Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31falsefalse2true2024-01-01General cleaning of buildings2falsefalse 02633080 2024-01-01 2024-12-31 02633080 2023-01-01 2023-12-31 02633080 2024-12-31 02633080 2023-12-31 02633080 2023-01-01 02633080 6 2024-01-01 2024-12-31 02633080 6 2023-01-01 2023-12-31 02633080 d:Director1 2024-01-01 2024-12-31 02633080 d:Director1 2024-12-31 02633080 d:Director2 2024-01-01 2024-12-31 02633080 d:Director2 2024-12-31 02633080 d:Director3 2024-01-01 2024-12-31 02633080 d:Director4 2024-01-01 2024-12-31 02633080 d:Director5 2024-01-01 2024-12-31 02633080 d:RegisteredOffice 2024-01-01 2024-12-31 02633080 e:PlantMachinery 2024-01-01 2024-12-31 02633080 e:PlantMachinery 2024-12-31 02633080 e:PlantMachinery 2023-12-31 02633080 e:MotorVehicles 2024-01-01 2024-12-31 02633080 e:MotorVehicles 2024-12-31 02633080 e:MotorVehicles 2023-12-31 02633080 e:FurnitureFittings 2024-01-01 2024-12-31 02633080 e:FurnitureFittings 2024-12-31 02633080 e:FurnitureFittings 2023-12-31 02633080 e:OfficeEquipment 2024-12-31 02633080 e:OfficeEquipment 2023-12-31 02633080 e:Goodwill 2024-12-31 02633080 e:Goodwill 2023-12-31 02633080 e:CurrentFinancialInstruments 2024-12-31 02633080 e:CurrentFinancialInstruments 2023-12-31 02633080 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 02633080 e:CurrentFinancialInstruments e:WithinOneYear 2023-12-31 02633080 e:ReportableOperatingSegment1 2024-01-01 2024-12-31 02633080 e:ReportableOperatingSegment1 2023-01-01 2023-12-31 02633080 e:UKTax 2024-01-01 2024-12-31 02633080 e:UKTax 2023-01-01 2023-12-31 02633080 e:ShareCapital 2024-01-01 2024-12-31 02633080 e:ShareCapital 2024-12-31 02633080 e:ShareCapital 2023-01-01 2023-12-31 02633080 e:ShareCapital 2023-12-31 02633080 e:ShareCapital 2023-01-01 02633080 e:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 02633080 e:RetainedEarningsAccumulatedLosses 2024-12-31 02633080 e:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 02633080 e:RetainedEarningsAccumulatedLosses 2023-12-31 02633080 e:RetainedEarningsAccumulatedLosses 2023-01-01 02633080 e:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-12-31 02633080 e:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2023-12-31 02633080 e:FinancialAssetsAmortisedCost 2024-12-31 02633080 e:FinancialAssetsAmortisedCost 2023-12-31 02633080 e:FinancialLiabilitiesAmortisedCost 2024-12-31 02633080 e:FinancialLiabilitiesAmortisedCost 2023-12-31 02633080 d:OrdinaryShareClass1 2024-01-01 2024-12-31 02633080 d:OrdinaryShareClass1 2024-12-31 02633080 d:FRS102 2024-01-01 2024-12-31 02633080 d:Audited 2024-01-01 2024-12-31 02633080 d:FullAccounts 2024-01-01 2024-12-31 02633080 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 02633080 e:Subsidiary1 2024-01-01 2024-12-31 02633080 e:Subsidiary1 1 2024-01-01 2024-12-31 02633080 e:Subsidiary2 2024-01-01 2024-12-31 02633080 e:Subsidiary2 1 2024-01-01 2024-12-31 02633080 e:Subsidiary3 2024-01-01 2024-12-31 02633080 e:Subsidiary3 1 2024-01-01 2024-12-31 02633080 e:Subsidiary4 2024-01-01 2024-12-31 02633080 e:Subsidiary4 1 2024-01-01 2024-12-31 02633080 e:Subsidiary5 2024-01-01 2024-12-31 02633080 e:Subsidiary5 1 2024-01-01 2024-12-31 02633080 e:Subsidiary6 2024-01-01 2024-12-31 02633080 e:Subsidiary6 1 2024-01-01 2024-12-31 02633080 e:Subsidiary7 2024-01-01 2024-12-31 02633080 e:Subsidiary7 1 2024-01-01 2024-12-31 02633080 e:Subsidiary8 2024-01-01 2024-12-31 02633080 e:Subsidiary8 1 2024-01-01 2024-12-31 02633080 e:Subsidiary9 2024-01-01 2024-12-31 02633080 e:Subsidiary9 1 2024-01-01 2024-12-31 02633080 e:Subsidiary10 2024-01-01 2024-12-31 02633080 e:Subsidiary10 1 2024-01-01 2024-12-31 02633080 e:Subsidiary11 2024-01-01 2024-12-31 02633080 e:Subsidiary11 1 2024-01-01 2024-12-31 02633080 e:Subsidiary12 2024-01-01 2024-12-31 02633080 e:Subsidiary12 1 2024-01-01 2024-12-31 02633080 e:Subsidiary13 2024-01-01 2024-12-31 02633080 e:Subsidiary13 1 2024-01-01 2024-12-31 02633080 e:Subsidiary14 2024-01-01 2024-12-31 02633080 e:Subsidiary14 1 2024-01-01 2024-12-31 02633080 e:Subsidiary15 2024-01-01 2024-12-31 02633080 e:Subsidiary15 1 2024-01-01 2024-12-31 02633080 2 2024-01-01 2024-12-31 02633080 6 2024-01-01 2024-12-31 02633080 f:PoundSterling 2024-01-01 2024-12-31 02633080 e:EntityControlledByKeyManagementPersonnel1 2024-01-01 2024-12-31 02633080 e:EntityControlledByKeyManagementPersonnel1 2024-12-31 02633080 e:EntityControlledByKeyManagementPersonnel2 2024-01-01 2024-12-31 02633080 e:EntityControlledByKeyManagementPersonnel2 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 02633080









ATLAS FM LIMITED (FORMERLY KNOWN AS ATLAS CONTRACTORS LIMITED)









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
ATLAS FM LIMITED (FORMERLY KNOWN AS ATLAS CONTRACTORS LIMITED)
 
 
COMPANY INFORMATION


Directors
C Wisely 
G P Stanton 
P D Atkinson 




Registered number
02633080



Registered office
Riding Court House
Riding Court Road

Datchet

Berkshire

England

SL3 9JT




Independent auditors
Hillier Hopkins LLP
Chartered Accountants & Statutory Auditors

Ground Floor

45 Pall Mall

London

SW1Y 5JG





 
ATLAS FM LIMITED (FORMERLY KNOWN AS ATLAS CONTRACTORS LIMITED)
 

CONTENTS



Page
Strategic report
 
1 - 7
Directors' report
 
8 - 9
Independent auditors' report
 
10 - 13
Statement of comprehensive income
 
14
Statement of financial position
 
15
Statement of changes in equity
 
16
Notes to the financial statements
 
17 - 31


 
ATLAS FM LIMITED (FORMERLY KNOWN AS ATLAS CONTRACTORS LIMITED)
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

Introduction
 
The principal activity of the Company continues to be that of contract cleaning.

Change of name
On 27th February 2024, a resolution was passed to change the company's name from Atlas Contractors Limited to Atlas FM Limited. The certificate of incorporation on change of name was issued by Registrar on 28th February 2024.
Introduction and overview
Atlas FM Limited is a wholly owned subsidiary of Atlas FM Group Limited. In October 2024, Atlas FM Group transitioned to an Employee Ownership Trust (EOT) model, marking a pivotal milestone in our journey and placing the future of the business in the hands of the people who make it what it is.
Atlas FM Group operates as one of the largest contract cleaning companies in the UK, providing national coverage with strong local presence. This structure allows us to deliver high quality, responsive and consistent services to more than 4,000 customers across over 6,500 sites.
We are proud to be part of a values driven group with a clear purpose: creating happiness for ourselves and others.
Employee ownership
In October 2024, Atlas FM Group became an Employee Ownership Trust. The founders transferred ownership to the employees, ensuring the long term stewardship of the business and giving every colleague a direct stake in our shared future.
This move reflects our belief that sustainable success comes when the people delivering our services are trusted, empowered and rewarded. Under the EOT model, Atlas can take a genuinely long term view, focusing on culture, quality and care, rather than short term financial gain.
Employee ownership is strengthening engagement, retention and pride, and we are already seeing the cultural and commercial benefits this creates.

Business review
 
The directors are pleased to report a year of strong growth and continued progress during the year ended 31 December 2024.
Turnover increased to £133.9m 
(2023 - £87.9m), reflecting the strength of our customer relationships and the effectiveness of our growth strategy. Growth was achieved through all four of our strategic channels:
• securing significant new contracts across multiple sectors
• delivering organic growth from our existing client base
• implementing annual price increases in line with National Living Wage and inflationary pressures
• successfully integrating acquired businesses into the Atlas Cleaning operation
These achievements demonstrate the resilience and adaptability of the business in a challenging external environment. We have maintained a strong financial position, underpinned by robust cost management and operational discipline, while continuing to invest in our people, systems and culture.
The transition to employee ownership has reinforced our long term outlook and strengthened our sense of shared accountability, purpose and pride.

Page 1

 
ATLAS FM LIMITED (FORMERLY KNOWN AS ATLAS CONTRACTORS LIMITED)
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Financial performance and resilience
 
Turnover for the year increased to £133.9m (2023 - £87.9m). This growth reflects the combined impact of new business wins, acquisitions, price uplifts and expansion of services delivered to existing clients.
Operating profit was £5.1m 
(2023 - £3.3m), demonstrating that the company has continued to deliver healthy margins despite wage inflation and wider economic pressures.
The company has maintained a conservative financial model, operating with minimal fixed cost commitments, disciplined working capital management and strong cash generation. We have well established processes for negotiating statutory wage uplifts, including National Living Wage and employer National Insurance changes, into client contracts, protecting the long term sustainability of the business.
The directors consider turnover and gross margin to be the primary key performance indicators used to monitor the company’s performance. These are reviewed regularly alongside complementary operational measures including contract retention, client satisfaction and staff retention.

Page 2

 
ATLAS FM LIMITED (FORMERLY KNOWN AS ATLAS CONTRACTORS LIMITED)
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Future developments and strategy

The directors are confident about the future of Atlas FM Limited and are excited by the opportunities ahead as part of the wider Atlas FM Group.
Our strategy for 2025 and beyond is focused on five key areas:
1. Accelerating growth through acquisitions
We have become industry leaders in our ability to identify, transact, integrate and create value, culturally and financially, from acquisitions. This capability has become a key differentiator for Atlas. We will continue to pursue strategic acquisitions where we can add scale, capability and cultural alignment.
2. Unlocking growth within our existing customer base
We have built an outstanding growth plan which includes realising opportunities for additional services and sites across the 4,000 customers we currently partner with. Alongside this, we are targeting new business within our key sectors, where our reputation for quality, performance and cultural alignment continues to give us a competitive edge.
3. Embedding a culture of high performance
Our focus on culture and performance is becoming a defining strength of Atlas. We have created business plans across all areas of the business that clearly define our vision, strategies and success measures to track our journey of high performance and operational excellence. In 2025, we are introducing one to one Work Chats for all management and administration roles to develop capability, support wellbeing, and drive accountability.
4. Driving progress on ESG and social impact
Our ESG team continue to lead meaningful improvements, particularly in environmental and social impact. We have 45 collaborative ESG plans in place with our largest customers and have reviewed all materials and consumables to consolidate on the most environmentally supportive products. We are also working with multiple UK charities to offer employment opportunities to disadvantaged groups including people who are homeless, refugees, and those leaving the care or prison systems.
5. Investing in technology and digital capability
We continue to invest in software and technology to support growth and engagement. In 2025 we will roll out our new MyAtlas App to all 14,000 employees. The app will act as an internal communications platform with built in recognition and survey tools, and will include language preferences to ensure accessibility and engagement for our diverse workforce. In addition, new finance and CRM systems will go live in 2025 to improve operational efficiency and business insight.
Our focus on culture as the foundation of growth
While we work with detailed budgets and forecasts internally, we do not publicly disclose financial growth targets. Our unwavering focus is on nurturing an outstanding culture, grounded in our purpose and values. We believe that when our people feel connected, trusted and supported to perform at their best, both personal development and financial growth will follow. This philosophy underpins every part of our strategy and remains central to our long term vision.

Page 3

 
ATLAS FM LIMITED (FORMERLY KNOWN AS ATLAS CONTRACTORS LIMITED)
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Principal risks and uncertainties

The directors regularly review the risks facing the business and have established systems and controls to monitor and manage these effectively. The company operates in a competitive, low margin industry and is exposed to external and operational risks. The principal risks and uncertainties faced by the company are set out below.
Wage inflation and legislative change
The National Living Wage has continued to rise and remains a significant cost pressure in our industry. We have robust processes to track wage movements, model their impact and engage early with clients to negotiate price adjustments. We also monitor wider legislative changes, including the forthcoming changes to employer National Insurance from April 2025, to ensure that any financial impact is anticipated and mitigated.
Credit risk
As a labour intensive business, maintaining strong cash flow is critical. We have a disciplined approach to credit control, supported by close collaboration between our operational and finance teams. We maintain clear credit limits, actively monitor payment terms and ensure swift action on any emerging debtor issues.
Technology and cyber risk
Our reliance on digital systems is increasing as we continue to invest in technology. We manage cyber risk through robust security protocols, regular system testing, staff training, and business continuity planning. We also work closely with external IT security specialists to ensure our controls remain current and effective.
Competitive pricing pressure
We continue to see some competitors bidding at unsustainably low prices within tender processes. While this does not align with our values or long term approach, it can create short term pricing pressure in parts of the market. We mitigate this risk by focusing on the value we deliver through quality, culture and long term partnership, which supports high client retention and reduces exposure to price led competition.
Labour availability
Labour availability and recruitment are not currently considered principal risks due to our low staff turnover and the high proportion of introductions and referrals from our existing colleagues.

Page 4

 
ATLAS FM LIMITED (FORMERLY KNOWN AS ATLAS CONTRACTORS LIMITED)
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Section 172 statement and ESG
 
The directors are fully aware of their duty under section 172 of the Companies Act 2006 to act, in good faith, in a way they consider would most likely promote the success of the company for the benefit of its members as a whole, while having regard to the interests of employees, customers, suppliers, the community and the environment, and the long term consequences of their decisions.
This statement sets out how the board has fulfilled these responsibilities during the year ended 31 December 2024.
Our People and Employee Voice
Atlas FM Group Limited employs more than 14,000 people across the UK. In 2024, we appointed a Director of Culture and Engagement to lead our cultural journey and ensure every colleague feels connected, valued and supported. We launched Wagestream, which allows colleagues to access a portion of their earned pay, build savings and access financial wellbeing tools, helping to reduce stress and improve financial resilience.
We also rolled out Work Chats across the organisation. These are structured one to one conversations between managers and their team members, powered by the OpenBlend platform, that focus on wellbeing, values and performance. They build trust, strengthen relationships and embed our culture in the pursuit of high performance. We celebrate colleagues through our Stars of Atlas recognition programme and actively track engagement through internal communications analytics and twice yearly employee Net Promoter Score surveys. In 2025 we will launch the MyAtlas app to all employees to further support engagement, recognition and communication, with language preferences to support our diverse workforce.
Culture and Values
Culture is our superpower. Our purpose is creating happiness for ourselves and others, and our values shape how we serve our customers and treat each other. We are implementing a Culture Belt framework to help every colleague become a Culture Black Belt, championing our values and inspiring others.
Environment and Sustainability
We hold ISO 14001 and ISO 27001 certifications and are proud to be Ecovadis Committed and FuturePlus Impact Certified. We track and manage our ESG progress through both Ecovadis and FuturePlus, ensuring continuous improvement and transparency. In 2024 we reviewed all materials and consumables, consolidating to the most environmentally supportive products. We have 45 collaborative ESG plans in place with our largest customers. From 2025 we will begin publishing carbon footprint data and year on year reduction targets as part of our commitment to transparent environmental reporting.
Social Impact and Communities
We are working with multiple UK charities to offer employment opportunities to disadvantaged groups including people who are homeless, refugees and those leaving the care or prison systems. This reflects our belief that business has a vital role to play in creating opportunities and lifting communities.
Suppliers and Customers
We select values aligned suppliers, build long term relationships and pay suppliers promptly. We work closely with our 4,000 customers to understand their needs, align our services and deliver consistent quality. This approach has earned us exceptional client loyalty and long standing partnerships.

Page 5

 
ATLAS FM LIMITED (FORMERLY KNOWN AS ATLAS CONTRACTORS LIMITED)
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Governance
 
Atlas FM Limited has its own board of directors, which reports to the Atlas FM Group board. The Group board oversees strategy, risk and capital allocation across all subsidiaries, while Atlas FM’s board manages operational delivery, people and customer experience.
The Group board operates under the Wates Corporate Governance Principles for large private companies. An independent EOT Trustee Board holds a controlling interest in Atlas FM Group and represents the interests of all employee owners.
This governance structure ensures a balance of entrepreneurial drive, cultural stewardship and financial discipline.

Key performance indicators (KPI)
 
The directors monitor a balanced set of financial and non-financial indicators to measure the company’s performance, ensure the delivery of its strategy and support long term decision making.
Our KPI framework reflects our belief that outstanding culture drives high performance. We track progress across three core pillars, loyalty, growth and wastage avoidance, supported by a broader set of operational and cultural metrics.
Loyalty
• Staff retention rates
• Client retention rates
• Employee Net Promoter Score, measured every six months
• Client Net Promoter Score, measured annually
Social Value and ESG
• Social value delivered using the TOMS framework
• Environmental progress tracked through Ecovadis and FuturePlus
• Stars of Atlas nominations
Health, Safety and Wellbeing
• Full health and safety reporting, including near misses and RIDDOR incidents
• Work Chat participation levels
Culture and Engagement
• Internal communication data, including number of posts and engagement levels
• Engagement with the MyAtlas app from 2025 onwards
Growth
• Growth from within, additional services and sites from existing customers
• New business growth, including pipeline size and conversion rates
• Monthly client audits, measuring service standards and overall perception
Financial Performance
• Results tracked at site, contract, region, sector and group level, with regular reporting on turnover, margin and profitability
These KPIs are reviewed regularly by the directors and senior leadership team. They provide insight into the health and trajectory of the business, ensuring that decisions are informed by both cultural and commercial performance.

Page 6

 
ATLAS FM LIMITED (FORMERLY KNOWN AS ATLAS CONTRACTORS LIMITED)
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Going concern
 
The directors have considered the company’s current financial position, forecasts and cash flow projections, taking into account reasonably possible changes in trading performance and the wider economic environment.
The business operates within the wider Atlas FM Group, which transitioned to employee ownership in October 2024. The Group has a strong balance sheet, a diversified customer base and a proven record of delivering sustainable growth.
Atlas FM Limited continues to generate positive cash flows from its operations and has access to appropriate financial resources and support from the Group. The company maintains a prudent approach to cost management and does not carry significant fixed cost obligations or external borrowings.
After reviewing the company’s forecasts and projections, and having made appropriate enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.
Accordingly, the directors continue to adopt the going concern basis in preparing the financial statements.


This report was approved by the board on 30 September 2025 and signed on its behalf.



P D Atkinson
Director

Page 7

 
ATLAS FM LIMITED (FORMERLY KNOWN AS ATLAS CONTRACTORS LIMITED)
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the Company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements and other information included in Directors' reports may differ from legislation in other jurisdictions.

Results

The profit for the year, after taxation, amounted to £3,024,957 (2023 - loss £1,150,583).

Directors

The directors who served during the year were:

N J Earley (resigned 1 July 2025)
R W Empson (resigned 1 July 2025)

The following directors have been appointed after the year end:
P D Atkinson (appointed 1 July 2025)
E J Bolton (appointed 1 July 2025)
C Wisely (appointed 1 July 2025)
Page 8

 
ATLAS FM LIMITED (FORMERLY KNOWN AS ATLAS CONTRACTORS LIMITED)
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024


Matters covered in the strategic report

The company has chosen in accordance with section 414C of the Companies Act 2006, to set out financial risk management objectives and policies within the strategic report. 

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Post balance sheet events

There have been no significant events affecting the Company since the year end.

Auditors

The auditorsHillier Hopkins LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 30 September 2025 and signed on its behalf.
 





P D Atkinson
Director

Page 9

 
ATLAS FM LIMITED (FORMERLY KNOWN AS ATLAS CONTRACTORS LIMITED)
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ATLAS FM LIMITED (FORMERLY KNOWN AS ATLAS CONTRACTORS LIMITED)
 

Opinion


We have audited the financial statements of Atlas FM Limited (formerly known as Atlas Contractors Limited) (the 'Company') for the year ended 31 December 2024, which comprise the Statement of comprehensive income, the Statement of financial position, the Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 10

 
ATLAS FM LIMITED (FORMERLY KNOWN AS ATLAS CONTRACTORS LIMITED)
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ATLAS FM LIMITED (FORMERLY KNOWN AS ATLAS CONTRACTORS LIMITED) (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 8, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 11

 
ATLAS FM LIMITED (FORMERLY KNOWN AS ATLAS CONTRACTORS LIMITED)
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ATLAS FM LIMITED (FORMERLY KNOWN AS ATLAS CONTRACTORS LIMITED) (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

the nature of the industry and sector, control environment and business performance including the remuneration incentives and pressures of key management;
the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management. We consider the results of our enquiries of management about their own identification and assessment of the risks of irregularities;
any matters we identified having obtained and reviewed the Company’s documentation of their policies and procedures relating to:
 
°identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance;
°detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud;
°the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations;
 
the matters discussed among the audit engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.
 
As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override, including testing journals and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.
We also obtained an understanding of the legal and regulatory frameworks that the Company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. We focused on laws and regulations that could give rise to a material misstatement in the financial statements, including, but not limited to, the Companies Act 2006 and  relevant tax legislation.           
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
 
Page 12

 
ATLAS FM LIMITED (FORMERLY KNOWN AS ATLAS CONTRACTORS LIMITED)
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ATLAS FM LIMITED (FORMERLY KNOWN AS ATLAS CONTRACTORS LIMITED) (CONTINUED)




A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Michael Jacoby FCA (Senior statutory auditor)
for and on behalf of
Hillier Hopkins LLP
Chartered Accountants & Statutory Auditors
Ground Floor
45 Pall Mall
London
SW1Y 5JG

30 September 2025
Page 13

 
ATLAS FM LIMITED (FORMERLY KNOWN AS ATLAS CONTRACTORS LIMITED)
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

  

Turnover
 4 
133,893,237
87,941,010

Cost of sales
  
(126,974,000)
(84,000,000)

Gross profit
  
6,919,237
3,941,010

Administrative expenses
  
(2,353,424)
(682,034)

Operating profit
  
4,565,813
3,258,976

Income from fixed assets investments
  
1,605,374
7,953,172

Impairments against investments and intangibles
  
(1,906,976)
(11,604,510)

Interest payable and similar expenses
 10 
(106,932)
(17,395)

Profit/(loss) before tax
  
4,157,279
(409,757)

Tax on profit/(loss)
 12 
(1,132,322)
(740,826)

Profit/(loss) for the financial year
  
3,024,957
(1,150,583)

There were no recognised gains and losses for 2024 or 2023 other than those included in the statement of comprehensive income.

There was no other comprehensive income for 2024 (2023 : £NIL).

The notes on pages 17 to 31 form part of these financial statements.

Page 14

 
ATLAS FM LIMITED (FORMERLY KNOWN AS ATLAS CONTRACTORS LIMITED)
REGISTERED NUMBER: 02633080

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2024
2023
2023
Note
£
£
£
£

Fixed assets
  

Intangible assets
 11 
-
-

Tangible assets
 12 
-
-

Investments
 13 
1,877,595
4,321,571

  
1,877,595
4,321,571

Current assets
  

Debtors: amounts falling due within one year
 14 
21,934,717
17,590,617

Cash at bank and in hand
 15 
2,332
2,332

  
21,937,049
17,592,949

Creditors: amounts falling due within one year
 16 
(22,852,606)
(20,977,439)

Net current liabilities
  
 
 
(915,557)
 
 
(3,384,490)

  

Net assets
  
962,038
937,081


Capital and reserves
  

Called up share capital 
 18 
2
2

Profit and loss account
 19 
962,036
937,079

  
962,038
937,081


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 September 2025.




P D Atkinson
Director

The notes on pages 17 to 31 form part of these financial statements.

Page 15

 
ATLAS FM LIMITED (FORMERLY KNOWN AS ATLAS CONTRACTORS LIMITED)
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2024
2
937,079
937,081


Comprehensive income for the year

Profit for the year
-
3,024,957
3,024,957
Total comprehensive income for the year
-
3,024,957
3,024,957


Contributions by and distributions to owners

Dividends: Equity capital
-
(3,000,000)
(3,000,000)


At 31 December 2024
2
962,036
962,038



STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2023
2
2,087,662
2,087,664


Comprehensive income for the year

Loss for the year
-
(1,150,583)
(1,150,583)
Total comprehensive income for the year
-
(1,150,583)
(1,150,583)


At 31 December 2023
2
937,079
937,081


The notes on pages 17 to 31 form part of these financial statements.

Page 16

 
ATLAS FM LIMITED (FORMERLY KNOWN AS ATLAS CONTRACTORS LIMITED)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Atlas FM Limited is a company limited by shares, incorporated in England and Wales. The address of the registered office is Riding Court House, Riding Court Road, Datchet, Berkshire, England, SL3 9JT.
On 27th February 2024, a resolution was passed to change the company's name from Atlas Contractors Limited to Atlas FM Limited. The certificate of incorporation on change of name was issued by Registrar on 28th February 2024.
The Company specialises in the provision of office cleaning services. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors note that the company is trading adequately and if this continues, they will have sufficient working capital and other finance available to continue trading for a period of not less than 12 months from the Statement of financial position date. As such, the directors believe that there are no significant uncertainties in their assessment of whether the business is a going concern and therefore have prepared the accounts on a going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Revenue is recognised when services are provided.

Page 17

 
ATLAS FM LIMITED (FORMERLY KNOWN AS ATLAS CONTRACTORS LIMITED)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

  
2.4

Consolidation statement

The company is itself a subsidiary company and is exempt from the requirement to prepare group accounts by virtue of section 400 of the Companies Act 2006. These financial statements therefore present information about the company as an individual undertaking and not about its group.

  
2.5

Cashflow statement

The Company has taken exemption from providing a cashflow statement as it is included in the parent company's consolidated financial statements.

 
2.6

Intangible assets

Goodwill
Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of comprehensive income over its useful economic life.
Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.
All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following bases:

Plant and machinery
-
15 - 20% reducing balance
Motor vehicles
-
25% straight line
Fixtures and fittings
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

Page 18

 
ATLAS FM LIMITED (FORMERLY KNOWN AS ATLAS CONTRACTORS LIMITED)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment. 

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Statement of comprehensive income.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 19

 
ATLAS FM LIMITED (FORMERLY KNOWN AS ATLAS CONTRACTORS LIMITED)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.12

Financial instruments

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 20

 
ATLAS FM LIMITED (FORMERLY KNOWN AS ATLAS CONTRACTORS LIMITED)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.15

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of comprehensive income on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the period of the lease.

 
2.16

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.17

Borrowing costs

All borrowing costs are recognised in the Statement of comprehensive income in the year in which they are incurred.

 
2.18

Taxation

Tax is recognised in the Statement of comprehensive income except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


Page 21

 
ATLAS FM LIMITED (FORMERLY KNOWN AS ATLAS CONTRACTORS LIMITED)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In preparing these financial statements, the directors have had to make the following judgements in applying the above accounting policies that have had the most significant effect on the amounts recognised in the financial statements:
 
1.Bad debt provision is made based on the Company's assessment of the year end trade debtors and their knowledge of the clients and their ability to repay amounts that are due.

2.Determine whether there has been any indicators of impairment in the value of the Company's            investments. Factors taken into consideration in reaching such a decision include the economic viability and expected future performance of the investments.


4.


Turnover

An analysis of turnover by class of business is as follows:


2024
2023
£
£

United Kingdom
133,893,237
87,941,010

133,893,237
87,941,010


All turnover arose from the company's principal activity..


5.


Auditors' remuneration

During the year, the Company obtained the following services from the Company's auditors:


2024
2023
£
£

Fees payable to the Company's auditors for the audit of the Company's financial statements
14,500
14,300

The Company has taken advantage of the exemption not to disclose amounts paid for non-audit services as these are disclosed in the consolidated accounts of the parent Company.


6.


Employees

The average employee numbers during the year, including directors was 3 (2023 - 2).






7.


Directors' remuneration



Directors' remuneration during the year was £Nil (2023 - £Nil).

Page 22

 
ATLAS FM LIMITED (FORMERLY KNOWN AS ATLAS CONTRACTORS LIMITED)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Interest payable and similar expenses

2024
2023
£
£


Bank interest payable
29
11,439

Other interest payable
106,903
5,956

106,932
17,395


9.


Dividends

2024
2023
£
£


Dividends paid on equity capital
3,000,000
-

3,000,000
-


10.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits for the year
1,134,688
746,443

Adjustments in respect of previous periods
(2,366)
(5,617)


Taxation on profit on ordinary activities
 
1,132,322
 
740,826
Page 23

 
ATLAS FM LIMITED (FORMERLY KNOWN AS ATLAS CONTRACTORS LIMITED)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
10.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is lower than (2023 - higher than) the standard rate of corporation tax in the UK of 25% (2023 - 23.5%). The differences are explained below:

2024
2023
£
£


Profit/(loss) on ordinary activities before tax
6,155,785
(409,757)


Profit/(loss) on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 23.5%)
1,538,946
(96,293)

Effects of:


Non-tax deductible amortisation of goodwill and impairment
-
2,727,024

Capital allowances for year in excess of depreciation
(2,915)
(3,272)

Dividends from UK companies
(401,343)
(1,868,995)

Group relief
-
(12,621)

Difference in tax rate
-
600

Over provision in prior year tax charge
(2,366)
(5,617)

Total tax charge for the year
1,132,322
740,826


Factors that may affect future tax charges

There are no significant factors that may materially affect future tax charges.

Page 24

 
ATLAS FM LIMITED (FORMERLY KNOWN AS ATLAS CONTRACTORS LIMITED)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Intangible assets




Goodwill

£



Cost


At 1 January 2024
1,580,533



At 31 December 2024

1,580,533



Amortisation


At 1 January 2024
1,580,533



At 31 December 2024

1,580,533



Net book value



At 31 December 2024
-



At 31 December 2023
-

The goodwill cost of £1,580,533 (2023 - £1,580,533) relates to externally acquired goodwill arising from the purchase of cleaning businesses.



Page 25

 
ATLAS FM LIMITED (FORMERLY KNOWN AS ATLAS CONTRACTORS LIMITED)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost


At 1 January 2024
409,673
81,125
155,177
43,664
689,639



At 31 December 2024

409,673
81,125
155,177
43,664
689,639



Depreciation


At 1 January 2024
409,673
81,125
155,177
43,664
689,639



At 31 December 2024

409,673
81,125
155,177
43,664
689,639



Net book value



At 31 December 2024
-
-
-
-
-



At 31 December 2023
-
-
-
-
-

Page 26

 
ATLAS FM LIMITED (FORMERLY KNOWN AS ATLAS CONTRACTORS LIMITED)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Fixed asset investments





Investments in subsidiary companies

£



Cost 


At 1 January 2024
22,170,360



At 31 December 2024

22,170,360



Impairment


At 1 January 2024
17,848,789


Charge for the period
2,443,976



At 31 December 2024

20,292,765



Net book value



At 31 December 2024
1,877,595



At 31 December 2023
4,321,571

Page 27

 
ATLAS FM LIMITED (FORMERLY KNOWN AS ATLAS CONTRACTORS LIMITED)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

Atlas Managed Integrated Services Limited
England and Wales
Ordinary
100%
Enterprise Support Services Limited
England and Wales
Ordinary
100%
Sussex Cleaning & Care Limited
England and Wales
Ordinary
100%
Clientcare Group Limited
England and Wales
Ordinary
100%
Clientcare Cleaning Limited
England and Wales
Ordinary
100%
QX Services Limited
England and Wales
Ordinary
100%
Uniqwin UK Limited
England and Wales
Ordinary
100%
Team Contract Services (Scotland) Limited
England and Wales
Ordinary
100%
Green Sky Cleaning Limited
England and Wales
Ordinary
100%
City West Support Services Limited
England and Wales
Ordinary
100%
Ryeford Cleaning Limited
England and Wales
Ordinary
100%
Ultima Cleaning Limited
England and Wales
Ordinary
100%
Petra's Cleaning Company Limited
England and Wales
Ordinary
100%
Confida FM Limited
Scotland
Ordinary
100%
F & G Cleaners
England and Wales
Ordinary
100%

The principal activity of all the subsidiary undertakings during the year was the provision of cleaning services. Clientcare Group Limited and Green Sky Cleaning Limited were dormant during the year.
Clientcare Cleaning Limited is indirectly held via Clientcare Group Limited

Page 28

 
ATLAS FM LIMITED (FORMERLY KNOWN AS ATLAS CONTRACTORS LIMITED)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

14.


Debtors

2024
2023
£
£


Trade debtors
19,382,259
17,200,452

Amounts owed by group undertakings
1,615,227
390,165

Prepayments and accrued income
937,231
-

21,934,717
17,590,617



15.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
2,332
2,332

2,332
2,332



16.


Creditors: Amounts falling due within one year

2024
2023
£
£

Invoice discounting facilities
198,984
-

Trade creditors
5
-

Amounts owed to group undertakings
18,161,760
17,265,619

Corporation tax
1,985,199
790,110

Other taxation and social security
743,846
621,650

Other creditors
1,738,252
2,250,000

Accruals and deferred income
24,560
50,060

22,852,606
20,977,439


Included within creditors is an amount of £198,984 (2023 - £Nil) relating to the company's invoice discounting arrangement. This is secured against by a fixed and floating charge against the assets of the company.

Page 29

 
ATLAS FM LIMITED (FORMERLY KNOWN AS ATLAS CONTRACTORS LIMITED)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

17.


Financial instruments

2024
2023
£
£

Financial assets


Financial assets measured at fair value through profit or loss
2,332
2,332

Financial assets that are debt instruments measured at amortised cost
21,934,717
17,590,617

21,937,049
17,592,949


Financial liabilities


Financial liabilities measured at amortised cost
20,098,996
19,515,619


Financial assets that are debt instruments measured at amortised cost comprise trade debtors, other debtors and amounts owed by group undertakings.
Financial liabilities measured at amortised cost comprise amounts owed to group undertakings, Invoice discounting facilities and other creditors.


18.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



2 Ordinary shares of £1 each
2
2



19.


Reserves

Profit and loss account

Profit and loss account includes all current and prior period retained profits and losses.


20.


Contingent liabilities

There is an intercompany guarantee in place covering the Company, Atlas Managed Intergrated Services Limited, Atlas Facilities Management Limited, Atlas FM Group Limited and Atlas Cleaning Limited. At the year end, the cummulative potential liability on bank loan and overdrafts was £Nil (2023 - £Nil).
The company has given a debenture from the date of 30 July 1993 to its bankers with security over all assets of the Company in the form of a debenture.

Page 30

 
ATLAS FM LIMITED (FORMERLY KNOWN AS ATLAS CONTRACTORS LIMITED)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

21.


Related party transactions

The Company has taken advantage of the exemption in FRS 102 Section 33: Related party disclosures from the requirement to disclose transactions with other wholly owned group companies.
 
During the year under review, the Company traded with Uniform Express Limited, a Company in which the directors have a beneficial interest. During the year, sales of £13,216 (2023 - £22,383) were made to the Company. The balance owed by the Company at the year end was £6,431 (2023 - £1,170).
 
During the year under review, the Company traded with Empire Managed Offices Limited, a Company in which a director has a beneficial interest. During the year, sales of £4,284 (2023 - £8,300) were made to the Company. The balance owed by the Company at the year end was £1,069  (2023 - £990).
 


22.


Controlling party and ultimate parent undertaking

The ultimate parent Company is Atlas FM Group Limited, a Company incorporated in England and Wales. That Company has prepared group accounts for the year ended 31 December 2024. Consolidated accounts for Atlas FM Group Limited, for which the registered office is Riding Court House, Riding Court Road, Datchet, Berkshire, England, SL3 9JT are available at Companies House, Crown Way, Maindy, Cardiff, CF14 3UZ. This is the only Company in the group which prepares consolidated accounts.
Up to 29 October 2024, the ultimate controlling parties were N J Earley and R W Empson, the former directors. 
On 29 October 2024, the Atlas FM Group Employee Ownership Trust purchased 100% of the share capital of Atlas FM Group Limited, to become the controlling party. The ultimate controlling party subsequently became Zedra Trust Company (Guernsey) Limited, which is the trustee of the Atlas FM Group Employee Trust Ownership Trust.

 
Page 31