Company Registration No. 02174994 (England and Wales)
YFM Private Equity Limited
Annual report and financial statements
for the year ended 31 March 2025
YFM Private Equity Limited
Company information
Directors
D A Bell
D I Hall
M Karia
E W Nolan
J I Roberts
Company number
02174994
Registered office
4th Floor
2 Bond Court
Leeds
England
LS1 2JZ
Independent auditor
Saffery LLP
Trinity
16 John Dalton Street
Manchester
M2 6HY
YFM Private Equity Limited
Contents
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of income and retained earnings
8
Statement of financial position
9
Notes to the financial statements
10 - 21
YFM Private Equity Limited
Strategic report
For the year ended 31 March 2025
1
The directors present the strategic report for the year ended 31 March 2025.
Overview
YFM Private Equity Limited (‘YFM’ or 'the Company’) back ambitious UK small businesses and help them to scale up, accelerate growth and fund ownership transitions with flexible equity solutions.
The Company is authorised and regulated by the Financial Conduct Authority as a full scope Alternative Investment Fund Manager (AIFM) under the Alternative Investment Fund Managers Directive.
Our investment strategy is centred on creating value for our investors and portfolio companies through active management and strategic support.
Review of the business
It has been a positive year for YFM, continuing the growth in its business, both from a headcount and assets under management (‘AUM’) perspective. The number of staff grew from 41 at the start of the year to 50 at 31 March 2025, adding expertise across the New Investment and Portfolio teams, as well as investing in our capabilities in Revenue Operations, Direct Origination, Talent and ESG.
The Company’s funds deployed just shy of £100m in the year, with £63.9 million invested into 10 new investments, and a further £34.5 million deployed into 15 existing portfolio companies to help accelerate their growth. The managed funds also achieved positive realisations, enabling the return of significant capital to investors.
The Company’s VCTs achieved a successful £75 million fundraise in the 2024/25 tax year, reflecting the strong standing of the British Smaller Companies VCTs in the market.
We have also continued to develop the Company, launching a refreshed brand and accompanying new website. The Company’s investment in its marketing function continues to prove beneficial, with YFM outperforming competitors in terms of tier one press coverage, social media interactions and, since the new website launch, site visits.
Finally, the Company moved into new offices in both London and Leeds this year, reflecting YFM’s ongoing growth.
Key performance indicators
The Company’s key performance indicators are its total assets raised and managed; the income generated; and the satisfaction of its staff.
From a financial perspective, the Company’s revenue totalled £17.6 million (2024: £15.4 million), a 14% increase on prior year, reflecting continued AUM growth. Costs were £12.7 million (2024: £10.9 million), increasing by 17% on prior year due to the above-mentioned ongoing investment in the business.
Overall, the firm achieved a strong result, generating a profit after tax of £3.7 million, a 9% increase on last year’s £3.4 million.
The Company continues to build its AUM. Including the managed VCTs’ April 2025 allotment, AUM has risen to circa £750 million.
Staff satisfaction levels remain high; the team is stable, with an average tenure of c. 7 years at the year-end date.
YFM Private Equity Limited
Strategic report (continued)
For the year ended 31 March 2025
2
Principal risks and uncertainties
Performance risk
The Company manages alternative investment funds. Its ability to continue to trade relies on the performance of its funds and its success in raising new funds in the future. This will be determined both by the prevailing market conditions when funds are raised, and the performance of previous funds. In the event that fund performance falls below expectations, future fundraising may be difficult. This risk is mitigated through: (i) having a clear investment strategy; (ii) a robust investment process; and (iii) strong management and support of assets through the portfolio phase of ownership.
Regulatory risk
As a financial services business authorised and regulated by the FCA, the Company is subject to relevant FCA regulations. The Company is therefore exposed to the risk that it may breach one or more regulatory rules, including those governing the maintenance of appropriate levels of regulatory capital. The Company closely monitors its current and forecast regulatory capital position, ensuring that it will at all times have sufficient headroom above the requirements. Furthermore, it has in place a comprehensive risk and control framework which it reviews on an ongoing basis and amends where appropriate in response to changes in its activities or developments in the external regulatory environment.
Financial risk
The Company maintains a robust financial risk management framework designed to identify, assess and mitigate a wide range of financial and operational risks. Liquidity risk is actively managed through cash flow monitoring and oversight. Investment risks in managed funds, including concentration, performance, and valuation risks, are addressed through clearly documented processes, regular compliance oversight, and governance by the Investment Approval and Valuation Committees. The finance and operations teams operate independently from the investment team, ensuring objectivity in valuations and regulatory compliance. Additionally, the Company has implemented comprehensive controls to mitigate risks related to fraud, financial crime, and regulatory breaches, supported by annual training and strong governance structure. These measures collectively ensure that the Company remains resilient and responsive to evolving financial risks while safeguarding investor interests and maintaining regulatory compliance.
Stakeholder engagement and governance
The Company is committed to engaging with its key stakeholders, including investors, employees, and portfolio companies. Our governance structure ensures that decision-making processes are transparent and aligned with our strategic objectives. We foster a culture of diversity, equity, and inclusion (DEI) and prioritise the wellbeing and development of our staff. We have implemented an ESG Policy that guides our investment decisions and ensures that we create long-term value for our stakeholders.
Outlook
Looking ahead, the firm is well positioned to continue its growth. The Company’s managed VCTs have a good reputation in the market and a strong long term track record, which makes them well placed to continue their positive progress. The Company’s managed buyout funds have been performing well, with several strong exits achieved in the past two years. Staff within the Company remain strongly engaged, and we continue to see opportunities for further expansion of the team to continue the Company’s growth.
M Karia
Director
17 June 2025
YFM Private Equity Limited
Directors' report
For the year ended 31 March 2025
3
The directors present their annual report and financial statements for the year ended 31 March 2025.
Principal activities
The principal activity of the company continued to be the management of investment funds and the provision of fund management services. The company is authorised and regulated by the Financial Conduct Authority.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £3,387,675.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
D A Bell
D I Hall
M Karia
E W Nolan
J I Roberts
I J Waterfield
(Resigned 20 December 2024)
Auditor
Saffery LLP has expressed their willingness to continue in office. A notice proposing that Saffery LLP be reappointed as auditor of the limited company will be put at a general meeting.
Strategic report
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of principal risks and uncertainties, employees and future developments.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
M Karia
Director
17 June 2025
YFM Private Equity Limited
Directors' responsibilities statement
For the year ended 31 March 2025
4
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).
Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
YFM Private Equity Limited
Independent auditor's report
To the member of YFM Private Equity Limited
5
Opinion
We have audited the financial statements of YFM Private Equity Limited (the 'company') for the year ended 31 March 2025 which comprise the statement of income and retained earnings, the statement of financial position and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
YFM Private Equity Limited
Independent auditor's report (continued)
To the member of YFM Private Equity Limited
6
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.
Identifying and assessing risks related to irregularities
We assessed the susceptibility of the company’s financial statements to material misstatement and how fraud might occur, including through discussions with the directors, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the company by discussions with directors and by updating our understanding of the sector in which the company operates.
Laws and regulations of direct significance in the context of the company include The Companies Act 2006 and UK Tax legislation.
YFM Private Equity Limited
Independent auditor's report (continued)
To the member of YFM Private Equity Limited
7
Audit response to risks identified
We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of financial statement disclosures. We reviewed the company's records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the company's policies and procedures for compliance with laws and regulations with members of management responsible for compliance.
During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.
There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
Diane Petit-Laurent FCA
Senior Statutory Auditor
For and on behalf of Saffery LLP
17 June 2025
Statutory Auditors
Trinity
16 John Dalton Street
Manchester
M2 6HY
YFM Private Equity Limited
Statement of income and retained earnings
For the year ended 31 March 2025
8
2025
2024
Notes
£
£
Turnover
2
17,567,512
15,383,281
Administrative expenses
(12,742,682)
(10,913,992)
Other operating income
334
1,078
Operating profit
3
4,825,164
4,470,367
Interest receivable and similar income
7
160,431
120,380
Interest payable and similar expenses
8
(20,000)
(20,000)
Profit before taxation
4,965,595
4,570,747
Tax on profit
9
(1,301,112)
(1,183,073)
Profit for the financial year
3,664,483
3,387,674
Retained earnings brought forward
3,387,675
3,038,318
Dividends
10
(3,387,675)
(3,038,317)
Retained earnings carried forward
3,664,483
3,387,675
The income statement has been prepared on the basis that all operations are continuing operations.
YFM Private Equity Limited
Statement of financial position
As at 31 March 2025
9
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
84,495
63,515
Investments
12
10,012
10,013
94,507
73,528
Current assets
Debtors
14
2,738,673
2,820,436
Cash at bank and in hand
4,488,280
4,069,084
7,226,953
6,889,520
Creditors: amounts falling due within one year
15
(3,164,474)
(3,085,600)
Net current assets
4,062,479
3,803,920
Total assets less current liabilities
4,156,986
3,877,448
Provisions for liabilities
Deferred tax liability
16
12,487
9,757
(12,487)
(9,757)
Net assets
4,144,499
3,867,691
Capital and reserves
Called up share capital
18
125,000
125,000
Other reserves
355,016
355,016
Profit and loss reserves
3,664,483
3,387,675
Total equity
4,144,499
3,867,691
The financial statements were approved by the board of directors and authorised for issue on 17 June 2025 and are signed on its behalf by:
M Karia
Director
Company Registration No. 02174994
YFM Private Equity Limited
Notes to the financial statements
For the year ended 31 March 2025
10
1
Accounting policies
Company information
YFM Private Equity Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4th Floor, 2 Bond Court, Leeds, England, LS1 2JZ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
1.2
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.true
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. Turnover is recognised as it is due for fund management services provided in line with relevant agreements.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
YFM Private Equity Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
11
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures, fittings and equipment
20% per annum
Computer equipment
33% per annum
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Fixed asset investments
Interests in subsidiaries and investments other than loans are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
YFM Private Equity Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
12
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
YFM Private Equity Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
13
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
YFM Private Equity Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
14
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Turnover
2025
2024
£
£
Turnover analysed by class of business
Fund management income
17,187,491
15,174,050
Other income
380,021
209,231
17,567,512
15,383,281
3
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Depreciation of owned tangible fixed assets
65,498
60,172
Operating lease charges
475,590
312,283
4
Auditor's remuneration
The Company bears responsibility for the group's audit fee (audit of the financial statements). Total fees amounted to £25,010 (2024: £24,050).
In accordance with SI2008/489 the company has not disclosed the fees payable to the company's auditors for 'other services' as this information is included in the consolidated financial statements of YFM Equity Partners LLP Group.
YFM Private Equity Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
15
5
Employees
The average monthly number of persons (excluding non-remunerated directors) employed by the company during the year was:
2025
2024
Number
Number
Operational
31
23
Administrative
18
17
Total
49
40
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
4,392,542
3,441,356
Social security costs
544,597
420,986
Pension costs
343,612
250,587
5,280,751
4,112,929
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
51,273
48,467
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
133,589
93,304
Interest receivable from group companies
26,842
27,076
Total income
160,431
120,380
8
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
20,000
20,000
YFM Private Equity Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
16
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
1,298,382
1,187,823
Deferred tax
Origination and reversal of timing differences
2,730
(4,750)
Total tax charge
1,301,112
1,183,073
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
4,965,595
4,570,747
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
1,241,399
1,142,687
Tax effect of expenses that are not deductible in determining taxable profit
59,192
39,358
Fixed asset differences
521
1,028
Taxation charge for the year
1,301,112
1,183,073
10
Dividends
2025
2024
£
£
Final paid
3,387,675
3,038,317
YFM Private Equity Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
17
11
Tangible fixed assets
Fixtures, fittings and equipment
Computer equipment
Total
£
£
£
Cost
At 1 April 2024
213,121
145,672
358,793
Additions
11,108
75,370
86,478
Disposals
(196,197)
(41,486)
(237,683)
At 31 March 2025
28,032
179,556
207,588
Depreciation and impairment
At 1 April 2024
186,216
109,062
295,278
Depreciation charged in the year
19,280
46,218
65,498
Eliminated in respect of disposals
(196,197)
(41,486)
(237,683)
At 31 March 2025
9,299
113,794
123,093
Carrying amount
At 31 March 2025
18,733
65,762
84,495
At 31 March 2024
26,905
36,610
63,515
12
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
13
10,004
10,005
Other investments
8
8
10,012
10,013
Movements in fixed asset investments
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 April 2024
10,005
8
10,013
Disposals
(1)
-
(1)
At 31 March 2025
10,004
8
10,012
Carrying amount
At 31 March 2025
10,004
8
10,012
At 31 March 2024
10,005
8
10,013
YFM Private Equity Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
18
13
Subsidiaries
Details of the company's subsidiaries at 31 March 2025 are as follows:
Name of undertaking
Address
Class of
% Held
shares held
Direct
Indirect
White Rose Nominee Investments Limited
1
Ordinary
100
-
YFM Equity Partners Buyout I (GP) Limited
1
Ordinary
100
-
YFM Equity Partners Buyout II (GP) LLP
1
Capital
-
100
YFM Equity Partners Growth I (GP) Limited
1
Ordinary
100
-
YFM Equity Partners Growth II (GP) LLP
1
Capital
-
100
YFM Private Equity GP 1 Limited
1
Ordinary
100
-
YFM Private Equity GP 2 Limited
1
Ordinary
100
-
YFM Equity Partners Growth III (GP) LLP
1
Capital
-
100
YFM Executives' Partnership Growth III GP LLP
2
Capital
-
100
YFM Equity Partners Buyout III (GP) LLP
1
Capital
-
100
YFM Executives' Partnership Buyout III GP LLP
2
Capital
-
100
Registered office addresses (all UK unless otherwise indicated):
1
4th Floor, 2 Bond Court, Leeds, England, LS1 2JZ
2
Exchange Tower, 19 Canning Street, Edinburgh, EH3 8EH
Chandos Fund GP Limited was dissolved on 13 May 2025.
14
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
156,327
176,704
Amounts owed by group undertakings
41,148
7,401
Other debtors
81,669
51,730
Prepayments and accrued income
1,926,113
2,045,675
2,205,257
2,281,510
2025
2024
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
533,416
538,926
Total debtors
2,738,673
2,820,436
YFM Private Equity Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
19
15
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
17,407
152,315
Amounts owed to group undertakings
557,824
245,051
Corporation tax
65,382
11,822
Other taxation and social security
429,681
350,089
Other creditors
52,653
26,432
Accruals and deferred income
2,041,527
2,299,891
3,164,474
3,085,600
16
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
20,379
14,557
Short term timing differences
(7,892)
(4,800)
12,487
9,757
2025
Movements in the year:
£
Liability at 1 April 2024
9,757
Charge to profit or loss
2,730
Liability at 31 March 2025
12,487
The deferred tax liability set out above is expected to reverse within 12 months and mostly relates to accelerated capital allowances that are expected to mature within the same period.
YFM Private Equity Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
20
17
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
343,612
250,587
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
At the year end there were outstanding contributions amounting to £31,570 (2024: £19,201).
18
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
125,000
125,000
125,000
125,000
19
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within one year
663,616
285,352
Between two and five years
358,895
459,128
1,022,511
744,480
20
Related party transactions
The following amounts were outstanding at the reporting end date:
2025
2024
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
557,824
245,051
The following amounts were outstanding at the reporting end date:
2025
2024
Amounts due from related parties
£
£
Entities with control, joint control or significant influence over the company
574,564
546,327
YFM Private Equity Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
21
21
Ultimate controlling party
The company is a subsidiary of YFM PE Limited. The ultimate parent entity and controlling party is YFM Equity Partners LLP, incorporated in England and Wales. YFM Equity Partners LLP, whose registered office address is 4th Floor, 2 Bond Court, Leeds, LS1 2JZ, prepares group accounts which include this company. Copies of the accounts can be obtained from Companies House, Crown Way, Cardiff, CF4 3UZ.
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2024.301D A BellD I HallM KariaE W NolanJ I RobertsI J Waterfield021749942024-04-012025-03-3102174994bus:Director12024-04-012025-03-3102174994bus:Director22024-04-012025-03-3102174994bus:Director32024-04-012025-03-3102174994bus:Director42024-04-012025-03-3102174994bus:Director52024-04-012025-03-3102174994bus:Director62024-04-012025-03-3102174994bus:RegisteredOffice2024-04-012025-03-31021749942025-03-31021749942023-04-012024-03-3102174994core:RetainedEarningsAccumulatedLosses2024-03-3102174994core:RetainedEarningsAccumulatedLosses2023-03-3102174994core:ShareCapital2025-03-3102174994core:ShareCapital2024-03-3102174994core:OtherMiscellaneousReserve2025-03-3102174994core:OtherMiscellaneousReserve2024-03-3102174994core:RetainedEarningsAccumulatedLosses2025-03-3102174994core:RetainedEarningsAccumulatedLosses2024-03-31021749942024-03-3102174994core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3102174994core:FurnitureFittings2025-03-3102174994core:ComputerEquipment2025-03-3102174994core:FurnitureFittings2024-03-3102174994core:ComputerEquipment2024-03-3102174994core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3102174994core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3102174994core:CurrentFinancialInstruments2025-03-3102174994core:CurrentFinancialInstruments2024-03-3102174994core:FurnitureFittings2024-04-012025-03-3102174994core:ComputerEquipment2024-04-012025-03-3102174994core:UKTax2024-04-012025-03-3102174994core:UKTax2023-04-012024-03-310217499412024-04-012025-03-310217499412023-04-012024-03-3102174994core:FurnitureFittings2024-03-3102174994core:ComputerEquipment2024-03-31021749942024-03-3102174994core:Non-currentFinancialInstruments2025-03-3102174994core:Non-currentFinancialInstruments2024-03-3102174994core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2025-03-3102174994core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-03-3102174994core:AfterOneYear2025-03-3102174994core:AfterOneYear2024-03-3102174994core:WithinOneYear2025-03-3102174994core:WithinOneYear2024-03-3102174994core:BetweenTwoFiveYears2025-03-3102174994core:BetweenTwoFiveYears2024-03-3102174994core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2025-03-3102174994bus:PrivateLimitedCompanyLtd2024-04-012025-03-3102174994bus:FRS1022024-04-012025-03-3102174994bus:Audited2024-04-012025-03-3102174994bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP