Company Registration No. 03960461 (England and Wales)
GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
COMPANY INFORMATION
Directors
Mr D A Wildman
Mrs G Wildman
Secretary
Mr D A Wildman
Company number
03960461
Registered office
General & Medical House
Napier Place
Peterborough
Cambridgeshire
United Kingdom
PE2 6XN
Auditor
Gravita Audit Western Limited
Bath House
6-8 Bath Street
Bristol
BS1 6HL
Accountants
TC Group
20 Commerce Road
Lynchwood
Peterborough
Cambridgeshire
PE2 6LR
GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
CONTENTS
Page
Strategic report
1 - 7
Directors' report
8
Directors' responsibilities statement
9
Independent auditor's report
10 - 13
Profit and loss account
14 - 15
Group statement of comprehensive income
16
Group balance sheet
13
Company balance sheet
18
Group statement of changes in equity
19
Company statement of changes in equity
20
Group statement of cash flows
21
GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
CONTENTS
Notes to the financial statements
22 - 50
GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
Section 172 statement

The directors recognise their duties under section 172 (1) of the Companies Act 2006 and at all times act in the way they consider, in good faith, would be most likely to promote the success of the company for the benefit of its members as a whole.

 

We have built and maintain strong relationships with our customers, suppliers and employees. They are key to the success of our business. In doing so we like to maintain our business standards to the highest ethical standards. We illustrate this further as detailed within this report.

GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Business Review

The directors report another year of growth for the Group and consider the Group is well positioned for further growth in the future as new products and services are released. Also as there has been an increase in interest in private medical insurance by the UK population in general we are experiencing growth above normal expectations in sales of private medical insurance policies.

 

With assets at over £19.6m, Group capital and reserves continue to grow to a healthy £10.3m. The Group and trading subsidiaries continuing without any third-party financing through bank loans or other borrowings.

 

Within the Group, General & Medical Solutions Ltd, has substantial Trust funds under day to day management. These funds are in addition to and not included in the Key Performance Indicators nor are they included later in the report.

 

During the year, the Group continued to invest in further development of its core I.T. systems which are a key part of the intercompany administration systems and client accessibility to Group products and services.

GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Financial Key Performance Indicators

The directors use the following key financial performance indicators to evaluate the Group’s performance:

 

 

2024

2023

 

£M

£M

Turnover ( Gross Written Premiums inc Taxes)

18.5

16.3

Profit on ordinary activities

0.6

0.7

Assets

19.6

17.7

 

 

Another key financial performance indicator of the Group is its capital management, notably within its subsidiary General & Medical Insurance Limited. Note 3 covers this key financial performance indicator, showing that we hold approx 10 times the minimum capital required by regulation.

 

Our Mission

 

The General & Medical Group strives for excellence in the provision of insurance services to professionals, businesses and families within the UK and a diverse client base internationally. Our aim – to ensure General & Medical is synonymous with excellence, innovation, reliability and service, whilst providing employees with a stimulating environment in which to develop with the Group.

 

Our Objectives

 

 

Our Values

 

Our employees are closely involved in agreeing our values which define our culture and underpin our guiding principle – People first ...always. They help create an identity for the Group and a sense of belonging, ensuring that our people have a great place to work.

 

We are open and honest, and we keep our promises. We earn trust and respect by taking personal responsibility for what we say and do.

 

We have a clear vision of the future and we are committed to a common goal. We work together as a team, sharing ideas and knowledge to achieve results and develop one another.

GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Corporate culture - nurturing a thriving business environment
Employees are the Group's intellectual capital. Our relationship with our people is characterised by fairness and mutual loyalty. We offer opportunities for personal development and career building as well as a high-quality employee benefits package. This has yielded exceptional dedication, entrepreneurial thinking and a high degree of commitment at all levels. During the year staff numbers have increased in line with the general increase in business activity.
Regulation and compliance - driving forward with integrity
We believe in embracing statutory regulation and going beyond what is required by the Regulators. Staff training is essential to ensure high standards are met. All staff undergo regular training and assessment through both in-house and external training schemes. Our staff have been trained in, and are fully compliant with The General Data Protection Regulations.

General & Medical Finance Limited is regulated and authorised by the Financial Conduct Authority (FCA) in the UK.

General & Medical Insurance Limited is regulated by the Guernsey Financial Services Commission of the Channel Islands.

G&M Insurance Services Inc. is licensed in the states of Texas, California, Delaware, Florida, New York,Oregon, Pennsylvania and Washington.
Principal risks and uncertainties

In our risk management activities, we continually analyse our risk situation. Our experts evaluate the most significant risks, the probability that they will occur and the possible financial implications. In addition, we carry out stress tests and scenario analysis to undertake appropriate measures for excluding or limiting unacceptable risks.

 

The General & Medical Group’s risk management is uniformly structured but remains flexible so that it can be adjusted when required. The key characteristics of our risk management system are centralised organisation and decentralised implementation. There is a strict separation of risk management and risk control and the related responsibilities are clearly defined. The central risk control unit defines standards, develops and maintains the systems and coordinates risk management activities. It is also responsible for regularly reporting the current risk situation to management and for proposing measures relating to risk policy.

We classify our risks as follows:
                                                                                                                                                                                              Underwriting Risks

Underwriting risks result from the fact that significant cash flows for underwriting business may deviate from expected figures. We distinguish here between the premium/claims risk, the premium/benefits risk and the reserving risk.

Investment Risks

Investment risks comprise market price risks and liquidity risks. Market risks are changes in interest rates, share prices or exchange rates may result in losses in the value of invested capital. Liquidity risks are delays in cash inflows and outflows can jeopardise the fulfillment of our own payment obligations.
GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
Operational Risks

Operational risks manifest themselves as risks attributable to human or technical failure. Legal risks arising from contractual agreements or the general legal environment.

In summary, we see the General & Medical Group's situation regarding risks as controlled and viable.
Financial instruments risks

The Group’s financial instruments comprise cash at bank and in hand, term deposits, and investments in various property and financial funds together with other items such as trade receivables and trade payables arising directly from its operations. The existence of these instruments exposes the Group to financial risks which are detailed below:

 

Liquidity risk

The Group manages its cash requirements to optimise interest income and minimise expense, whilst ensuring that the Group has sufficient liquid resources to meet the operating needs of its business.

 

Interest rate risk

 

The Group is exposed to cash flow interest rate risk on floating rate and fixed term deposits.

 

Credit risk

 

Investments of cash surpluses are made through banks and companies which must fulfil a high credit rating as declared by a range of International rating agencies and then approved by a director.

 

Receivable balances are monitored on an on-going basis and provision is made for doubtful debts where necessary.

Corporate Social Responsibility and why it matters
Corporate Social Responsibility (CSR) covers all aspects of corporate governance. It is all about how we conduct our business in an ethical way, taking account of our impact economically, socially, environmentally and in human rights. CSR includes social partners such as local communities, working in partnership with other organisations or groups and global responsibilities such as protecting the environment. CSR also includes our relationships with employees and customers. It is seen as a form of strategic management, encouraging us to scan the horizon and think laterally about how our relationships will contribute long-term to our bottom line in a constantly changing world.
GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
How we implement Corporate Social Responsibility
• Maintaining compliance with ISO 9001 to ensure that the services we provide meet with the quality standards specified.
• Managing our processes, procedures and product development in line with treating customers fairly principles.
• Continuing to ensure that our procedures and communications with our clients and employees are transparent and clear.
• Identify risks / hazards and implementing control measures through regular assessments.
• Ensuring that our staff receives induction training, which covers the health & safety responsibilities of all stakeholders.
• Continuing to increase the provision of recycling facilities through disposal of printer cartridges to charities, recycling of paper waste and drink cans.
• Reducing our carbon footprint through reduction in energy consumption.
• Reducing our consumption of paper.
• Supporting local businesses and community groups through sponsorship, networking and charitable donations through our opt-in product. Sports clubs are encouraged to use the commissions generated from taking up our product for worthy causes within their communities.
General & Medical CSR Competency Framework

Understanding society – understanding the role of each player in our society, including government, business, trade unions, non - governmental organisations and civil society.

Building capacity – building external partnerships and creating strategic networks and alliances.

Questioning ‘business as usual’ – openness to new ideas, challenging others to adopt new ways of thinking and questioning ‘business as usual’ attitudes.

Stakeholder relations – identifying stakeholders, building relations externally and internally, engaging in consultation and balancing demands.

Strategic view – taking a strategic view of the business environment.

Harnessing diversity – respecting diversity and adjusting the approach to different situations.

Medical Advisory Panel - a meeting of professional minds
General & Medical's Board of Directors has executive responsibility for running the Group. In doing so it must observe corporate interest and the appreciation of lasting corporate value. The Board meets on a regular basis, to consult about strategy and strategy implementation, about corporate planning, business performance, the risk situation and risk management.

To complement the activities of the General & Medical Board, consultant surgeons have been appointed to our medical advisory panel from differing medical disciplines. This maximises the value they add to the Group through their knowledge of existing and more innovative medical practices, proven drug therapies and potential ‘wonder drugs' still on the periphery of accepted medical practice.
Full programme of staff training
The Directors recognise the importance of ensuring that all employees are trained so that they can effectively complete all the work required of them in an efficient and competent manner. For each employee we:

• Regularly assess competency through observation, role-play, and written tests.
• Provide a written training procedure for each role, in line with regulations.
• Annually appraise their performance.
GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
Giving Something Back…The General & Medical Foundation
The Group, and with the participation of the staff have supported many local and national charities over the years, and have helped sponsor local sporting clubs. To help focus and enhance this activity, The General & Medical Foundation has been established by the Directors as a Registered Charity to help those people whose lives have been adversely affected by medical conditions or disabilities. Our staff are continuing to focus their many charitable efforts into raising money for the Foundation.
Future developments
The Directors continue to review and enhance their current products to provide the best service to customers whilst maximising return on the Group investments.
This report was approved by the board and signed on its behalf by:
Mr D A Wildman
Director
17 September 2025
GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Results and dividends

The results for the year are set out on pages 14 to 49.

Ordinary dividends were paid amounting to £100,000 (2023: £64,000). The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr D A Wildman
Mrs G Wildman
Auditor

In accordance with the company's articles, a resolution proposing that Gravita Audit Western Limited be reappointed as auditor of the group will be put at a General Meeting.

 

Subsequent to the year end Haines Watts (Western) Limited transferred the audit appointment to Haines Watts Audit (Western) Limited, which changed its name to Gravita Audit Western Limited on 10 February 2025.

Energy and carbon report

As the group has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr D A Wildman
Director
17 September 2025
GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
- 10 -
Opinion

We have audited the financial statements of General And Medical Securities Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice) and FRS103 Insurance Contracts.

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
- 11 -

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
- 12 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We obtained an understanding of the legal and regulatory frameworks applicable to the group and company and the sector in which it operates. We determined the following laws and regulations of most significance were: Companies Act 2006, UK GAAP and UK corporate taxation laws.

 

We obtained an understanding of how the group and company complies with those legal and regulatory frameworks by making inquiries of management.

 

We assessed the susceptibility of the group and company's financial statements to material misstatement, including how fraud might occur.

 

Audit procedures performed by the engagement team included:

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulation are from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
- 13 -

Use of this report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Matthew Bracher BSc FCA
(Senior Statutory Auditor)
For and on behalf of Gravita Audit Western Limited
29 September 2025
Chartered Accountants
Statutory Auditor
Bath House
6-8 Bath Street
Bristol
BS1 6HL
GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2024
2023
Notes
£
£
Technical account
Turnover
4
18,471,942
16,297,382
Insurance premium tax
(1,165,175)
(992,988)
Turnover transferred elsewhere within the Technical account
(4,780,669)
(4,350,168)
Turnover transferred to the Non-technical account
(459,808)
(340,710)
Gross premiums written
12,066,290
10,613,516
Change in gross provision for unearned premiums
7
(1,001,711)
(1,018,615)
Earned premiums
11,064,579
9,594,901
Other technical income
431,065
357,422
Total technical income
11,495,644
9,952,323
Claims paid
(8,442,628)
(6,967,572)
Claims settlement - CIFO
(7,500)
1,650
Change in incurred but not reported provision
8
(137,215)
(141,744)
Claims incurred
(8,587,343)
(7,107,666)
Acquisition costs
(975,035)
(784,418)
Change in deferred acquisition costs
6
-
-
Administrative expenses
(1,173,301)
(1,102,368)
Net operating expenses
(2,148,336)
(1,886,786)
Balance on the general business technical account
759,965
957,871
GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
GROUP PROFIT AND LOSS ACCOUNT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2024
2023
Notes
£
£
- 15 -
Non-technical account
Balance on the general business technical account
759,965
957,871
Healthcare trust management fees
157,510
133,238
Margin on provision of healthcare services
28,308
61,769
Other operating income
73,164
12,960
Total other operating income
258,982
207,967
Investment income
447,256
373,704
Total Non-technical income
706,238
581,671
Administrative expenses
(859,825)
(806,233)
Gain/(loss) on financial instruments
(2,148)
(20,804)
Profit before taxation
604,230
712,505
Tax on profit
15
(91,641)
(15,568)
Profit for the financial year
512,589
696,937
Profit for the financial year is all attributable to the owners of the parent company.
GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
2024
2023
£
£
Profit for the year
512,589
696,937
Other comprehensive income
Currency translation differences
(20,363)
(2,215)
Total comprehensive income for the year
492,226
694,722
Total comprehensive income for the year is all attributable to the owners of the parent company.
GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
GROUP BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 17 -
2024
2023
Notes
£
£
ASSETS
Fixed assets
Intangible assets
17
1,111,710
984,902
Tangible assets
18
636,003
635,566
Investments
19
2,844,931
2,847,079
4,592,644
4,467,547
Current assets
Debtors
21
9,562,898
8,008,780
Cash at bank and in hand
5,478,295
5,242,932
15,041,193
13,251,712
Total assets
19,633,837
17,719,259
EQUITY
Capital and reserves
Called up share capital
26
50,000
50,000
Revaluation reserve
268,758
271,962
Other reserves
8,099
8,099
Profit and loss reserves
9,981,346
9,585,916
Total equity
10,308,203
9,915,977
LIABILITIES
Provisions for liabilities
Deferred tax liability
23
282,911
191,913
Creditors: amounts falling due within one year
22
9,042,723
7,611,369
Total equity and liabilities
19,633,837
17,719,259
The financial statements were approved by the board of directors and authorised for issue on 17 September 2025 and are signed on its behalf by:
17 September 2025
Mr D A Wildman
Director
GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 18 -
2024
2023
Notes
£
£
ASSETS
Fixed assets
Tangible assets
18
601,393
594,699
Investments
19
612,886
581,524
1,214,279
1,176,223
Current assets
Debtors
21
323,396
319,715
Cash at bank and in hand
14,338
16,305
337,734
336,020
Total assets
1,552,013
1,512,243
EQUITY
Capital and reserves
Called up share capital
26
50,000
50,000
Revaluation reserve
268,758
271,962
Profit and loss reserves
742,422
696,884
Total equity
1,061,180
1,018,846
LIABILITIES
Creditors: amounts falling due within one year
22
490,833
493,397
Total equity and liabilities
1,552,013
1,512,243

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £142,334 (2023 - £122,000 profit).

The financial statements were approved by the board of directors and authorised for issue on 17 September 2025 and are signed on its behalf by:
17 September 2025
Mr D A Wildman
Director
Company Registration No. 03960461
GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
Share capital
Revaluation reserve
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2023
50,000
275,166
8,099
8,951,990
9,285,255
Year ended 31 December 2023:
Profit for the year
-
-
-
696,937
696,937
Other comprehensive income:
Currency translation differences
-
-
-
(2,215)
(2,215)
Total comprehensive income for the year
-
-
-
694,722
694,722
Dividends
16
-
-
-
(64,000)
(64,000)
Transfers
-
(3,204)
-
3,204
-
Balance at 31 December 2023
50,000
271,962
8,099
9,585,916
9,915,977
Year ended 31 December 2024:
Profit for the year
-
-
-
512,589
512,589
Other comprehensive income:
Currency translation differences
-
-
-
(20,363)
(20,363)
Total comprehensive income for the year
-
-
-
492,226
492,226
Dividends
16
-
-
-
(100,000)
(100,000)
Transfers
-
(3,204)
-
3,204
-
Balance at 31 December 2024
50,000
268,758
8,099
9,981,346
10,308,203
GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
50,000
275,166
635,680
960,846
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
122,000
122,000
Dividends
16
-
-
(64,000)
(64,000)
Transfers
-
(3,204)
3,204
-
Balance at 31 December 2023
50,000
271,962
696,884
1,018,846
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
142,334
142,334
Dividends
16
-
-
(100,000)
(100,000)
Transfers
-
(3,204)
3,204
-
Balance at 31 December 2024
50,000
268,758
742,422
1,061,180
GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
29
277,854
140,428
Interest paid
58,213
46,541
Net cash inflow from operating activities
336,067
186,969
Investing activities
Purchase of intangible assets
(310,163)
(257,650)
Purchase of tangible fixed assets
(27,715)
(18,403)
Interest received
271,173
233,790
Dividends received
66,001
66,000
Net cash (used in)/generated from investing activities
(704)
23,737
Financing activities
Dividends paid to equity shareholders
(100,000)
(64,000)
Net cash used in financing activities
(100,000)
(64,000)
Net increase in cash and cash equivalents
235,363
146,706
Cash and cash equivalents at beginning of year
5,242,932
5,096,226
Cash and cash equivalents at end of year
5,478,295
5,242,932
GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
1
Accounting policies
Company information

General And Medical Securities Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is General and Medical House, Napier Place, Peterborough, PE2 6XN.

 

The group consists of General & Medical Ltd and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 and FRS103 Insurance Contracts ("FRS103").

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 23 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company General & Medical Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 24 -
1.5
Technical and non-technical account

Insurance contracts - classification

The Group issues contracts that transfer insurance risk which are classified as insurance contracts. As a general guideline, the Group defines significant insurance risk as the possibility of having to compensate the policyholder if a specified uncertain future event (the insured event) adversely affects the policyholder. These contracts remain insurance contracts until such time as all rights and obligations under the contracts are extinguished or expire.

 

Revenue

 

Premiums written

Premiums written comprise premiums on contracts incepted during the year, together with any difference between booked premiums for prior years and those previously accrued and include estimates of premiums due not yet receivable or notified to the Group, less an allowance for cancellations. Gross premiums written are accounted for in the period in which they are due to be received. Premiums are shown gross of commissions payable and net of insurance premium taxes.

 

Other technical income

Other technical income relates to commission in respect of insurance offered by the Group in support of its own business but written elsewhere. Such income is recognised upon receipt.

 

Claims

 

Claims paid

Claims incurred compromise claims and related expenses paid in the year and changes in the provision for outstanding claims, including provisions for claims incurred but not reported (IBNR) and related expenses, together with any other adjustments to claims from previous periods. Claims paid are calculated in accordance with the terms of each insurance agreement and are recognised as an expense when due for payment to the insured.

 

Claims provision

Provision is made at the year end for the estimated cost of claims incurred but not settled at the balance sheet date, including the cost of IBNR to the group. The estimated cost of claims includes expenses to be incurred in settling claims and a deduction for the expected value of recoveries. The group takes all reasonable steps to ensure that it has appropriate information regarding its claim's exposures. The estimation of IBNR is subject to an industry standard calculation which estimates much of the uncertainty regarding actual cost of settling claims already notified.

 

Acquisition costs

Commissions paid and other acquisition expenses relating to unearned premiums are deferred and charged to the profit and loss account based on the average customer retention period.

GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 25 -

Healthcare trust management fees

Turnover comprises revenue recognised by the group in respect of the management of healthcare trusts during the year, after deducting commissions paid and excluding discounts rebates, value added tax and other sales taxes.

 

Margin on provision of healthcare services

Turnover comprises the margin recognised by the group in respect of the provision of healthcare services supplied to healthcare trusts during the year, excluding discounts, rebates, value added tax and other sales taxes.

 

Investment income

Interest income earned on cash deposits is accounted for in the profit and loss - non technical account on an

accruals basis.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
10 years
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 26 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% on revalued amount
Plant and equipment
15% reducing balance
Fixtures and fittings
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 27 -
1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 28 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 29 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 30 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 31 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Claims reserves and estimates

The most critical judgements and estimates made by the group are those regarding the level of reserves to be established.

 

An IBNR reserve has been maintained to bring total claims incurred up to the level of estimated potential retained losses in respect of each underwriting year, such estimation being made based on accepted industry practices. The group takes all reasonable steps to ensure that it has appropriate information regarding its claims exposures. However given the uncertainty in establishing claims reserves and other estimates, it is likely the final outcome will be different from the original liability established.

GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 32 -
3
Insurance and financial risk management
The group's activities expose it to a variety of insurance and financial risks. The Board of Directors has over all responsibility for the establishment and oversight of the risk management framework. The aim of the framework is to achieve the appropriate balance between risk and return and minimise potential adverse effects on the group's financial performance.

The Board of Directors has ultimate responsibility for risk management.

The significant risks facing the group are insurance risk, market risk, liquidity risk, and credit risk. Market risk includes currency risk, interest rate risk and other price risk.

Insurance risk
The group issues contracts that transfers insurance risk or financial risk or both.

Insurance Risks relate to the risks involved in underwriting the business. This comprises pricing (the risk that underlying business is under-priced) as well as the risk of a greater number of large losses than assumed. This risk category also includes Reserving Risk, which is the risk that actual claims payments are significantly higher than the amounts included within the technical provisions. This could occur because the frequency or severity of claims are greater than estimated. Insurance events are random and the actual number and amount of claims may vary from year to year from the estimate established.

Factors that aggravate insurance risk include lack of risk diversification in terms of type and amount of risk, geographical location and type of industry covered. Associated with the insurance risk are credit risk and liquidity risk in relation to insurance assets and insurance liabilities.

The group manages these risks through its under writing strategy that is approved by the Board after having considered experts' advice. The contracts issued by the group are issued with limits on event or aggregate liability towards the policy holder. The group engages the services of an insurance manager to assist in managing its operations and to support the directors' view on the adequacy of its loss reserves for certain classes of business.

The risks underwritten by the group during the year comprised short-term health and personal accident insurances.

Claims on contracts are accounted for on a claims-made basis.

The group takes all reasonable steps to ensure that it has appropriate information regarding its claims exposures. However, whilst uncommon, it is possible that the final outcome will prove to be different from the original liability established. The liability for these contracts comprises a provision for IBNR and a provision for reported claims not yet paid at the financial position date.

In calculating the estimated cost of unpaid claims, the group uses a combination of estimation techniques, based partly on known information at period end and partly on statistical analysis of historical experience. Note 11 presents the development of the estimate of ultimate claim cost for claims notified in a given year or period. This gives an indication of the accuracy of the group's estimation techniques for claims payable.
Concentration of Insurance Risk
Concentration risk arises when a number of counterparties are engaged in similar business activities or have similar economic features that would cause their ability to meet contractual obligations to be similarly affected by changes in economic, political or other conditions.
GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Insurance and financial risk management
(Continued)
- 33 -
All of the groups insurance business is contracted for retails customers of General and Medical Finance Limited.
Market risk
Market risk is the risk that the value of a financial instrument will fluctuate as a result of changes in market prices. Market risk mainly arises from changes in interest rates and other price risk, whether may be specific to the individual asset, or to factors affecting all assets traded in the market.

Interest rate risk
Interest rate risk is the risk that the value of future cash flows of a financial instrument will fluctuate because of differences in market interest rates.

The group is exposed to interest rate risk on loans, deposits and cash and cash equivalents balances held in current accounts, which do not have fixed rate of interest.

The group seeks to mitigate the risk by managing the levels of deposits held in current accounts and transferring excess cash to other instruments with more predictable rates of return.

The group's exposure to interest rate risk is all in relation to financial assets held at the year end consisting of cash at bank and in hand balance of £5,478,295 (2023: £5,242,932). Financial liabilities are not subject to interest rate risk.

Sensitivity assessment has been undertaken in relation to movements by reference to the best estimate of movement on Bank of England (BOE) base rates, which has been determined to be the factor most likely to influence interest rates. With all other variables held constant, if the BOE base rate had increased/(decreased) by 50bp for the financial year, the profit for the year would have increased/(decreased) by £31,729 when taken against the weighted average of reported balances.

Other price risk
Other price risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market price, other than those arising from interest rate or currency risk, whether those changes are caused by factors specific to the instrument or affecting all similar instruments in the market.

The Group is exposed to other price risk on its property fund investment. The associated holdings are part of the Group's risk mitigation strategy in relation to the holding of cash and cash equivalents.

An incremental increase/decrease of 1% in market value of the investment would have resulted in a fair value gain/(loss) on investment of £24,893.

Liquidity risk
Liquidity risk is the risk that the Group, although solvent, either does not have available sufficient financial resources to enable it to meet its obligations as they fall due, or can secure them only at excessive cost. The primary liquidity risk of the Group is the obligation to pay claims as they fall due, which has been considered as part of the underwriting risk
GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Insurance and financial risk management
(Continued)
- 34 -
Credit risk
Credit risk is the risk that a counterparty will be unable to pay amounts in full when due. Areas where the Group is exposed to credit risk are loan and interest receivable, premium receivable, investments and cash and cash equivalents.
The group's maximum exposure to credit risk is £10,934,878 (2023: £10,113,641).
The group manages the levels of credit risk it accepts by placing limits on its exposure to a single counterparty, or groups of counterparties, and to geographical and industry segments. Such risks are subject to regular  review. Limits on the level of credit risk by category and territory are approved quarterly by the Board of Directors.
GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Insurance and financial risk management
(Continued)
- 35 -
The concentration of credit risk is substantially unchanged compared to the prior year. No credit limits were exceeded during the period. No financial assets are past due date or impaired at the reporting date and management expects no significant losses from non-performance by these counterparties.

Capital management
Subsidiary General & Medical Insurance Limited, which is registered in Guernsey, issues contracts that transfers insurance risk which are classified as insurance contracts. As such, this subsidiary entity defines capital in accordance with regulations prescribed by the Guernsey Financial Services Commission (“GFSC”). The subsidiary's capital to meet the Minimum Capital Requirement ('MCR') and Prescribed Capital Requirement ('PCR') consists of:

Share capital £250,000 (2023: £200,000)
Retained earnings £7,897,102 (2023: £7,515,650)
Capital to meet MCR and PCR £8,147,102 (2023: £7,715,650)

Its objectives when managing capital are:
I. to comply with legal and statutory obligations and maintain capital resources commensurate with the nature, scale and risk profile of its business;
II. to provide a framework for monitoring the financial and capital position of the subsidiary, including the procedures to be followed during period of general financial distress, either due to internal or external events; and
III. to safeguard the subsidiary's ability to continue as a going concern.

Under the rules prescribed by the GFSC, the subsidiary must at all times maintain assets of a value sufficient to cover its liabilities, including liabilities arising under or in connection with contracts of insurance, and that there is a suitable matching of assets and liabilities. The GFSC rules require the subsidiary to maintain a surplus of admissible assets over its liabilities which is at all times higher than both its MCR and PCR. The MCR represents the point at which the regulator would invoke the strongest action, while the PCR is the level of capital above which no action is required, with varying degrees of action required if capital lies between the MCR and PCR. As at 31 December 2024 the subsidiary held a surplus of £7,080,273 (2023: £6,814,940) above its MCR requirement of £1,066,829 (2023: £900,711) and a surplus of £5,593,396 (2023: £5,430,075) above its PCR requirement of £2,223,706 (2023: £2,285,576).

Management information to monitor the subsidiary's capital requirements and solvency position is produced and presented to the Board on a regular basis ensuring that the subsidiary meets its capital requirements at all times.

The subsidiary has complied with the GFSC imposed rules and guidance in respect of capital since its incorporation.
4
Turnover and other revenue
2024
2023
£
£
Other significant revenue
Interest income
323,042
261,163
Dividends received
66,001
66,000
GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
4
Turnover and other revenue
(Continued)
- 36 -

Turnover to Gross premiums reconciliation

 

Although not a statutory disclosure under the the Large and Medium-sized companies and group (Accounts and Reports) Regulations 2088 (SI2008/4 10) relating to insurance companies, a reconciliation between turnover and gross premiums written has been prepared and presented on the face of the Technical account within the group profit and loss account as the directors feel that its inclusion is essential to the users of the financial statements.

 

The turnover showing as transferred elsewhere within the Technical account and transferred to the non technical account is prior to any necessary offsetting of direct costs required to adhere to the Large and Medium-sized companies and group (Accounts and Reports) Regulations 2008 (SI2008/4 10) relating to insurance companies and is the reason that these figures do not tie back to the remaining income streams showing on the face of the Technical and Non-technical account.

5
Balance on general business technical account and non-technical account
2024
2023
£
£
Is stated after charging:
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
748
1,102
Depreciation of owned tangible fixed assets
27,278
26,734
Amortisation of intangible assets
183,355
152,339
Operating lease charges
39,070
43,079
GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 37 -
6
Deferred acquisition costs
2024
2023
£
£
At the beginning of the year
917,968
917,968
Amounts charged in the year
-
-
Amounts prepaid in the year
-
-
Change in deferred acquisition costs
-
-
At the end of the year
917,968
917,968
7
Provision for unearned premiums
2024
2023
£
£
At the beginning of the year
4,690,155
3,671,540
Charged to technical account
1,001,711
1,018,615
At the end of the year
5,691,866
4,690,155

The above liability is expected to mature within 12 months of the year end.

GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 38 -
8
Incurred but not reported provision
2024
2023
£
£
At the beginning of the year
623,610
481,866
Charged to technical account
137,215
141,744
At the end of the year
760,825
623,610

The above liability is expected to mature within 12 months of the year end. No information is presented in relation to claims development as uncertainty around the amount and timing of claims payments is typically resolved within one year.

9
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
4,535
(500)
Audit of the financial statements of the company's subsidiaries
19,835
16,500
24,370
16,000
10
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Operational staff
39
38
-
-
Management staff
4
4
-
-
Total
43
42
0
0
GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Employees
(Continued)
- 39 -

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
1,032,650
954,198
-
0
1,160
Social security costs
122,466
109,522
-
-
Pension costs
34,085
32,247
1,200
1,200
1,189,201
1,095,967
1,200
2,360
11
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
-
1,160
Company pension contributions to defined contribution schemes
1,200
1,200
1,200
2,360
12
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
323,042
261,163
Other income from investments
Dividends received
66,001
66,000
Total income
389,043
327,163

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
323,042
261,163
GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 40 -
13
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Other interest on financial liabilities
(58,213)
(46,541)
14
Amounts written off investments
2024
2023
£
£
Fair value gains/(losses) on financial instruments
Change in value of financial assets held at fair value through profit or loss
(2,148)
(20,804)
15
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
643
-
0
Adjustments in respect of prior periods
-
0
(3,449)
Total current tax
643
(3,449)
Deferred tax
Origination and reversal of timing differences
90,998
19,017
Total tax charge
91,641
15,568
GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
15
Taxation
(Continued)
- 41 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
604,230
712,505
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 19.00%)
151,058
135,376
Tax effect of expenses that are not deductible in determining taxable profit
2,301
3,585
Tax effect of income not taxable in determining taxable profit
(79,500)
(55,860)
Unutilised tax losses carried forward
18,647
24,656
Effect of change in corporation tax rate
68,350
-
Research and development tax credit
(69,215)
(50,767)
Under/(over) provided in prior years
-
0
(3,448)
Exempt profits
-
0
(37,974)
Taxation charge
91,641
15,568

A UK subsidiary has trade losses carried forward of £83,095 (2023: £130,919) which can be utilised against future taxable trading profits of the subsidiary only. The Group's deferred taxation provision does not consist of the tax effect of timing differences in respect of the unutilised trading losses in relation to this subsidiary on the basis that there is no guarantee of future profits to offset them against.

 

In addition, the US subsidiary has losses carried forward of approximately £190,000 (2023: £190,000).

 

Furthermore the parent entity has £37,000 (2023: £37,000) of capital losses that are being carried forward.

16
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Final paid
100,000
64,000
GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 42 -
17
Intangible fixed assets
Group
Goodwill
Software
Total
£
£
£
Cost
At 1 January 2024
42,558
1,523,389
1,565,947
Additions
-
0
310,163
310,163
At 31 December 2024
42,558
1,833,552
1,876,110
Amortisation and impairment
At 1 January 2024
42,558
538,487
581,045
Amortisation charged for the year
-
0
183,355
183,355
At 31 December 2024
42,558
721,842
764,400
Carrying amount
At 31 December 2024
-
0
1,111,710
1,111,710
At 31 December 2023
-
0
984,902
984,902
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.

Goodwill relates to the acquisition of the Revelation Group which took place on 31 December 2009. Subsequently, the trade and customer list of this group was transferred to General and Medical Securities Limited's trading subsidiary Proamica Limited.

 

The individual intangible assets which are material to the financial statements are as follows:

 

Computer software

 

2017 £45,146 2 years remaining amortisation period

 

2018 £68,530 3 years remaining amortisation period

 

2019 £97,925 4 years remaining amortisation period

 

2020 £126,021 5 years remaining amortisation period

 

2021 £126,053 6 years remaining amortisation period

 

2022 £162,767 7 years remaining amortisation period

 

2023 £206,120 8 years remaining amortisation period

 

2024 £279,147 9 years remaining amortisation period

GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 43 -
18
Tangible fixed assets
Group
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 January 2024
575,000
35,493
545,202
1,155,695
Additions
-
0
27,715
-
0
27,715
At 31 December 2024
575,000
63,208
545,202
1,183,410
Depreciation and impairment
At 1 January 2024
46,958
17,051
456,120
520,129
Depreciation charged in the year
11,500
2,289
13,489
27,278
At 31 December 2024
58,458
19,340
469,609
547,407
Carrying amount
At 31 December 2024
516,542
43,868
75,593
636,003
At 31 December 2023
528,042
18,442
89,082
635,566
Company
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 January 2024
575,000
17,420
78,842
671,262
Additions
-
0
27,715
-
0
27,715
At 31 December 2024
575,000
45,135
78,842
698,977
Depreciation and impairment
At 1 January 2024
46,958
4,817
24,788
76,563
Depreciation charged in the year
11,500
1,413
8,108
21,021
At 31 December 2024
58,458
6,230
32,896
97,584
Carrying amount
At 31 December 2024
516,542
38,905
45,946
601,393
At 31 December 2023
528,042
12,603
54,054
594,699
GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
18
Tangible fixed assets
(Continued)
- 44 -

All land and buildings are occupied by and used solely in relation to the Company and the Group's own activities. Freehold land and buildings were professionally valued by Budworth Hardcastle Limited, an independent value, to fair value on 10 December 2019.

19
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
20
-
0
-
0
257,268
257,268
Listed investments
2,844,931
2,847,079
355,618
324,256
2,844,931
2,847,079
612,886
581,524
Listed investments carrying amount
2,844,931
2,847,079
355,618
324,256
Movements in fixed asset investments
Group
Investments
£
Cost or valuation
At 1 January 2024
2,847,079
Valuation changes
(2,148)
At 31 December 2024
2,844,931
Carrying amount
At 31 December 2024
2,844,931
At 31 December 2023
2,847,079
GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
19
Fixed asset investments
(Continued)
- 45 -
Movements in fixed asset investments
Company
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 January 2024
257,268
324,256
581,524
Valuation changes
-
31,362
31,362
At 31 December 2024
257,268
355,618
612,886
Carrying amount
At 31 December 2024
257,268
355,618
612,886
At 31 December 2023
257,268
324,256
581,524
GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 46 -
20
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
General & Medical Finance Limited
UK
Administering insurance
£1 Ordinary
100.00
General & Medical Insurance Limited
Guernsey
Insurance underwriters
£1 Ordinary
100.00
Generak & Medical Solutions Ltd
UK
Healthcare trust management services
£1 Ordinary
100.00
G&M Insurance Services Inc
US
Administering insurance
£1 Ordinary
100.00
General & Medical International Limited
UK
Dormant
£1 Ordinary
100.00
General & Medical Middle East Limited
UK
Dormant
£1 Ordinary
100.00
Proamica Trustees Ltd
UK
Dormant
£1 Ordinary
100.00
21
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
5,546,157
4,624,774
2,153
-
0
Amounts owed by group undertakings
-
-
299,762
299,762
Other debtors
2,001,814
1,688,978
5,933
7,323
Prepayments and accrued income
2,014,927
1,695,028
15,548
12,630
9,562,898
8,008,780
323,396
319,715
GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 47 -
22
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Amounts owed to group undertakings
-
0
-
0
477,840
477,840
Amounts owed to undertakings in which the group has a participating interest
-
0
-
0
496
496
Corporation tax payable
643
-
0
-
0
-
0
Other taxation and social security
40,693
45,062
-
-
Deferred income
24
55,788
40,443
-
0
-
0
Other creditors
3,094,799
2,588,249
3,346
1,260
Accruals and deferred income
5,850,800
4,937,615
9,151
13,801
9,042,723
7,611,369
490,833
493,397
23
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
6,881
6,125
Tax losses
(1,898)
(1,342)
Revaluations
277,928
187,130
282,911
191,913
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
191,913
-
Charge to profit or loss
90,998
-
Liability at 31 December 2024
282,911
-
GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
23
Deferred taxation
(Continued)
- 48 -

The Group's deferred taxation provision does not consist of the tax effect of timing differences in respect of unprovided unutilised trading tax losses of a UK subsidiary of £83,095 (2023: £130,419).

24
Deferred income
Group
Company
2024
2023
2024
2023
£
£
£
£
Other deferred income
55,788
40,443
-
-
25
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
34,085
32,247

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

26
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
50,000
50,000
50,000
50,000
GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 49 -
27
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
31,794
31,794
-
-
31,794
31,794
-
-
28
Related party transactions
Transactions with related parties

The company was under the ultimate control of the directors, Mr D A Wildman and Mrs G Wildman throughout the current and previous year.

 

Mr D A Wildman and Mrs G Wildman received dividends totalling £100,000 (2023: £64,000) during the year.

 

At the balance sheet date the group and company was owed £3,017 (2023: owed £1,149) from/to Mr D A Wildman and Mrs G Wildman. No interest has been charged on this loan. These balances are included within other creditors.

 

The group has taken advantage of the exemption contained in FRS102 section 33.1A Related Party

Disclosures, and has therefore not disclosed transactions or balances with wholly owned entities which form part of its Group.

GENERAL & MEDICAL LTD (FORMERLY GENERAL AND MEDICAL SECURITIES LIMITED) CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 50 -
29
Cash generated from group operations
2024
2023
£
£
Profit for the year after tax
512,589
696,937
Adjustments for:
Taxation charged
91,641
15,568
Finance costs
(58,213)
(46,541)
Investment income
(389,043)
(327,163)
Amortisation and impairment of intangible assets
183,355
152,339
Depreciation and impairment of tangible fixed assets
27,278
26,734
Other gains and losses
2,148
20,804
Movements in working capital:
Increase in debtors
(1,522,612)
(3,101,846)
Increase in creditors
1,415,366
2,651,453
Increase in deferred income
15,345
52,143
Cash generated from operations
277,854
140,428
30
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
5,242,932
235,363
5,478,295
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr D A WildmanMrs G WildmanMr D A Wildmanfalse039604612024-01-012024-12-3103960461bus:CompanySecretaryDirector12024-01-012024-12-3103960461bus:Director22024-01-012024-12-3103960461bus:CompanySecretary12024-01-012024-12-3103960461bus:Director12024-01-012024-12-3103960461bus:RegisteredOffice2024-01-012024-12-3103960461bus:Consolidated2024-12-31039604612024-12-3103960461bus:Consolidated2024-01-012024-12-3103960461bus:Consolidated2023-01-012023-12-31039604612023-01-012023-12-3103960461core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3103960461core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-01-012023-12-3103960461core:OtherResidualIntangibleAssetsbus:Consolidated2024-12-3103960461core:OtherResidualIntangibleAssetsbus:Consolidated2023-12-3103960461core:Goodwillbus:Consolidated2024-12-3103960461core:ComputerSoftwarebus:Consolidated2024-12-3103960461core:Goodwillbus:Consolidated2023-12-3103960461core:ComputerSoftwarebus:Consolidated2023-12-3103960461bus:Consolidated2023-12-31039604612023-12-3103960461core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3103960461core:PlantMachinerybus:Consolidated2024-12-3103960461core:FurnitureFittingsbus:Consolidated2024-12-3103960461core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3103960461core:PlantMachinerybus:Consolidated2023-12-3103960461core:FurnitureFittingsbus:Consolidated2023-12-3103960461core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3103960461core:PlantMachinery2024-12-3103960461core:FurnitureFittings2024-12-3103960461core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3103960461core:PlantMachinery2023-12-3103960461core:FurnitureFittings2023-12-3103960461core:ShareCapitalbus:Consolidated2024-12-3103960461core:ShareCapitalbus:Consolidated2023-12-3103960461core:RevaluationReservebus:Consolidated2024-12-3103960461core:RevaluationReservebus:Consolidated2023-12-3103960461core:OtherMiscellaneousReservebus:Consolidated2024-12-3103960461core:OtherMiscellaneousReservebus:Consolidated2023-12-3103960461core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3103960461core:ShareCapital2024-12-3103960461core:ShareCapital2023-12-3103960461core:RevaluationReserve2024-12-3103960461core:RevaluationReserve2023-12-3103960461core:RetainedEarningsAccumulatedLosses2024-12-3103960461core:RetainedEarningsAccumulatedLosses2023-12-3103960461core:ShareCapitalbus:Consolidated2022-12-3103960461core:SharePremiumbus:Consolidated2022-12-3103960461core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-12-3103960461core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3103960461core:ShareCapital2022-12-3103960461core:RevaluationReserve2022-12-3103960461core:RetainedEarningsAccumulatedLosses2022-12-3103960461bus:Consolidated2022-12-3103960461core:Goodwill2024-01-012024-12-3103960461core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3103960461core:ComputerSoftware2024-01-012024-12-3103960461core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3103960461core:PlantMachinery2024-01-012024-12-3103960461core:FurnitureFittings2024-01-012024-12-3103960461core:UKTaxbus:Consolidated2024-01-012024-12-3103960461core:UKTaxbus:Consolidated2023-01-012023-12-3103960461bus:Consolidated12024-01-012024-12-3103960461bus:Consolidated12023-01-012023-12-3103960461bus:Consolidated22024-01-012024-12-3103960461bus:Consolidated22023-01-012023-12-3103960461core:Goodwillbus:Consolidated2023-12-3103960461core:ComputerSoftwarebus:Consolidated2023-12-3103960461bus:Consolidated2023-12-3103960461core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3103960461core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3103960461core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3103960461core:Goodwillbus:Consolidated2024-01-012024-12-3103960461core:ComputerSoftwarebus:Consolidated2024-01-012024-12-3103960461core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3103960461core:PlantMachinerybus:Consolidated2023-12-3103960461core:FurnitureFittingsbus:Consolidated2023-12-3103960461core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3103960461core:PlantMachinery2023-12-3103960461core:FurnitureFittings2023-12-31039604612023-12-3103960461core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3103960461core:PlantMachinerybus:Consolidated2024-01-012024-12-3103960461core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3103960461core:ListedExchangeTradedbus:Consolidated2024-12-3103960461core:ListedExchangeTradedbus:Consolidated2023-12-3103960461core:ListedExchangeTraded2024-12-3103960461core:ListedExchangeTraded2023-12-3103960461core:Subsidiary12024-01-012024-12-3103960461core:Subsidiary22024-01-012024-12-3103960461core:Subsidiary32024-01-012024-12-3103960461core:Subsidiary42024-01-012024-12-3103960461core:Subsidiary52024-01-012024-12-3103960461core:Subsidiary62024-01-012024-12-3103960461core:Subsidiary72024-01-012024-12-3103960461core:Subsidiary112024-01-012024-12-3103960461core:Subsidiary222024-01-012024-12-3103960461core:Subsidiary332024-01-012024-12-3103960461core:Subsidiary442024-01-012024-12-3103960461core:Subsidiary552024-01-012024-12-3103960461core:Subsidiary662024-01-012024-12-3103960461core:Subsidiary772024-01-012024-12-3103960461core:CurrentFinancialInstruments2024-12-3103960461core:CurrentFinancialInstruments2023-12-3103960461core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3103960461core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3103960461core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3103960461core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3103960461core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103960461core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103960461bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103960461bus:FRS1022024-01-012024-12-3103960461bus:Audited2024-01-012024-12-3103960461bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3103960461bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP