Company registration number 05282359 (England and Wales)
VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
COMPANY INFORMATION
Directors
D Gardner
J Reece
L Gray
(Appointed 26 July 2024)
Company number
05282359
Registered office
Woodbine Street
Sunderland
SR1 2NL
Auditor
Azets Audit Services
Bulman House
Regent Centre
Gosforth
Newcastle upon Tyne
NE3 3LS
VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditor's report
6 - 9
Income statement
10
Group statement of comprehensive income
11
Group statement of financial position
12
Company statement of financial position
13
Group statement of changes in equity
14
Company statement of changes in equity
15
Group statement of cash flows
16
Notes to the financial statements
17 - 35
VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Review of the business
Strategy and business model
Velocity Roads Group comprises of:
Velocity Roads Group Limited, a non-trading holding company
Velocity UK Limited
Velocity Transport Solutions Limited
Velocity Roads Solutions, Inc.
Velocity Global Limited; and
Archway Roadmaster UK Limited
The Group operates from its three sites in Sunderland (head office), Seaham and Scunthorpe. Over the past 27 years, the group has pioneered a new approach to highways maintenance with the introduction and development of spray-injection patching in the UK.
On the 29th July 2024 the group acquired a 100% of the issued capital of Archway Roadmaster UK Limited, strengthening the groups offering to the highways industry.
With Velocity’s innovative technology and highly trained and experienced operators, the company carries out far more highway repairs than traditional techniques at a significantly lower cost. Permanent, instant repairs that are designed to last and delivered with minimal inconvenience for road users.
Velocity operates a recruitment agency providing permanent and temporary recruitment services, specialising in the logistics and engineering sectors. The company also manufactures and maintains specialist road repair equipment for it’s own fleet and for customers at home and abroad.
In 2016 the group established Velocity Transport Solutions Limited which provides a complete haulage and storage solution to customers across the North East of England and further afield.
VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Financial review
2024 saw demand for the group’s range of services increase to record levels and, therefore, the board are pleased with the financial results. The group achieved sales of £18m (FY23 - £14.9m) generating a gross margin of £4.6m (FY23 - £3.2m).
The acquisition of Archway Roadmaster UK Ltd, has required considerable investment from the Group. As a result Velocity UK Ltd.’s overhead costs have increased with the acquisition in order to support the management function of the acquired business to ensure the entity’s future success.
2025 has seen demand for the Group’s range of services continue at high levels, however, cuts to some council highway maintenance budgets has reduced funds available to those customers, which has impacted the Groups revenues.
Financial Key Performance Indicators
The board considers that these indicators show the Group is making strong progress on its strategic plans and is committed to the future investment requirements of it’s subsidiaries.
Principal risks and uncertainties
Loss of key customers - the group looks to ensure that they are not solely reliant on individual contracts. The company continues to diverse service offerings and provide solutions to meet the needs of our customers.
Loss of key employees - the group looks to attract and maintain our employees through offering a competitive and attractive salary package.
Risk of competition - customer relationships which have been established over a number of years allow us to continue our work with key individuals to secure orders.
D Gardner
Director
30 September 2025
VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activities of the group are road repair services, manufacturing specialist road repair equipment, recruitment and logistics services.
Results and dividends
The results for the year are set out on page 10.
No ordinary dividends were paid. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
D Gardner
J Reece
L Gray
(Appointed 26 July 2024)
Financial instruments
Credit risk
Investments of cash surpluses, borrowings and derivative instruments are made through banks and companies which must fulfil credit rating criteria approved by the Board.
All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtors are monitored on an ongoing basis and provision is made for doubtful debts where necessary.
Liquidity risk
The group manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the group has sufficient liquid resources to meet the operating needs of the business.
Interest rate risk
The group is exposed to fair value interest rate risk on its fixed rate borrowings and cash flow interest rate risk on floating rate deposits, bank overdrafts and loans.
Future developments
See disclosures within the Strategic Report regarding future developments of the Group.
Auditor
In accordance with the company's articles, a resolution proposing that Azets Audit Services be reappointed as auditor of the group will be put at a General Meeting.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
On behalf of the board
D Gardner
Director
30 September 2025
VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
- 6 -
Opinion
We have audited the financial statements of Velocity Roads Group Limited (previously Velocity Works Limited) (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group income statement, the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2024 and of the group's loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
- 7 -
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
- 8 -
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
We identified the following applicable laws and regulations as those most likely to have a material impact on the financial statements: Health and Safety; employment law (including the Working Time Directive); and compliance with the UK Companies Act.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;
Reviewing minutes of meetings of those charged with governance;
Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the entity through enquiry and inspection;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
- 9 -
Claire Hinshaw ACCA (Senior Statutory Auditor)
For and on behalf of Azets Audit Services
30 September 2025
Chartered Accountants
Statutory Auditor
Bulman House
Regent Centre
Gosforth
Newcastle upon Tyne
NE3 3LS
VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
GROUP INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
Notes
£
£
Turnover
3
17,982,958
14,884,246
Cost of sales
(13,350,464)
(11,677,688)
Gross profit
4,632,494
3,206,558
Distribution costs
(357,279)
(249,584)
Administrative expenses
(3,715,743)
(2,392,202)
Exceptional item
4
(221,681)
Operating profit
5
337,791
564,772
Interest payable and similar expenses
9
(196,927)
(102,671)
Profit before taxation
140,864
462,101
Tax on profit
10
(280,181)
45,666
(Loss)/profit for the financial year
24
(139,317)
507,767
(Loss)/profit for the financial year is all attributable to the owners of the parent company.
VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
£
£
(Loss)/profit for the year
(139,317)
507,767
Other comprehensive income
Currency translation gain taken to retained earnings
957
2,012
Total comprehensive income for the year
(138,360)
509,779
Total comprehensive income for the year is all attributable to the owners of the parent company.
VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
GROUP STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
31 December 2024
- 12 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
11
524,319
Other intangible assets
11
20,299
22,500
Total intangible assets
544,618
22,500
Tangible assets
12
3,212,630
2,025,627
Investments
13
539
539
3,757,787
2,048,666
Current assets
Stocks
15
976,579
314,642
Debtors
16
2,475,837
1,956,207
Cash at bank and in hand
1,170,782
1,259,753
4,623,198
3,530,602
Creditors: amounts falling due within one year
17
(1,710,054)
(1,665,235)
Net current assets
2,913,144
1,865,367
Total assets less current liabilities
6,670,931
3,914,033
Creditors: amounts falling due after more than one year
18
(4,373,657)
(1,723,748)
Provisions for liabilities
Deferred tax liability
21
379,780
134,431
(379,780)
(134,431)
Net assets
1,917,494
2,055,854
Capital and reserves
Called up share capital
23
1,000
1,000
Share premium account
24
345,246
345,246
Profit and loss reserves
24
1,571,248
1,709,608
Total equity
1,917,494
2,055,854
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
30 September 2025
L Gray
Director
Company registration number 05282359 (England and Wales)
VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
31 December 2024
- 13 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
13
1,470,893
1,470,893
Current assets
Debtors
16
14,733
14,733
Net current assets
14,733
14,733
Net assets
1,485,626
1,485,626
Capital and reserves
Called up share capital
23
1,000
1,000
Share premium account
24
345,246
345,246
Profit and loss reserves
24
1,139,380
1,139,380
Total equity
1,485,626
1,485,626
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £0 (2023 - £0 profit).
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
30 September 2025
L Gray
Director
Company registration number 05282359 (England and Wales)
VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2023
1,000
345,246
1,199,829
1,546,075
Year ended 31 December 2023:
Profit for the year
-
-
507,767
507,767
Other comprehensive income:
Currency translation differences
-
-
2,012
2,012
Total comprehensive income
-
-
509,779
509,779
Balance at 31 December 2023
1,000
345,246
1,709,608
2,055,854
Year ended 31 December 2024:
Loss for the year
-
-
(139,317)
(139,317)
Other comprehensive income:
Currency translation differences
-
-
957
957
Total comprehensive income
-
-
(138,360)
(138,360)
Balance at 31 December 2024
1,000
345,246
1,571,248
1,917,494
VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2023
1,000
345,246
1,139,380
1,485,626
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
-
Balance at 31 December 2023
1,000
345,246
1,139,380
1,485,626
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
Balance at 31 December 2024
1,000
345,246
1,139,380
1,485,626
VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
30
255,306
1,356,506
Income taxes paid
(2,727)
(3,012)
Net cash inflow from operating activities
252,579
1,353,494
Investing activities
Purchase of business
(503,580)
-
Purchase of intangible assets
(4,100)
(23,156)
Purchase of tangible fixed assets
(227,356)
(145,494)
Proceeds from disposal of tangible fixed assets
2,846
16,888
Purchase of joint ventures
-
(489)
Net cash used in investing activities
(732,190)
(152,251)
Financing activities
Proceeds from borrowings
2,500,000
-
Repayment of borrowings
(1,707,122)
-
Payment of finance leases obligations
(205,311)
(300,904)
Interest paid
(196,927)
(102,671)
Net cash generated from/(used in) financing activities
390,640
(403,575)
Net (decrease)/increase in cash and cash equivalents
(88,971)
797,668
Cash and cash equivalents at beginning of year
1,259,753
456,671
Effect of foreign exchange rates
5,414
Cash and cash equivalents at end of year
1,170,782
1,259,753
VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
1
Accounting policies
Company information
Velocity Roads Group Limited (previously Velocity Works Limited) (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Woodbine Street, Sunderland, SR1 2NL.
The group consists of Velocity Roads Group Limited (previously Velocity Works Limited) and all of its subsidiaries.
On 18 June 2024 the company's name was changed from Velocity Works Limited to Velocity Roads Group Limited.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, except that as disclosed in the accounting policies certain items are show at fair value. The principal accounting policies adopted are set out below.
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Velocity Roads Group Limited (previously Velocity Works Limited) together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.
Investments in joint ventures and associates are carried in the group statement of financial position at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.
If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.
Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.
VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
The group's forecasts and projections for the next twelve months show that the group should be able to continue in operational existence for that period.
Based on the factors set out above the directors believe that it remains appropriate to prepare the financial statements on a going concern basis.
1.5
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
The group recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the group's activities.
1.6
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.7
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Patents & licences
20% straight line
1.8
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
5% straight line
Plant and equipment
10% - 15% straight line
Fixtures and fittings
15%- 33% straight line/ 15% reducing balance
Office equipment
15% straight line
Motor vehicles
10% - 15% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.
1.9
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.10
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.11
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Cost is determined using the first-in, first-out (FIFO) method.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.12
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less.
1.13
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 22 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.14
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.15
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 23 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.16
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.17
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.18
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
There are considered to be no significant judgements or estimates that management has made in the process of applying the entity's accounting policies which effect the amounts recognised in the financial statements.
3
Turnover
2024
2023
£
£
Turnover analysed by class of business
Rendering of services
17,982,958
14,884,246
2024
2023
£
£
Turnover analysed by geographical market
Europe
17,864,599
14,827,252
Rest of world
118,359
56,994
17,982,958
14,884,246
4
Exceptional item
2024
2023
£
£
Expenditure
Exceptional costs
221,681
-
The exceptional costs relate to one off costs in relation to the acquistion of Archway Roadmaster UK Ltd.
5
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange (gains)/losses
-
5,811
Depreciation of owned tangible fixed assets
447,329
266,586
Loss/(profit) on disposal of tangible fixed assets
29,669
(7,725)
Amortisation of intangible assets
27,301
5,932
Operating lease charges
908,626
717,191
VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
6
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
7,750
6,750
Audit of the financial statements of the company's subsidiaries
29,750
18,250
37,500
25,000
7
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Operations
137
100
-
-
Administration and support
15
13
-
-
Management
14
9
-
-
Total
166
122
Their aggregate remuneration comprised:
Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
5,605,094
4,341,025
Social security costs
668,126
409,242
-
-
Pension costs
164,208
113,844
6,437,428
4,864,111
8
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
198,313
109,898
Company pension contributions to defined contribution schemes
6,009
4,165
204,322
114,063
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2023- 1).
VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
9
Interest payable and similar expenses
2024
2023
£
£
Other interest on financial liabilities
169,512
79,992
Interest on finance leases and hire purchase contracts
27,415
22,679
Total finance costs
196,927
102,671
10
Taxation
2024
2023
£
£
Current tax
Foreign current tax on profits for the current period
2,727
3,012
Deferred tax
Origination and reversal of timing differences
245,349
125,737
Changes in tax rates
7,909
Adjustment in respect of prior periods
32,105
(182,324)
Total deferred tax
277,454
(48,678)
Total tax charge/(credit)
280,181
(45,666)
The actual charge/(credit) for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
140,864
462,101
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
35,216
108,686
Tax effect of expenses that are not deductible in determining taxable profit
40,365
11,916
Change in unrecognised deferred tax assets
41,672
Adjustments in respect of prior years
32,105
(182,324)
Permanent capital allowances in excess of depreciation
131,080
Deferred tax expense relating to changes in tax rates or laws
7,909
Increase from tax losses for which no deferred tax asset was recognised
(257)
(999)
Decrease from effect of tax incentives
(245)
Decrease in UK and foreign current tax from adjustment for prior periods
9,391
Taxation charge/(credit)
280,181
(45,666)
VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
11
Intangible fixed assets
Group
Goodwill
Patents & licences
Total
£
£
£
Cost
At 1 January 2024
37,116
37,116
Additions
545,319
4,100
549,419
At 31 December 2024
545,319
41,216
586,535
Amortisation and impairment
At 1 January 2024
14,616
14,616
Amortisation charged for the year
21,000
6,301
27,301
At 31 December 2024
21,000
20,917
41,917
Carrying amount
At 31 December 2024
524,319
20,299
544,618
At 31 December 2023
22,500
22,500
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
12
Tangible fixed assets
Group
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Office equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
386,902
3,577,550
177,540
6,613
51,036
4,199,641
Additions
32,801
136,119
57,388
2,163
32,635
261,106
Business combinations
1,519
1,211,417
3,482
188,251
1,404,669
Disposals
(86,343)
(86,343)
Exchange adjustments
6,290
6,290
At 31 December 2024
421,222
4,931,376
238,410
8,776
185,579
5,785,363
Depreciation and impairment
At 1 January 2024
141,290
1,886,400
132,086
5,203
9,035
2,174,014
Depreciation charged in the year
20,205
373,094
25,578
1,767
26,685
447,329
Eliminated in respect of disposals
(53,828)
(53,828)
Exchange adjustments
5,218
5,218
At 31 December 2024
161,495
2,264,712
157,664
6,970
(18,108)
2,572,733
Carrying amount
At 31 December 2024
259,727
2,666,664
80,746
1,806
203,687
3,212,630
At 31 December 2023
245,612
1,691,150
45,454
1,410
42,001
2,025,627
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
Group
Company
2024
2023
2024
2023
£
£
£
£
Plant and equipment
412,752
809,714
Motor vehicles
32,078
73,145
444,830
882,859
-
-
VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
13
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
14
1,470,893
1,470,893
Investments in joint ventures
539
539
539
539
1,470,893
1,470,893
Movements in fixed asset investments
Group
Shares in joint ventures
Other investments
Total
£
£
£
Cost or valuation
At 1 January 2024 and 31 December 2024
539
301
840
Impairment
At 1 January 2024 and 31 December 2024
-
301
301
Carrying amount
At 31 December 2024
539
-
539
At 31 December 2023
539
-
539
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
1,470,893
Carrying amount
At 31 December 2024
1,470,893
At 31 December 2023
1,470,893
14
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
14
Subsidiaries
(Continued)
- 30 -
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Velocity UK Limited
Woodbine Street, Sunderland, SR1 2NL
Ordinary
100.00
-
Velocity Transport Solutions Limited
Woodbine Street, Sunderland, SR1 2NL
Ordinary
0
100.00
Velocity Patching Limited
Woodbine Street, Sunderland, SR1 2NL
Ordinary
0
100.00
Velocity Road Solutions Inc
87 Amlajack Way, Newnan, GA 30265, USA
Ordinary
0
100.00
Archway Roadmaster UK Limited
Woodbine Street, Sunderland, SR1 2NL
Ordinary
0
100.00
The group has an indirect investment in a 50% Joint Venture, Velocity Global Limited. Velocity Global Limited is incorporated in the UK. The group also has an indirect associate, Green Patcher Columbia SAS, interest of £301 which has been fully impaired. Both of these investments are considered to be immaterial and not significant to the group and therefore have not been equity accounted in line with FRS 102.
The group also has an indirect investment in a 50% Joint Venture, TPS Velocity Private Limited, which is incorporated in the UK. The investment has not yet traded, and hence is considered to be immaterial and not significant to the group.
15
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
715,302
301,923
-
-
Work in progress
261,277
12,719
-
-
976,579
314,642
-
-
16
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,922,470
1,608,227
Amounts owed by group undertakings
-
-
14,733
14,733
Amounts owed by undertakings in which the company has a participating interest
11,802
8,281
-
-
Other debtors
43,652
3,850
Prepayments and accrued income
497,913
335,849
2,475,837
1,956,207
14,733
14,733
VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 31 -
17
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Obligations under finance leases
20
315,588
127,237
Trade creditors
655,297
619,885
Other taxation and social security
227,341
345,296
-
-
Other creditors
61,452
36,306
Accruals and deferred income
450,376
536,511
1,710,054
1,665,235
18
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Obligations under finance leases
20
473,657
323,748
Other borrowings
19
3,900,000
1,400,000
4,373,657
1,723,748
-
-
19
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Other loans
3,900,000
1,400,000
Payable after one year
3,900,000
1,400,000
Other borrowings comprise of a directors loan facility. The directors loan facility has been available from 6 December 2022 until 31 December 2030. The facility is interest bearing and accrues daily and is payable quarterly in arrears.
20
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
315,588
127,237
In two to five years
473,657
323,748
789,245
450,985
-
-
VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
20
Finance lease obligations
(Continued)
- 32 -
Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
21
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
721,482
376,880
Short term timing differences
(45,529)
(5,624)
Losses
(296,173)
(236,825)
379,780
134,431
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
134,431
-
Charge to profit or loss
277,454
-
Acquired on acquistion
(32,105)
-
Liability at 31 December 2024
379,780
-
22
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
164,208
113,844
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 33 -
23
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
24
Reserves
Share premium
This reserve records the value received for shares in excess of their par value.
Profit and loss reserves
This reserve records the retained earnings and accumulated profits.
25
Acquisition of a business
On 29 July 2024 the group acquired 100% of the issued capital of Archway Roadmaster UK Limited.
Book Value
Adjustments
Fair Value
Net assets acquired
£
£
£
Intangible assets
37,052
(37,052)
-
Property, plant & equipment
1,404,669
-
1,404,669
Inventories
283,317
-
283,317
Trade and other receivables
1,215,087
-
1,215,087
Cash and cash equivalents
180,978
-
180,978
Borrowings
(1,707,122)
-
(1,707,122)
Obligations under finance leases
(509,821)
-
(509,821)
Trade and other payables
(759,974)
-
(759,974)
Deferred tax
32,105
-
32,105
Total identifiable net assets
176,291
(37,052)
139,239
Goodwill
545,319
Total consideration
684,558
The consideration was satisfied by:
£
Cash
455,096
Stamp duty
2,280
Final account settlement
29,910
Legal and professional costs
197,272
684,558
VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
25
Acquisition of a business
(Continued)
- 34 -
Contribution by the acquired business for the reporting period included in the group statement of comprehensive income since acquisition:
£
Turnover
2,122,814
Loss after tax
(201,802)
26
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
298,423
128,294
-
-
Between two and five years
376,270
334,829
-
-
In over five years
127,125
127,125
-
-
801,818
590,248
-
-
27
Capital commitments
Amounts contracted for but not provided in the financial statements:
Group
Company
2024
2023
2024
2023
£
£
£
£
Acquisition of tangible fixed assets
-
124,689
-
-
28
Related party transactions
Remuneration of key management personnel
The remuneration of key management personnel is as follows.
2024
2023
£
£
Aggregate compensation
666,155
541,413
VELOCITY ROADS GROUP LIMITED (PREVIOUSLY VELOCITY WORKS LIMITED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
28
Related party transactions
(Continued)
- 35 -
Other information
During the year, the group, made sales to Reece Property Limited, a company which J P Reece is a director, of £20,973 (2023 - £nil). At the balance sheet date the amount owed by Reece Property Limited was £2,752 (2023 - £nil).
At the balance sheet date included in other borrowings is a directors loan facility with J P Reece. The facility is interest baring with interest of £169,512 (2023 - £79,992) charged in the period, and £60,019 (2023: £22,036) in accruals. The amount owed at the balance sheet date, included in other borrowings is £3,900,000 (2023 - £1,400,000).
29
Controlling party
The ultimate controlling party is John Peter Reece & Susan Elizabeth Reece.
30
Cash generated from group operations
2024
2023
£
£
(Loss)/profit for the year after tax
(139,317)
507,767
Adjustments for:
Taxation charged/(credited)
280,181
(45,666)
Finance costs
196,927
102,671
Loss/(gain) on disposal of tangible fixed assets
29,669
(7,725)
Amortisation and impairment of intangible assets
27,301
5,932
Depreciation and impairment of tangible fixed assets
447,329
266,586
Movements in working capital:
Increase in stocks
(378,620)
(362)
Decrease in debtors
695,457
52,465
(Decrease)/increase in creditors
(903,621)
474,838
Cash generated from operations
255,306
1,356,506
31
Analysis of changes in net debt - group
1 January 2024
Cash flows
Acquisitions and disposals
New finance leases
31 December 2024
£
£
£
£
£
Cash at bank and in hand
1,259,753
(269,949)
180,978
-
1,170,782
Borrowings excluding overdrafts
(1,400,000)
(792,878)
(1,707,122)
-
(3,900,000)
Obligations under finance leases
(450,985)
205,311
(509,821)
(33,750)
(789,245)
(591,232)
(857,516)
(2,035,965)
(33,750)
(3,518,463)
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.100D GardnerJ ReeceL Grayfalse05282359bus:Consolidated2024-01-012024-12-31052823592024-01-012024-12-3105282359bus:Director12024-01-012024-12-3105282359bus:Director22024-01-012024-12-3105282359bus:Director32024-01-012024-12-3105282359bus:RegisteredOffice2024-01-012024-12-3105282359bus:Consolidated2024-12-31052823592024-12-3105282359bus:Consolidated2023-01-012023-12-3105282359core:Exceptionalbus:Consolidated12024-01-012024-12-3105282359core:Exceptionalbus:Consolidated12023-01-012023-12-31052823592023-01-012023-12-3105282359core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3105282359core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-01-012023-12-3105282359core:Goodwillbus:Consolidated2024-12-3105282359core:Goodwillbus:Consolidated2023-12-3105282359core:OtherResidualIntangibleAssetsbus:Consolidated2024-12-3105282359core:OtherResidualIntangibleAssetsbus:Consolidated2023-12-3105282359bus:Consolidated2023-12-3105282359core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-12-3105282359core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-3105282359core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3105282359core:PlantMachinerybus:Consolidated2024-12-3105282359core:FurnitureFittingsbus:Consolidated2024-12-3105282359core:ComputerEquipmentbus:Consolidated2024-12-3105282359core:MotorVehiclesbus:Consolidated2024-12-3105282359core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3105282359core:PlantMachinerybus:Consolidated2023-12-3105282359core:FurnitureFittingsbus:Consolidated2023-12-3105282359core:ComputerEquipmentbus:Consolidated2023-12-3105282359core:MotorVehiclesbus:Consolidated2023-12-31052823592023-12-3105282359core:ShareCapitalbus:Consolidated2024-12-3105282359core:ShareCapitalbus:Consolidated2023-12-3105282359core:SharePremiumbus:Consolidated2024-12-3105282359core:SharePremiumbus:Consolidated2023-12-3105282359core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3105282359core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3105282359core:ShareCapital2024-12-3105282359core:ShareCapital2023-12-3105282359core:SharePremium2024-12-3105282359core:SharePremium2023-12-3105282359core:RetainedEarningsAccumulatedLosses2024-12-3105282359core:RetainedEarningsAccumulatedLosses2023-12-3105282359core:ShareCapitalbus:Consolidated2022-12-3105282359core:SharePremiumbus:Consolidated2022-12-3105282359core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-12-3105282359core:ShareCapital2022-12-3105282359core:SharePremium2022-12-3105282359core:RetainedEarningsAccumulatedLosses2022-12-3105282359bus:Consolidated2022-12-3105282359core:Goodwill2024-01-012024-12-3105282359core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3105282359core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3105282359core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3105282359core:PlantMachinery2024-01-012024-12-3105282359core:FurnitureFittings2024-01-012024-12-3105282359core:ComputerEquipment2024-01-012024-12-3105282359core:MotorVehicles2024-01-012024-12-3105282359core:ForeignTaxbus:Consolidated2024-01-012024-12-3105282359core:ForeignTaxbus:Consolidated2023-01-012023-12-3105282359bus:Consolidated12024-01-012024-12-3105282359bus:Consolidated12023-01-012023-12-3105282359bus:Consolidated22024-01-012024-12-3105282359bus:Consolidated22023-01-012023-12-3105282359bus:Consolidated32024-01-012024-12-3105282359bus:Consolidated32023-01-012023-12-3105282359bus:Consolidated42024-01-012024-12-3105282359bus:Consolidated42023-01-012023-12-3105282359core:Goodwillbus:Consolidated2023-12-3105282359core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-3105282359bus:Consolidated2023-12-3105282359core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3105282359core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3105282359core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3105282359core:Goodwillbus:Consolidated2024-01-012024-12-3105282359core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-01-012024-12-3105282359core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3105282359core:PlantMachinerybus:Consolidated2023-12-3105282359core:FurnitureFittingsbus:Consolidated2023-12-3105282359core:ComputerEquipmentbus:Consolidated2023-12-3105282359core:MotorVehiclesbus:Consolidated2023-12-3105282359core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3105282359core:PlantMachinerybus:Consolidated2024-01-012024-12-3105282359core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3105282359core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3105282359core:MotorVehiclesbus:Consolidated2024-01-012024-12-3105282359core:PlantMachinery2024-12-3105282359core:PlantMachinery2023-12-3105282359core:MotorVehicles2024-12-3105282359core:MotorVehicles2023-12-3105282359core:Subsidiary12024-01-012024-12-3105282359core:Subsidiary22024-01-012024-12-3105282359core:Subsidiary32024-01-012024-12-3105282359core:Subsidiary42024-01-012024-12-3105282359core:Subsidiary52024-01-012024-12-3105282359core:Subsidiary112024-01-012024-12-3105282359core:Subsidiary222024-01-012024-12-3105282359core:Subsidiary332024-01-012024-12-3105282359core:Subsidiary442024-01-012024-12-3105282359core:Subsidiary552024-01-012024-12-3105282359core:CurrentFinancialInstruments2024-12-3105282359core:CurrentFinancialInstruments2023-12-3105282359core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3105282359core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3105282359core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3105282359core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3105282359core:Non-currentFinancialInstruments2024-12-3105282359core:Non-currentFinancialInstruments2023-12-3105282359core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3105282359core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3105282359core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105282359core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3105282359core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3105282359core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3105282359core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3105282359core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3105282359core:WithinOneYearbus:Consolidated2024-12-3105282359core:WithinOneYearbus:Consolidated2023-12-3105282359core:WithinOneYear2024-12-3105282359core:WithinOneYear2023-12-3105282359core:BetweenTwoFiveYearsbus:Consolidated2024-12-3105282359core:BetweenTwoFiveYearsbus:Consolidated2023-12-3105282359core:BetweenTwoFiveYears2024-12-3105282359core:BetweenTwoFiveYears2023-12-3105282359bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105282359bus:FRS1022024-01-012024-12-3105282359bus:Audited2024-01-012024-12-3105282359bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3105282359bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP