Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-3121true2024-01-01falseSupplying components and smart building solutions20truetruefalse 02754353 2024-01-01 2024-12-31 02754353 2023-01-01 2023-12-31 02754353 2024-12-31 02754353 2023-12-31 02754353 1 2024-01-01 2024-12-31 02754353 d:Director4 2024-01-01 2024-12-31 02754353 d:Director8 2024-01-01 2024-12-31 02754353 c:Buildings c:ShortLeaseholdAssets 2024-01-01 2024-12-31 02754353 c:Buildings c:ShortLeaseholdAssets 2024-12-31 02754353 c:Buildings c:ShortLeaseholdAssets 2023-12-31 02754353 c:PlantMachinery 2024-01-01 2024-12-31 02754353 c:PlantMachinery 2024-12-31 02754353 c:PlantMachinery 2023-12-31 02754353 c:PlantMachinery c:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02754353 c:MotorVehicles 2024-01-01 2024-12-31 02754353 c:MotorVehicles 2024-12-31 02754353 c:MotorVehicles 2023-12-31 02754353 c:MotorVehicles c:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02754353 c:FurnitureFittings 2024-01-01 2024-12-31 02754353 c:FurnitureFittings 2024-12-31 02754353 c:FurnitureFittings 2023-12-31 02754353 c:FurnitureFittings c:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02754353 c:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02754353 c:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 02754353 c:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 02754353 c:Goodwill 2024-01-01 2024-12-31 02754353 c:Goodwill 2024-12-31 02754353 c:Goodwill 2023-12-31 02754353 c:CopyrightsPatentsTrademarksServiceOperatingRights 2024-12-31 02754353 c:CopyrightsPatentsTrademarksServiceOperatingRights 2023-12-31 02754353 c:ComputerSoftware 2024-12-31 02754353 c:ComputerSoftware 2023-12-31 02754353 c:CurrentFinancialInstruments 2024-12-31 02754353 c:CurrentFinancialInstruments 2023-12-31 02754353 c:CurrentFinancialInstruments 1 2024-12-31 02754353 c:CurrentFinancialInstruments 1 2023-12-31 02754353 c:Non-currentFinancialInstruments 2024-12-31 02754353 c:Non-currentFinancialInstruments 2023-12-31 02754353 c:CurrentFinancialInstruments c:WithinOneYear 2024-12-31 02754353 c:CurrentFinancialInstruments c:WithinOneYear 2023-12-31 02754353 c:Non-currentFinancialInstruments c:AfterOneYear 2024-12-31 02754353 c:Non-currentFinancialInstruments c:AfterOneYear 2023-12-31 02754353 c:ShareCapital 2024-12-31 02754353 c:ShareCapital 2023-12-31 02754353 c:RetainedEarningsAccumulatedLosses 2024-12-31 02754353 c:RetainedEarningsAccumulatedLosses 2023-12-31 02754353 d:OrdinaryShareClass1 2024-01-01 2024-12-31 02754353 d:OrdinaryShareClass1 2024-12-31 02754353 d:OrdinaryShareClass1 2023-12-31 02754353 d:FRS102 2024-01-01 2024-12-31 02754353 d:Audited 2024-01-01 2024-12-31 02754353 d:FullAccounts 2024-01-01 2024-12-31 02754353 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 02754353 c:WithinOneYear 2024-12-31 02754353 c:WithinOneYear 2023-12-31 02754353 c:BetweenOneFiveYears 2024-12-31 02754353 c:BetweenOneFiveYears 2023-12-31 02754353 d:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 02754353 7 2024-01-01 2024-12-31 02754353 c:Goodwill c:OwnedIntangibleAssets 2024-01-01 2024-12-31 02754353 c:DevelopmentCostsCapitalisedDevelopmentExpenditure c:OwnedIntangibleAssets 2024-01-01 2024-12-31 02754353 c:CopyrightsPatentsTrademarksServiceOperatingRights c:OwnedIntangibleAssets 2024-01-01 2024-12-31 02754353 c:ComputerSoftware c:OwnedIntangibleAssets 2024-01-01 2024-12-31 02754353 f:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 02754353









PRIME LIGHT ELECTRICAL LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
PRIME LIGHT ELECTRICAL LIMITED
REGISTERED NUMBER: 02754353

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 5 
98,219
150,170

Tangible assets
 6 
114,299
67,800

  
212,518
217,970

Current assets
  

Stocks
 7 
959,220
997,451

Debtors: amounts falling due within one year
 8 
3,320,762
3,708,101

Cash at bank and in hand
  
250,005
579,255

  
4,529,987
5,284,807

Creditors: amounts falling due within one year
 9 
(1,557,229)
(2,817,533)

Net current assets
  
 
 
2,972,758
 
 
2,467,274

Total assets less current liabilities
  
3,185,276
2,685,244

Creditors: amounts falling due after more than one year
 10 
-
(93,750)

  

Net assets
  
3,185,276
2,591,494


Capital and reserves
  

Called up share capital 
 11 
25,000
25,000

Profit and loss account
  
3,160,276
2,566,494

Total Equity
  
3,185,276
2,591,494


Page 1

 
PRIME LIGHT ELECTRICAL LIMITED
REGISTERED NUMBER: 02754353
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 1 October 2025.




R Brown
S Hounslow
Director
Director

The notes on pages 3 to 13 form part of these financial statements.

Page 2

 
PRIME LIGHT ELECTRICAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

The principal activity of Prime Light Electrical Limited ('the Company') is that of supplying Components, LED drivers, Wireless Controls and Smart Building Solutions.
The company is a private company limited by shares and is incorporated in England and Wales.
The address of its registered office is Parbrook House, Natts Lane, Billingshurst, England, RH14 9EZ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":

the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d).

This information is included in the consolidated financial statements of Helios Topco Ltd as at 31 December 2024 and these financial statements may be obtained from Companies House.

 
2.3

Going concern

The directors have conducted a review and consider the business to be a going concern.
The business has continued to invest in people, marketing and new products to drive growth, and we are seeing the benefits of this investment in 2025. Further growth is expected for the rest of the year.
The directors have prepared forecasts which indicate that company will remain in a net asset position for the foreseeable future.
Based on this, the directors believe at the time of signing these financial statements, that they should be prepared on a going concern basis.

Page 3

 
PRIME LIGHT ELECTRICAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'administrative expenses'.

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates and value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
PRIME LIGHT ELECTRICAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


Page 5

 
PRIME LIGHT ELECTRICAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Short-term leasehold property
-
over the life time of the lease
Plant and machinery
-
25%
reducing balance method
Motor vehicles
-
25%
reducing balance method
Fixtures and fittings
-
25%
reducing balance method

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 6

 
PRIME LIGHT ELECTRICAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

  


 
2.12

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the reporting date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the reporting date.

 
2.13

Financial instruments


The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary share.
(i) Financial assets
Basic financial assets, including trade and other debtors, and amounts due from related companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Such assets are subsequently carried at amortised cost using the effective interest method. At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of Income and Retained Earnings/Statement of Comprehensive Income.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.
(ii) Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. 
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.
 
Page 7

 
PRIME LIGHT ELECTRICAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.13
Financial instruments (continued)


(iii) Offsetting
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that believed to be reasonable under the circumstances. No judgments (apart from those involving estimates) have been made in the process of applying the above accounting policies.
The key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year include:
Stock provisions
The company makes a provision against any stock held for a period longer than six  months, as well as for items identified as obsolete.The provision is driven by the market mostly and demand for specific products.
 


4.


Employees

The average monthly number of employees, including directors, during the year was 21 (2023 - 20).

Page 8

 
PRIME LIGHT ELECTRICAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Intangible assets




Contracts
Software Application
Website Development
Goodwill
Total

£
£
£
£
£



Cost


At 1 January 2024
420,000
20,000
33,577
51,320
524,897



At 31 December 2024

420,000
20,000
33,577
51,320
524,897



Amortisation


At 1 January 2024
294,075
8,889
20,444
51,320
374,728


Charge for the year on owned assets
42,000
6,667
3,283
-
51,950



At 31 December 2024

336,075
15,556
23,727
51,320
426,678



Net book value



At 31 December 2024
83,925
4,444
9,850
-
98,219



At 31 December 2023
125,925
11,111
13,133
-
150,169



Page 9

 
PRIME LIGHT ELECTRICAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Tangible fixed assets





Short-term leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



Cost


At 1 January 2024
104,997
78,360
35,000
208,086
426,443


Additions
-
26,480
68,826
23,948
119,254


Disposals
-
-
(35,000)
-
(35,000)



At 31 December 2024

104,997
104,840
68,826
232,034
510,697



Depreciation


At 1 January 2024
93,764
43,152
31,496
190,231
358,643


Charge for the year on owned assets
2,613
18,074
11,471
5,208
37,366


Disposals
-
-
389
-
389



At 31 December 2024

96,377
61,226
43,356
195,439
396,398



Net book value



At 31 December 2024
8,620
43,614
25,470
36,595
114,299



At 31 December 2023
11,233
35,208
3,504
17,855
67,800


7.


Stocks

2024
2023
£
£

Finished goods for sale
959,220
997,451

959,220
997,451


Page 10

 
PRIME LIGHT ELECTRICAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Debtors

2024
2023
£
£


Trade debtors
1,391,975
1,627,168

Amounts owed by group undertakings
1,708,834
1,817,687

Other debtors
16,621
28,907

Prepayments and accrued income
203,332
234,339

3,320,762
3,708,101



9.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
93,750
375,000

Trade creditors
849,769
998,306

Other taxation and social security
266,761
342,914

Factored debts
273,535
929,355

Other creditors
24,644
16,126

Accruals and deferred income
48,770
155,832

1,557,229
2,817,533



10.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
-
93,750

-
93,750


Page 11

 
PRIME LIGHT ELECTRICAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



25,000 (2023 - 25,000) Class A Ordinary shares of £1.00 each
25,000
25,000



12.


Contingent liabilities

The company together with its group companies, Helios Topco Limited, Helios Midco Limited and Helios Bidco Limited have provided a multilateral guarantee to its lenders to secure the lending in Prime Light Electrical Limited.
The company's lenders have a fixed and floating charge over the assets of the company.


13.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. Contributions totalling £7,039 (2022: £11,500) were payable to the fund at the reporting date and are included in creditors.


14.


Commitments under operating leases

At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
142,000
142,000

Later than 1 year and not later than 5 years
343,165
485,165

485,165
627,165


15.


Related party transactions

Where possible the company has taken advantage of the exemption conferred by section 33.1A of FRS 102 from the requirement to disclose transactions with other wholly owned group undertakings.


16.


Post balance sheet events

On the 29th of July 2025,the group has acquired controlling interest in Emergency Lighting Products Limited , a trading company.

Page 12

 
PRIME LIGHT ELECTRICAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

17.


Controlling party

The ultimate parent undertaking is Helios Topco Limited, copies of the group financial statements are available from its trading address, Parbrook House, Natts Lane, Billingshurst, RH14 9EZ. 


18.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 1 October 2025 by Michael Wedge FCA (Senior statutory auditor) on behalf of BKL Audit LLP.

 
Page 13