Company registration number 03159762 (England and Wales)
RADMAT BUILDING PRODUCTS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Richard Anthony
Chartered Accountants and Registered Auditors
RADMAT BUILDING PRODUCTS LIMITED
COMPANY INFORMATION
Director
Mr R L Speroni
Company number
03159762
Registered office
Ground Floor Cooper House
316 Regents Park Road
London
United Kingdom
N3 2JX
Auditor
Richard Anthony
Ground Floor Cooper House
316 Regents Park Road
London
United Kingdom
N3 2JX
Business address
Holland House, Valley Way
Rockingham Road
Market Harborough
Leicestershire
LE16 7PS
RADMAT BUILDING PRODUCTS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3 - 4
Director's responsibilities statement
5
Independent auditor's report
6 - 10
Statement of comprehensive income
11
Balance sheet
12
Statement of changes in equity
13
Statement of cash flows
14
Notes to the financial statements
15 - 32
RADMAT BUILDING PRODUCTS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The director presents the strategic report and financial statements for the year ended 31 December 2024.

Review of the business

Radmat Building Products Limited is an independent company, split into two businesses: a business supplying waterproofing systems to approved roofing subcontractors in the commercial roofing market and a business supplying building materials to high street and online retailers and building merchants. The company operates across the United Kingdom and Europe.

 

The results for the period and the financial position at the year-end were considered satisfactory by the director. The turnover and margins were in line with forecasts and the outlook for 2025 appears to be strong.

Principal risks and uncertainties

The company has experienced a number of headwinds over the last few years (including Brexit, Covid, a high-interest rate environment, increased taxes and a general slow-down in the construction industry) but has managed to navigate these with some success, increasing gross profits year on year. As it stands, some uncertainties remain, but going concern risks remain low for the foreseeable future.

 

The recoverability and cash flow risks associated with trade debtors are managed by the credit and terms offered to customers as well as regular monitoring and follow up of the amounts outstanding.

 

The liquidity risk associated with trade creditors is managed by ensuring there is sufficient cash availability to meet all liabilities as they fall due.

 

The company is currently in a growth phase and therefore is presented with additional risk factors to manage including increased external competition, additional sensitivity to the UK’s macro-economic environment, and incremental investment decisions including committing the company to longer term liabilities.

 

The function of risk management is undertaken by the director and senior management who have full control over stock management, debtor profiles, and the company’s investment decisions. It should be noted that the company has an invoice finance facility that is not fully utilised and this provides the company with the ability to bridge any funding gaps that may appear from time to time in respect of working capital and investment projects.

Development and performance

The decrease in turnover (2.5%) is principally attributable to the timing of large-scale construction projects for which the company has been chosen as supplier. The view of management is that analysing the turnover over a short time period will give rise to these normal fluctuations. Notwithstanding the decrease in turnover, the profitability of the company at gross margin level has increased by 7%.

 

The company has experienced a £1.935m unrealised loss on its investment portfolio, which has had the most significant impact on net profitability year on year.

 

The company has invested a significant amount of capital in its building materials business, signing a new lease on a 61,000 sq ft warehouse, increasing staff numbers and acquiring additional plant, machinery and motor vehicles. It is anticipated that this investment will enable the building materials business to continue to increase its stock profile, cement existing customer and supplier relationships and acquire new customers. The company views this business as apart of its long-term investment strategy to increase turnover, profitability and diversification of income streams.

RADMAT BUILDING PRODUCTS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Key performance indicators

The main KPIs used by the company are summarized as below:

 

        2024        2023        2022

Turnover :     £42.73m     £43.81m     £37.35m

Gross profit margin:    34.02%        31.95%        28.30%

Operating profit:        £5.77m        £5.34m        £4.60m

 

The sales pipeline remains strong post the balance sheet date, and the 2025 for like sales volumes are forecasted to be in excess of 2024.

 

The gross profit margin increased from 31.95% to 34.02% which was as a result of changes to the sales mix.

 

The director and senior management monitor considerable statistical information on a continuous basis to ensure that they are aware of trends and influences on profitability, without relying on particular Key Performance Indicators but which may include the monitoring of gross margins (by product line), departmental turnover, debtor payment days and staffing levels.

 

The company has invested considerable resources in its ESG programme, hiring dedicated staff as well as external consultants to continue to improve internal processes and engagement with third parties. This includes awareness training for all relevant members of staff, obtaining best practice certifications and improving its carbon emissions footprint.

 

The company actively promotes learning and development of its staff throughout the course of their employment. This includes regular and formal internal training programmes and the promotion and sponsorship of external professional qualifications.

Health and Safety

The protection of staff and other stakeholders is a leading priority for the director and senior management who seek to mitigate the risk of accidents and incidents as far as possible.

 

The company has outsourced the Health and Safety function to a leading UK consultancy who provide detailed and continuous oversight and guidance over the operations to ensure full compliance with new and existing legislation and to maintain codes of best practice.

Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

Other information and explanations

With all aspects of the business are continually monitored, the director looks forward to achieving continued growth in profitability over the foreseeable future.

On behalf of the board

Mr R L Speroni
Director
30 September 2025
RADMAT BUILDING PRODUCTS LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The director presents his annual report and financial statements for the year ended 31 December 2024.

Principal activities
The principal activity of the company continued to be that of sales and marketing of building products.
Results and dividends

The results for the year are set out on page 11.

Ordinary dividends were paid amounting to £5,389,618. The director does not recommend payment of a final dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr R L Speroni
Auditor

Richard Anthony were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Energy and carbon report

The size of Radmat Building Products Limited. – turnover and revenue – is such that it is required to comply with SECR reporting requirements.

2024
2023
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
476,537
396,658
2024
2023
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
9.68
13.87
- Fuel consumed for owned transport
25.50
26.00
35.18
39.87
Scope 2 - indirect emissions
- Electricity purchased
43.94
46.79
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the company
107.80
110.87
Total gross emissions
186.92
197.53
Intensity ratio
Tonnes CO2e per employee
5.43
4.51
RADMAT BUILDING PRODUCTS LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Quantification and reporting methodology

Radmat Building Products limited has appointed SRD Technical, an independent Net Zero Consultancy to compile the SECR report.

 

The report has been prepared in accordance with UK government document

 

Emissions have been calculated using:

 

Intensity measurement
Measures taken to improve energy efficiency

Through the course of 2024 Radmat Building Products Limited have undertaken the following energy saving and emissions reduction measures:

 

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr R L Speroni
Director
30 September 2025
RADMAT BUILDING PRODUCTS LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the director is required to:

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

RADMAT BUILDING PRODUCTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RADMAT BUILDING PRODUCTS LIMITED
- 6 -
Opinion

We have audited the financial statements of Radmat Building Products Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

RADMAT BUILDING PRODUCTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RADMAT BUILDING PRODUCTS LIMITED (CONTINUED)
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

RADMAT BUILDING PRODUCTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RADMAT BUILDING PRODUCTS LIMITED (CONTINUED)
- 8 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Risk identified:

The following risks were identified during the course of audit:

Audit response:

We focused on those areas that could give rise to a material misstatement in the company financial statements. Our procedures included but were not limited to:

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

The company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation. We determined that the following laws and regulations were most significant:

RADMAT BUILDING PRODUCTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RADMAT BUILDING PRODUCTS LIMITED (CONTINUED)
- 9 -

 

We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

 

We understood how the company is complying with those legal and regulatory frameworks by making inquiries of management and those responsible for legal and compliance procedures.

 

The engagement partner assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with these laws and regulations. The assessment did not identify any issues in this area.

We assessed the susceptibility of the entity's financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included:

 

As a result of the above procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential existed within the recording and recognition of revenue and the controls exercised over the maintenance of the stock levels.

 

Our procedures in these respects were focused on the origination of revenue and directed towards ensuring the accuracy and completeness of the same by undertaking testing on a sample basis of the revenue items to ensure that sales had been recorded correctly and in the appropriate accounting period. The stock was tested, again on a sample basis, to ensure that it existed and it was disclosed at the appropriate value. We consider that the work we undertook in this regard was considered capable of detecting irregularities and fraud within the sales and purchase/stock cycles respectively.

 

Due to the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulations. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. Therefore, if a breach of operational regulations is not disclosed to us or evident from relevant correspondence, an audit will not detect that breach. The risk is also greater regarding irregularities occurring to fraud other than error, as fraud involves intentional concealment, forgery, collusion, omission, or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

RADMAT BUILDING PRODUCTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RADMAT BUILDING PRODUCTS LIMITED (CONTINUED)
- 10 -
Michael Barnett BA FCA (Senior Statutory Auditor)
For and on behalf of Richard Anthony, Statutory Auditor
Chartered Accountants
Ground Floor Cooper House
316 Regents Park Road
United Kingdom
N3 2JX
30 September 2025
RADMAT BUILDING PRODUCTS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
Notes
£
£
Turnover
3
42,727,311
43,811,584
Cost of sales
(28,132,169)
(29,814,445)
Gross profit
14,595,142
13,997,139
Administrative expenses
(9,404,182)
(8,743,813)
Other operating income
59,283
86,084
Operating profit
4
5,250,243
5,339,410
Interest receivable and similar income
8
1,053,012
1,923,044
Interest payable and similar expenses
9
(62,239)
(54,633)
Amounts written off investments
10
(1,935,235)
584,368
Profit before taxation
4,305,781
7,792,189
Tax on profit
11
(899,876)
(1,353,085)
Profit for the financial year
3,405,905
6,439,104

The profit and loss account has been prepared on the basis that all operations are continuing operations.

RADMAT BUILDING PRODUCTS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 12 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
13
6,329
8,780
Tangible assets
14
2,582,052
1,612,128
Investments
15
4,185,063
4,303,293
6,773,444
5,924,201
Current assets
Stocks
17
4,683,712
3,886,587
Debtors falling due after more than one year
18
2,355,888
1,114,748
Debtors falling due within one year
18
20,926,150
17,344,789
Cash at bank and in hand
1,149,723
1,379,555
29,115,473
23,725,679
Creditors: amounts falling due within one year
19
(14,738,151)
(6,007,148)
Net current assets
14,377,322
17,718,531
Total assets less current liabilities
21,150,766
23,642,732
Creditors: amounts falling due after more than one year
20
(325,000)
(975,000)
Provisions for liabilities
Provisions
22
381,895
-
0
Deferred tax liability
23
221,063
461,211
(602,958)
(461,211)
Net assets
20,222,808
22,206,521
Capital and reserves
Called up share capital
25
60
60
Profit and loss reserves
26
20,222,748
22,206,461
Total equity
20,222,808
22,206,521
The financial statements were approved and signed by the director and authorised for issue on 30 September 2025
Mr R L Speroni
Director
Company registration number 03159762 (England and Wales)
RADMAT BUILDING PRODUCTS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
60
15,767,357
15,767,417
Year ended 31 December 2023:
Profit and total comprehensive income
-
6,439,104
6,439,104
Balance at 31 December 2023
60
22,206,461
22,206,521
Year ended 31 December 2024:
Profit and total comprehensive income
-
3,405,905
3,405,905
Dividends
12
-
(5,389,618)
(5,389,618)
Balance at 31 December 2024
60
20,222,748
20,222,808
RADMAT BUILDING PRODUCTS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
30
12,943,026
4,887,550
Interest paid
(62,239)
(54,633)
Income taxes paid
(1,219,865)
(1,563,347)
Net cash inflow from operating activities
11,660,922
3,269,570
Investing activities
Purchase of intangible assets
-
0
(8,157)
Purchase of tangible fixed assets
(1,417,527)
(495,491)
Proceeds from disposal of tangible fixed assets
11,786
-
0
Proceeds from disposal of subsidiaries
(1,817,005)
-
0
Purchase of investments
-
0
(936,212)
Repayment of loans
(3,677,453)
(1,475,390)
Interest received
472,761
333,044
Dividends received
580,251
1,590,000
Net cash used in investing activities
(5,847,187)
(992,206)
Financing activities
Repayment of bank loans
(650,000)
(650,000)
Dividends paid
(5,389,618)
-
0
Net cash used in financing activities
(6,039,618)
(650,000)
Net (decrease)/increase in cash and cash equivalents
(225,883)
1,627,364
Cash and cash equivalents at beginning of year
1,375,606
(251,758)
Cash and cash equivalents at end of year
1,149,723
1,375,606
Relating to:
Cash at bank and in hand
1,149,723
1,379,555
Bank overdrafts included in creditors payable within one year
-
0
(3,949)
RADMAT BUILDING PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
1
Accounting policies
Company information

Radmat Building Products Limited is a private company limited by shares incorporated in England and Wales. The registered office is Ground Floor Cooper House, 316 Regents Park Road, London, United Kingdom, N3 2JX

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

Radmat Building Products Limited is a wholly owned subsidiary of Radmat Limited; being the ultimate parent undertaking. The results of Radmat Building Products Limited are included in the consolidated financial statements of Radmat Limited which are available from the website of Companies House.

1.2
Going concern

As at the balance sheet date, the company reported net assets of £20,222,748 (2023: £true22,206,521) and

maintained a positive cash balance. The company remained profitable, reporting a profit before tax of

£4,305,781 (2023: £7,792,189) at the year end.

 

At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

RADMAT BUILDING PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
4 Years - straight line
Trademarks
4% - straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% straight line on buildings
Land and buildings Leasehold
Straight line over the term of the lease
Plant and machinery
Straight line over useful life
Computer equipment
Straight line over useful life
Motor vehicles
Straight line over useful life

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

RADMAT BUILDING PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

RADMAT BUILDING PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -

Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

 

Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

RADMAT BUILDING PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

RADMAT BUILDING PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
1.13
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

RADMAT BUILDING PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Provision for dilapidations

A provision for dilapidations has been recognized in accordance with the requirements of FRS 102 Section 21, which requires a provision to be made when:

 

 

The provision represents management’s best estimate of the costs expected to be incurred to restore leased properties to their original condition at the end of the lease term, where such an obligation exists. The estimate is based on current knowledge and historical experience. Carrying value of provision for the dilapidations at the year end was £ 381,895.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2024
2023
£
£
Turnover analysed by class of business
Sales
42,727,311
43,811,584
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
42,385,318
43,488,629
European Union
341,993
322,955
42,727,311
43,811,584
2024
2023
£
£
Other revenue
Interest income
472,761
333,044
Dividends received
580,251
1,590,000
RADMAT BUILDING PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange gains
(101,013)
(16,862)
Depreciation of tangible fixed assets
434,084
296,723
Loss on disposal of tangible fixed assets
1,733
4,816
Amortisation of intangible assets
2,451
6,532
Operating lease charges
135,387
74,402
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
64,703
75,200
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
65
58

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
3,825,876
2,916,305
Social security costs
431,668
355,677
Pension costs
200,215
176,319
4,457,759
3,448,301
7
Director's remuneration
2024
2023
£
£
Remuneration for qualifying services
164,701
157,838
RADMAT BUILDING PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest receivable from group companies
472,761
319,699
Other interest income
-
0
13,345
Total interest revenue
472,761
333,044
Income from fixed asset investments
Income from shares in group undertakings
580,251
1,590,000
Total income
1,053,012
1,923,044
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
472,761
319,699
9
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
11,495
54,633
Other finance costs:
Other interest
50,744
-
0
62,239
54,633
10
Amounts written off investments
2024
2023
£
£
Fair value gains/(losses) on financial instruments
(Loss)/gain on financial assets held at fair value through profit or loss
(1,935,235)
584,368
11
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
1,315,156
1,316,009
Adjustments in respect of prior periods
(175,132)
(163,255)
Total current tax
1,140,024
1,152,754
RADMAT BUILDING PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Taxation
2024
2023
£
£
(Continued)
- 24 -
Deferred tax
Origination and reversal of timing differences
(240,148)
200,331
Total tax charge
899,876
1,353,085

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
4,305,781
7,792,189
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
1,076,445
1,948,047
Tax effect of expenses that are not deductible in determining taxable profit
526,426
49,530
Gains not taxable
-
0
(146,092)
Adjustments in respect of prior years
(175,132)
(163,255)
Effect of change in corporation tax rate
-
0
(82,776)
Permanent capital allowances in excess of depreciation
(142,652)
(55,199)
Dividend income
(145,063)
(397,500)
Deferred tax movements
(240,148)
200,330
Taxation charge for the year
899,876
1,353,085
12
Dividends
2024
2023
£
£
Interim paid
5,389,618
-
0

The dividends declared during the year were voted to enable a group re-organisation which simplified the group structure. No dividend payments were paid outside of the Group and consequently there has been no depletion of Group resources.

RADMAT BUILDING PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
13
Intangible fixed assets
Software
Trademarks
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
8,157
10,321
18,478
Amortisation and impairment
At 1 January 2024
6,119
3,579
9,698
Amortisation charged for the year
2,038
413
2,451
At 31 December 2024
8,157
3,992
12,149
Carrying amount
At 31 December 2024
-
0
6,329
6,329
At 31 December 2023
2,038
6,742
8,780
14
Tangible fixed assets
Land and buildings Freehold
Land and buildings Leasehold
Plant and machinery
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
264,446
814,552
912,705
778,191
258,769
3,028,663
Additions
42,549
613,060
452,012
252,906
57,000
1,417,527
Disposals
-
0
(15,186)
(2,964)
(10,207)
-
0
(28,357)
At 31 December 2024
306,995
1,412,426
1,361,753
1,020,890
315,769
4,417,833
Depreciation and impairment
At 1 January 2024
18,199
359,340
351,689
552,326
134,981
1,416,535
Depreciation charged in the year
3,172
204,505
96,093
97,325
32,989
434,084
Eliminated in respect of disposals
-
0
(10,320)
(747)
(3,771)
-
0
(14,838)
At 31 December 2024
21,371
553,525
447,035
645,880
167,970
1,835,781
Carrying amount
At 31 December 2024
285,624
858,901
914,718
375,010
147,799
2,582,052
At 31 December 2023
246,247
455,212
561,016
225,865
123,788
1,612,128

 

RADMAT BUILDING PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
15
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
16
2,750,052
933,047
Listed investments
1,435,011
3,370,246
4,185,063
4,303,293
Movements in fixed asset investments
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 January 2024
933,047
3,370,246
4,303,293
Additions
2,400,000
-
2,400,000
Revaluation
-
(1,935,235)
(1,935,235)
Disposals
(582,995)
-
(582,995)
At 31 December 2024
2,750,052
1,435,011
4,185,063
Carrying amount
At 31 December 2024
2,750,052
1,435,011
4,185,063
At 31 December 2023
933,047
3,370,246
4,303,293

During the year, the company acquired an additional 15% of the issued share capital of its subsidiary Roofbase Group Limited for a consideration of £2.4 million, increasing its ownership from 53% to 68%. The investment in Roofbase Group Limited is stated at cost. As at the year-end, no impairment is considered to be appropriate. Roofbase Limited is the trading subsidiary undertaking directly owned by Roofbase Group Limited and the results of that entity have been consolidated into the group accounts of Radmat Limited, the ultimate holding company.

16
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Roofbase Group Limited
England and Wales
Ordinary shares
68.00
-
Roofbase Limited
England and Wales
Ordinary shares
0
68.00
Esha (UK) Limited
England and Wales
Ordinary shares
100.00
-
17
Stocks
2024
2023
£
£
Finished goods and goods for resale
4,683,712
3,886,587
RADMAT BUILDING PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
18
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
9,967,597
10,442,349
Amounts owed by group undertakings
3,502,434
3,199,487
Other debtors
7,003,335
3,189,574
Prepayments and accrued income
452,784
513,379
20,926,150
17,344,789
2024
2023
Amounts falling due after more than one year:
£
£
Corporation tax recoverable
2,355,888
1,114,748
Total debtors
23,282,038
18,459,537
19
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans and overdrafts
21
650,000
653,949
Trade creditors
3,358,094
3,055,955
Amounts owed to group undertakings
6,188,768
50,055
Amounts owed to undertakings in which the company has a participating interest
229,703
70,909
Corporation tax
1,785,901
624,602
Other taxation and social security
498,426
674,757
Other creditors
26,466
24,701
Accruals and deferred income
2,000,793
852,220
14,738,151
6,007,148
20
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
21
325,000
975,000
RADMAT BUILDING PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
21
Loans and overdrafts
2024
2023
£
£
Bank loans
975,000
1,625,000
Bank overdrafts
-
0
3,949
975,000
1,628,949
Payable within one year
650,000
653,949
Payable after one year
325,000
975,000

The bank loan of £3,250,000 received on 17 June 2020 was under the Coronavirus Business Interruption Loan Scheme. This is secured by a floating charge over all assets of the company and its subsidiaries and by a guarantee from Roofbase Limited. The interest rate is fixed at 2.51% per annum. The loan is being repaid by monthly instalments of £54,166.66 with the final repayment of £54,167.06 being due by 17 June 2026. However, the company may make additional repayments, as is permitted, at any time.

The amount stated under bank overdrafts represents the amounts due to RBS Invoice Finance Limited. The facility is secured by floating and fixed charges over the assets of the company.

22
Provisions for liabilities
2024
2023
£
£
Provision for dilapidations
381,895
-
Movements on provisions:
Provision for dilapidations
£
Additional provisions in the year
381,895

The provisions for dilapidations as at 31 December 2023 had been included in Accruals and deferred income in the creditors note. The provision as at 31 December 2024 has been calculated on the basis as set out in note 2 to these financial statements.

RADMAT BUILDING PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
23
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated Capital Allowances
221,063
352,703
Revaluations
-
108,508
221,063
461,211
2024
Movements in the year:
£
Liability at 1 January 2024
461,211
Credit to profit or loss
(240,148)
Liability at 31 December 2024
221,063

The deferred tax liability set out above is expected to reverse and relates to accelerated capital allowances that are expected to mature together with tax that will be due in relation to gains made on fixed assets investments.

24
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
200,215
176,319

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

25
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
60
60
60
60
RADMAT BUILDING PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
26
Profit and loss reserves
2024
2023
£
£
At the beginning of the year
22,206,461
15,767,357
Adjusted balance
22,206,461
15,767,357
Profit for the year
3,405,905
6,439,104
Dividends declared and paid in the year
(5,389,618)
-
At the end of the year
20,222,748
22,206,461
27
Financial commitments, guarantees and contingent liabilities

The company provides guarantees to various suppliers of Roof Giant Limited, a fellow group undertaking and these are reviewed on an annual basis. The guarantees in place as at 31 December 2024 amounted to £597,500 (2023 - £542,500).

 

Additionally, the company provides guarantees regarding the RBS Invoice Finance facility in favour of Roofbase Limited of £3,400,000 and Instar UK Limited of £100,000, both group undertakings.

 

Furthermore, supplier guarantees in favour of Quantum Insulation Limited, a fellow group undertaking, amounts to £725,000 (2023 - £725,000) at the year end.

RADMAT BUILDING PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 31 -
28
Related party transactions

As at the balance sheet date, the following amounts were owed by group undertakings:

 

Radmat Holdings Limited        £Nil            2023 - £4,440

Radmat Limited            £50,362            2023 - £111

Jetgrip Limited            £Nil            2023 - £2,093

Roofbase Group Limited        £24,827            2023 - £24,827

Roofbase Limited     £3,391,903        2023 - £3,439,153

Roof Giant Limited        £33,242         2023 - £239,490

Instar Holdings Limited        £1,800            2023 - £1,800

Quantum Insulation Limited    £Nil         2023 - £460,293

Radmat Ireland Limited        £300            2023 - £300

 

 

The following balances were owed to group undertakings:

 

Tool Giant Limited        £55            2023 - £55

Instar UK Limited     £1,275,013        2023 - £973,020

Esha (UK) Limited        £50,000            2023 - £50,000

Cooker Hire Limited        £229,703         2023 - £70,909

Quantum Insulation Limited    £63,610            2023 - £Nil

Radmat Holdings Limited        £4,800,090        2023 - £Nil

 

 

Included in other debtors is an amount of £6,649,052 (2023 - £2,971,598) owed by Mr R L Speroni, director of the company.

 

On the unsecured amount owed by Roofbase Limited, during the year, the company charged interest varying between 4% and 3% above base rate, the balance being repayable on demand. The interest payable for the year was £472,761 (2023 - £319,699).

 

The remaining amounts owed by and to the other group undertakings are repayable on demand, unsecured and interest free.

29
Ultimate controlling party

Radmat Limited is the ultimate parent. The registered office of parent undertakings is at Ground Floor, Cooper House, 316 Regents Park Road, London N3 2JX.

 

The consolidated results for the year in respect of Radmat Limited and its subsidiary companies are presented in consolidated financial statements and copies may be obtained from the Companies House website.

Mr R L Speroni is the ultimate controlling party by virtue of his directorship and shareholding in Radmat Limted.

 

RADMAT BUILDING PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 32 -
30
Cash generated from operations
2024
2023
£
£
Profit after taxation
3,405,905
6,439,104
Adjustments for:
Taxation charged
899,876
1,353,085
Finance costs
62,239
54,633
Investment income
(1,053,012)
(1,923,044)
Loss on disposal of tangible fixed assets
1,733
4,816
Amortisation and impairment of intangible assets
2,451
6,532
Depreciation and impairment of tangible fixed assets
434,084
296,723
Other gains and losses
1,935,235
(584,368)
Increase in provisions
381,895
-
Movements in working capital:
Increase in stocks
(797,125)
(130,702)
Decrease in debtors
96,092
725,826
Increase/(decrease) in creditors
7,573,653
(1,355,055)
Cash generated from operations
12,943,026
4,887,550
31
Analysis of changes in net funds/(debt)
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
1,379,555
(229,832)
1,149,723
Bank overdrafts
(3,949)
3,949
-
0
1,375,606
(225,883)
1,149,723
Borrowings excluding overdrafts
(1,625,000)
650,000
(975,000)
(249,394)
424,117
174,723
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr R L Speroni031597622024-01-012024-12-3103159762bus:Director12024-01-012024-12-3103159762bus:RegisteredOffice2024-01-012024-12-31031597622024-12-31031597622023-01-012023-12-3103159762core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3103159762core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3103159762core:IntangibleAssetsOtherThanGoodwill2024-12-3103159762core:IntangibleAssetsOtherThanGoodwill2023-12-3103159762core:ComputerSoftware2024-12-3103159762core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3103159762core:ComputerSoftware2023-12-3103159762core:PatentsTrademarksLicencesConcessionsSimilar2023-12-31031597622023-12-3103159762core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3103159762core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3103159762core:PlantMachinery2024-12-3103159762core:ComputerEquipment2024-12-3103159762core:MotorVehicles2024-12-3103159762core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3103159762core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3103159762core:PlantMachinery2023-12-3103159762core:ComputerEquipment2023-12-3103159762core:MotorVehicles2023-12-3103159762core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3103159762core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3103159762core:ShareCapital2024-12-3103159762core:ShareCapital2023-12-3103159762core:RetainedEarningsAccumulatedLosses2024-12-3103159762core:RetainedEarningsAccumulatedLosses2023-12-3103159762core:ShareCapital2022-12-3103159762core:RetainedEarningsAccumulatedLosses2022-12-3103159762core:ShareCapitalOrdinaryShareClass12024-12-3103159762core:ShareCapitalOrdinaryShareClass12023-12-3103159762core:RetainedEarningsAccumulatedLosses2023-12-310315976212024-01-012024-12-310315976212023-01-012023-12-31031597622023-12-31031597622022-12-3103159762core:WithinOneYear2024-12-3103159762core:WithinOneYear2023-12-3103159762core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3103159762core:ComputerSoftware2024-01-012024-12-3103159762core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3103159762core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3103159762core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3103159762core:PlantMachinery2024-01-012024-12-3103159762core:ComputerEquipment2024-01-012024-12-3103159762core:MotorVehicles2024-01-012024-12-3103159762core:UKTax2024-01-012024-12-3103159762core:UKTax2023-01-012023-12-310315976222024-01-012024-12-310315976222023-01-012023-12-3103159762core:ComputerSoftware2023-12-3103159762core:PatentsTrademarksLicencesConcessionsSimilar2023-12-3103159762core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3103159762core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3103159762core:PlantMachinery2023-12-3103159762core:ComputerEquipment2023-12-3103159762core:MotorVehicles2023-12-3103159762core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3103159762core:Non-currentFinancialInstruments2024-12-3103159762core:Non-currentFinancialInstruments2023-12-3103159762core:Non-currentFinancialInstrumentscore:ListedExchangeTraded2024-12-3103159762core:Non-currentFinancialInstrumentscore:ListedExchangeTraded2023-12-3103159762core:Subsidiary12024-01-012024-12-3103159762core:Subsidiary22024-01-012024-12-3103159762core:Subsidiary32024-01-012024-12-3103159762core:Subsidiary112024-01-012024-12-3103159762core:Subsidiary222024-01-012024-12-3103159762core:Subsidiary332024-01-012024-12-3103159762core:CurrentFinancialInstruments2024-12-3103159762core:CurrentFinancialInstruments2023-12-3103159762bus:OrdinaryShareClass12024-01-012024-12-3103159762bus:OrdinaryShareClass12024-12-3103159762bus:OrdinaryShareClass12023-12-3103159762bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103159762bus:FRS1022024-01-012024-12-3103159762bus:Audited2024-01-012024-12-3103159762bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP