducing balance
Fixtures and fittings - 33% on cost, 25% on reducing balance and 20% on cost
Motor vehicles - 25% on reducing balance and 25% on cost
Computer equipment - 25% on cost

Tangible fixed assets are stated at cost or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.

The directors consider that freehold properties are maintained in such a state of repair that their residual value is at least equal to their net book value.

Impairment
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.

Stocks
Stocks are valued at the lower of cost and estimated selling price less costs to sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing stock to its present location and condition. Provision is made for damaged, obsolete and slow-moving stock where appropriate.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Tyne Tees Entertainments Limited (Registered number: 01860954)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme for the benefit of the directors. Contributions payable for the year are charged in the profit and loss account.

Debtors and creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

Loans and Borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.

Judgements and key sources of estimation uncertainty
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period of the revision, if the revision affects only that period, or in the period of revision and future periods if the revision affects both current and future periods.

3. TURNOVER

The turnover and profit before taxation are attributable to the principal activities of the group.

An analysis of turnover by class of business is given below:

2024 2023
£    £   
Amusement arcade 2,622,181 2,541,588
Indoor soft play centre 1,162,690 1,141,076
3,784,871 3,682,664

4. EMPLOYEES AND DIRECTORS
2024 2023
£    £   
Wages and salaries 1,294,063 1,212,513
Social security costs 24,370 24,056
Other pension costs 6,348 187,002
1,324,781 1,423,571

Tyne Tees Entertainments Limited (Registered number: 01860954)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

4. EMPLOYEES AND DIRECTORS - continued

The average number of employees during the year was as follows:
2024 2023

Weekly staff 83 82
Directors 3 3
86 85

2024 2023
£    £   
Directors' remuneration 226,073 221,804
Directors' pension contributions to money purchase schemes - 180,000

Information regarding the highest paid director is as follows:
2024 2023
£    £   
Emoluments etc 90,088 89,801
Pension contributions to money purchase schemes - 60,000

5. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2024 2023
£    £   
Hire of plant and machinery - 263
Depreciation - owned assets 307,067 326,863
Profit on disposal of fixed assets (17,090 ) (38,885 )
Auditors remuneration 10,050 8,900

6. INTEREST PAYABLE AND SIMILAR EXPENSES
2024 2023
£    £   
Bank interest - 151
Interest on VAT 12 8
PAYE interest 43 -
55 159

7. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2024 2023
£    £   
Current tax:
UK corporation tax 168,594 54,461
Adjustments re prior years - 1,702
Total current tax 168,594 56,163

Deferred taxation (2,000 ) 57,000
Tax on profit 166,594 113,163

Tyne Tees Entertainments Limited (Registered number: 01860954)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

7. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2024 2023
£    £   
Profit before tax 645,350 410,686
Profit multiplied by the standard rate of corporation tax in the UK of 24.862
% (2023 - 23.130 %)

160,447

94,992

Effects of:
Expenses not deductible for tax purposes 5,510 1,125
Depreciation in excess of capital allowances 630 15,349
Adjustments to tax charge in respect of previous periods - 1,702
Tax rate roundings 7 (5 )
Total tax charge 166,594 113,163

8. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Statement of Comprehensive Income of the parent company is not presented as part of these financial statements.


9. TANGIBLE FIXED ASSETS

Group
Freehold Leasehold Amusement
property improvements machines
£    £    £   
COST
At 1 January 2024 5,072,908 1,118,748 2,030,043
Additions - - 240,381
Disposals - - (117,620 )
At 31 December 2024 5,072,908 1,118,748 2,152,804
DEPRECIATION
At 1 January 2024 30,336 322,955 1,543,387
Charge for year - 24,674 187,541
Eliminated on disposal - - (72,902 )
At 31 December 2024 30,336 347,629 1,658,026
NET BOOK VALUE
At 31 December 2024 5,042,572 771,119 494,778
At 31 December 2023 5,042,572 795,793 486,656

Tyne Tees Entertainments Limited (Registered number: 01860954)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

9. TANGIBLE FIXED ASSETS - continued

Group

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 January 2024 1,202,326 276,576 423 9,701,024
Additions 38,761 119,170 - 398,312
Disposals (7,804 ) (112,892 ) - (238,316 )
At 31 December 2024 1,233,283 282,854 423 9,861,020
DEPRECIATION
At 1 January 2024 1,083,173 108,381 89 3,088,321
Charge for year 37,711 57,035 106 307,067
Eliminated on disposal (2,849 ) (51,555 ) - (127,306 )
At 31 December 2024 1,118,035 113,861 195 3,268,082
NET BOOK VALUE
At 31 December 2024 115,248 168,993 228 6,592,938
At 31 December 2023 119,153 168,195 334 6,612,703

Company
Freehold Leasehold Amusement
property improvements machines
£    £    £   
COST
At 1 January 2024 5,072,908 990,577 2,015,074
Additions - - 240,381
Disposals - - (117,620 )
At 31 December 2024 5,072,908 990,577 2,137,835
DEPRECIATION
At 1 January 2024 30,336 252,974 1,531,812
Charge for year - 11,857 186,421
Eliminated on disposal - - (72,902 )
At 31 December 2024 30,336 264,831 1,645,331
NET BOOK VALUE
At 31 December 2024 5,042,572 725,746 492,504
At 31 December 2023 5,042,572 737,603 483,262

Tyne Tees Entertainments Limited (Registered number: 01860954)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

9. TANGIBLE FIXED ASSETS - continued

Company

Fixtures
and Motor
fittings vehicles Totals
£    £    £   
COST
At 1 January 2024 785,508 224,743 9,088,810
Additions 35,355 - 275,736
Disposals (5,404 ) (14,309 ) (137,333 )
At 31 December 2024 815,459 210,434 9,227,213
DEPRECIATION
At 1 January 2024 692,820 71,353 2,579,295
Charge for year 27,304 38,260 263,842
Eliminated on disposal (450 ) (13,304 ) (86,656 )
At 31 December 2024 719,674 96,309 2,756,481
NET BOOK VALUE
At 31 December 2024 95,785 114,125 6,470,732
At 31 December 2023 92,688 153,390 6,509,515

Included within the net book value of leasehold improvements is £725,746 (2023: £737,603) relating to long leasehold property.

10. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1 January 2024
and 31 December 2024 1,000
NET BOOK VALUE
At 31 December 2024 1,000
At 31 December 2023 1,000

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiary

Family Leisure Limited
Registered office: 21-25 Marine Avenue, Whitley Bay, Tyne & Wear, NE26 1LX
Nature of business: Soft play centre and ice cream parlour.
%
Class of shares: holding
Ordinary 100.00
2024 2023
£    £   
Aggregate capital and reserves 160,816 119,087
Profit/(loss) for the year 41,729 (13,883 )


Tyne Tees Entertainments Limited (Registered number: 01860954)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

10. FIXED ASSET INVESTMENTS - continued


The above subsidiary is included in the consolidation.

11. STOCKS

Group Company
2024 2023 2024 2023
£    £    £    £   
Stocks 15,560 15,183 13,560 13,183

12. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Trade debtors - - 6,000 6,000
Amounts owed by group undertakings - - 469,000 469,000
Other debtors 128,198 28,166 2,252 2,000
Directors' current accounts 29,872 85,744 29,872 -
Taxation 42,507 37,770 - -
Prepayments 60,813 52,943 54,646 49,517
261,390 204,623 561,770 526,517

13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Bank loans and overdrafts (see note 14) 5,591 5,203 5,591 5,203
Trade creditors 104,312 85,306 90,610 76,431
Taxation 173,331 92,231 153,572 45,297
Social security and other taxes 14,665 23,981 8,955 18,023
VAT 53,897 51,509 31,586 27,621
Other creditors 53,577 54,979 52,353 54,935
Directors' current accounts - 9,668 - 9,668
Accrued expenses 44,784 45,499 26,782 29,518
450,157 368,376 369,449 266,696

14. LOANS

An analysis of the maturity of loans is given below:

Group Company
2024 2023 2024 2023
£    £    £    £   
Amounts falling due within one year or on demand:
Bank overdrafts 5,591 5,203 5,591 5,203

15. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Tyne Tees Entertainments Limited (Registered number: 01860954)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

15. LEASING AGREEMENTS - continued

Company
Non-cancellable operating leases
2024 2023
£    £   
Within one year 18,500 18,500

16. SECURED DEBTS

The following secured debts are included within creditors:

Group Company
2024 2023 2024 2023
£    £    £    £   
Bank overdrafts 5,591 5,203 5,591 5,203

The bank overdraft has a fixed charge over book debts and a floating charge over all other assets dated 18 March 1987. It also has first legal charge over leasehold property known as 9 &10 The Esplanade, Redcar, Cleveland.

17. PROVISIONS FOR LIABILITIES

Group Company
2024 2023 2024 2023
£    £    £    £   
Deferred taxation 311,000 313,000 311,000 313,000

Group
Deferred
tax
£   
Balance at 1 January 2024 313,000
Credit to Income Statement during year (2,000 )
Balance at 31 December 2024 311,000

Company
Deferred
tax
£   
Balance at 1 January 2024 313,000
Credit to Statement of Comprehensive Income during year (2,000 )
Balance at 31 December 2024 311,000

18. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
10,000 A Ordinary £1 10,000 10,000

There is a single class of ordinary shares. There are no restrictions on the distribution of dividends and the repayment of capital.

Tyne Tees Entertainments Limited (Registered number: 01860954)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

19. RESERVES

Group
Retained
earnings
£   

At 1 January 2024 8,865,161
Profit for the year 478,756
At 31 December 2024 9,343,917

Company
Retained
earnings
£   

At 1 January 2024 8,747,078
Profit for the year 437,026
At 31 December 2024 9,184,104

Retained earnings represents cumulative profits and losses net of dividends and other adjustments.

20. PENSION COMMITMENTS

The group operates a defined contribution pension scheme for its directors and employees. Premiums are charged to the profit and loss account in the year they are paid. The charge for the year was £6,348 (2023 - £187,002).

21. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

During the year the company advanced £29,872 to its directors. At the year end the directors owed the company £29,872 (2023 - £nil).

22. RELATED PARTY DISCLOSURES

The total remuneration for key management personnel for the year totalled £226,073 (2023 - £221,804), being remuneration disclosed in note 4.

Other related parties - common control

The group pays rent of £18,500 (2023 - £18,500) per annum on a property owned by an entity under common control.

Key management personnel

The group leases property owned by key management personnel for £1 per annum.

23. ULTIMATE CONTROLLING PARTY

The group is under the control of the directors by virtue of their equity shareholdings.