Company registration number 05398960 (England and Wales)
ONE MEDIA AND CREATIVE UK LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
ONE MEDIA AND CREATIVE UK LIMITED
COMPANY INFORMATION
Directors
K Barber
G Humphreys
K Spencer
M Brittain
Secretary
R Weeks
Company number
05398960
Registered office
45 Westerham Road
Bessels Green
Sevenoaks
Kent
TN13 2QB
Auditor
Mercer & Hole LLP
Trinity Court
Church Street
Rickmansworth
WD3 1RT
ONE MEDIA AND CREATIVE UK LIMITED
CONTENTS
Page
Directors' report
1
Directors' responsibilities statement
2
Independent auditor's report
3 - 5
Profit and loss account
6
Balance sheet
7
Notes to the financial statements
8 - 16
ONE MEDIA AND CREATIVE UK LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2024
- 1 -
The directors present their annual report and financial statements for the year ended 31 March 2024.
Principal activities
The principal activity of the company during the year was providing advertising, publishing and PR services.
The company ceased trading subsequent to the year-end in April 2024 and the directors have resolved that they do not consider the company to be a going concern. The financial statements have therefore been prepared on a basis other than going concern.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
K Barber
G Humphreys
K Spencer
M Brittain
Auditor
In accordance with the company's articles, a resolution proposing that Mercer & Hole LLP be reappointed as auditor of the company will be put at a General Meeting.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
M Brittain
Director
29 September 2025
ONE MEDIA AND CREATIVE UK LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2024
- 2 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
ONE MEDIA AND CREATIVE UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ONE MEDIA AND CREATIVE UK LIMITED
- 3 -
Opinion
We have audited the financial statements of One Media and Creative UK Limited (the 'company') for the year ended 31 March 2024 which comprise the profit and loss account, the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Emphasis of matter - financial statements on a basis other than going concern
We draw your attention to note 1.2 in the financial statements, which explains that the company ceased to trade subsequent to the reporting date. The directors have concluded that it is no longer appropriate to prepare the financial statements on a going concern basis. Accordingly the financial statements have been prepared on a basis other than going concern as described in note 1.2. Our opinion is not modified in respect of this matter.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the directors' report has been prepared in accordance with applicable legal requirements.
ONE MEDIA AND CREATIVE UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ONE MEDIA AND CREATIVE UK LIMITED (CONTINUED)
- 4 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption in preparing the directors' report and from the requirement to prepare a strategic report.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud
We gained an understanding of the legal and regulatory framework applicable to the company and the industry in which it operates and considered the risk of acts by the company that were contrary to applicable laws and regulations, including fraud. These included, but were not limited to, the Companies Act 2006 and tax legislation.
We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements and the financial report (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate entries including journals to overstate revenue or understate expenditure and management bias in accounting estimates.
Audit procedures performed by the engagement team included:
discussions with management, including considerations of known or suspected instances of non- compliance with laws and regulations and fraud;
gaining an understanding of management's controls designed to prevent and detect irregularities; and
identifying and testing journal entries.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non- compliance and cannot be expected to detect non-compliance with all laws and regulations.
ONE MEDIA AND CREATIVE UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ONE MEDIA AND CREATIVE UK LIMITED (CONTINUED)
- 5 -
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Anil Kapoor
Senior Statutory Auditor
For and on behalf of Mercer & Hole LLP
29 September 2025
Chartered Accountants
Statutory Auditor
Trinity Court
Church Street
Rickmansworth
WD3 1RT
ONE MEDIA AND CREATIVE UK LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2024
- 6 -
2024
2023
Notes
£
£
Turnover
3
462,050
559,906
Cost of sales
(351,291)
(403,583)
Gross profit
110,759
156,323
Distribution costs
(312)
(583)
Administrative expenses
(397,461)
(339,241)
Loss before taxation
(287,014)
(183,501)
Tax on loss
7
Loss for the financial year
(287,014)
(183,501)
The profit and loss account has been prepared on the basis that all operations are discontinuing operations.
ONE MEDIA AND CREATIVE UK LIMITED
BALANCE SHEET
AS AT
31 MARCH 2024
31 March 2024
- 7 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
9
1,751
7,087
Current assets
Debtors
10
331,029
1,567,205
Cash at bank and in hand
43
1,212
331,072
1,568,417
Creditors: amounts falling due within one year
11
(1,814,965)
(2,770,632)
Net current liabilities
(1,483,893)
(1,202,215)
Net liabilities
(1,482,142)
(1,195,128)
Capital and reserves
Called up share capital
13
4,325,100
4,325,100
Profit and loss reserves
(5,807,242)
(5,520,228)
Total equity
(1,482,142)
(1,195,128)
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
M Brittain
Director
Company registration number 05398960 (England and Wales)
ONE MEDIA AND CREATIVE UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
- 8 -
1
Accounting policies
Company information
One Media and Creative UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is 45 Westerham Road, Bessels Green, Sevenoaks, Kent, TN13 2QB.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
The company has ceased trading subsequent to the year-end in April 2024 and the directors have resolved that they do not consider the company to be a going concern. The financial statements have therefore been prepared on a basis other than going concern. There have been no adjustments to the carrying value of the assets and liabilities as a result of the application of the basis other than going concern.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for advertising, publishing and PR services provided in the normal course of business, and is shown net of VAT.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
Invoices incurred for goods and services on behalf of related parties are not recognised in the company's Profit and Loss account and are recharged at cost.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Website
33% straight line
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
ONE MEDIA AND CREATIVE UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
1
Accounting policies
(Continued)
- 9 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
33%/50% straight line
Fixtures and fittings
33% straight line
Computers
33% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
ONE MEDIA AND CREATIVE UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
1
Accounting policies
(Continued)
- 10 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
ONE MEDIA AND CREATIVE UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 11 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Recoverability of trade and related party debtors
Whether the company's trade debtors are fully recoverable or if a bad debt provision is required.
These decisions depend on an assessment of whether the customers have accepted that the service has been completed and have benefitted from the work provided or whether the customers have made any attempt to pay the liability owing and if they have communicated any specific reasons for non payment. The directors will also consider information such as if the customer has gone into administration or liquidation and the likelihood of recovering any further monies as a result from the customer.
The directors consider the amounts due to the company from other group companies and related parties to be fully recoverable based on the support provided by the group and its controlling shareholders
3
Turnover
2024
2023
£
£
Turnover analysed by class of business
Rendering of services
462,049
559,906
The whole of the turnover is attributable to the principal activity of the company wholly undertaken in the United Kingdom.
4
Operating loss
2024
2023
Operating loss for the year is stated after charging:
£
£
Depreciation of owned tangible fixed assets
4,860
2,926
Cost of stocks recognised as an expense
234,289
278,425
ONE MEDIA AND CREATIVE UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 12 -
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
10,400
10,000
For other services
Taxation compliance services
2,400
2,310
All other non-audit services
1,720
1,650
4,120
3,960
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
11
7
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
250,076
223,751
Social security costs
19,270
22,209
Pension costs
3,327
1,972
272,673
247,932
No directors received any remuneration from the company during the period (2023: £nil)
ONE MEDIA AND CREATIVE UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 13 -
7
Taxation
The actual charge for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Loss before taxation
(287,014)
(183,501)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 19.00%)
(71,754)
(34,865)
Tax effect of expenses that are not deductible in determining taxable profit
559
3,240
Change in unrecognised deferred tax assets
71,195
31,625
Taxation charge for the year
-
-
8
Intangible fixed assets
Other
£
Cost
At 1 April 2023
80,303
Disposals
(80,303)
At 31 March 2024
Amortisation and impairment
At 1 April 2023
80,303
Disposals
(80,303)
At 31 March 2024
Carrying amount
At 31 March 2024
At 31 March 2023
ONE MEDIA AND CREATIVE UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 14 -
9
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 April 2023
20,483
86,988
168,752
276,223
Additions
2,436
2,436
Disposals
(20,483)
(86,988)
(168,200)
(275,671)
At 31 March 2024
2,988
2,988
Depreciation and impairment
At 1 April 2023
15,891
86,988
166,257
269,136
Depreciation charged in the year
3,447
1,413
4,860
Eliminated in respect of disposals
(19,338)
(86,988)
(166,433)
(272,759)
At 31 March 2024
1,237
1,237
Carrying amount
At 31 March 2024
1,751
1,751
At 31 March 2023
4,592
2,495
7,087
10
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
19,039
80,657
Amounts owed by group undertakings
56,688
1,216,048
Other debtors
254,897
264,926
Prepayments and accrued income
405
5,574
331,029
1,567,205
11
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
281,238
206,011
Amounts owed to group undertakings
1,472,220
1,347,477
Taxation and social security
1,847
32,504
Other creditors
46,220
1,149,058
Accruals and deferred income
13,440
35,582
1,814,965
2,770,632
ONE MEDIA AND CREATIVE UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 15 -
12
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
3,327
7,766
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
13
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
432,510,000
432,510,000
4,325,100
4,325,100
14
Events after the reporting date
The company ceased trading subsequent to the year-end in April 2024 and the directors have resolved that they do not consider the company to be a going concern. The financial statements have therefore been prepared on a basis other than going concern.
15
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
2024
2023
£
£
Recharged staff and related costs
-
76,799
Income from recharges
(223,222)
(408,084)
IT and telecommunications
-
16,086
2024
2023
Amounts due to related parties
£
£
Other related parties
46,160
1,148,072
At the year end the company had the above loan balances outstanding with related parties.
Of this balance, £nil (2023: £1,071,651) was owed to Lustrum Investments Limited, a company in the Armatire Group. This company is related by virtue of being under common control.
The remaining balances are owed to related parties by virtue of the significant influence of the controlling shareholder of the group over the related party entities.
ONE MEDIA AND CREATIVE UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
15
Related party transactions
(Continued)
- 16 -
The following amounts were outstanding at the reporting end date:
2024
2023
Amounts due from related parties
£
£
Other related parties
254,174
264,926
Amounts totaling £254,174 owed by related parties have remained outstanding for a considerable period. While the Directors remain confident in the recoverability of the balance, the ultimate shareholder has issued a letter of support confirming that, should the counterparty fail to repay the loan, they will provide the necessary funds to cover any resulting shortfall.
Other information
The company has taken advantage of the exemptions available under Section 33 of FRS102 from the requirement to disclose transactions with group companies where these are fellow 100% owned subsidiaries.
16
Parent company
The immediate parent undertaking is SQIB Limited, a company registered in England and Wales. Copies of the immediate parent company's consolidated financial statements may be obtained from 45 Westerham Road, Bessels Green, Sevenoaks, Kent TN13 2QB.
SQIB Limited is the parent undertaking of the smallest group for which group accounts will be drawn up, and of which the company is a member. The registered office address of SQIB Limited, incorporated in England and Wales, is 45 Westerham Road, Sevenoaks, Kent, TN13 2QB.
The ultimate parent undertaking is Armatire Limited, which owns a 75% shareholding in SQIB Limited. Armatire Limited is a company registered in England and Wales, and represents the largest group for which consolidated accounts including 55VS No1 Limited are prepared. Copies of these financial statements may be obtained from 45 Westerham Road, Bessels Green, Sevenoaks, Kent TN13 2QB.
Armatire Limited is controlled by K R Spencer and A Spencer.
17
Charge over assets
The Company entered into an agreement on 29 March 2019, 27 January 2020 and two more agreements on 13 January 2023 with fellow group companies to secure an external group loan by means of fixed charges, floating charges and security over the assets of the Company.
The company has entered into a debenture on 13 July 2021 with Markerstudy Limited . The ultimate parent
company of Markerstudy Limited is Venus Topco Limited, a company registered in Guernsey and the
controlling parent of Markerstudy Group Holdings Limited.
ONE MEDIA AND CREATIVE UK LIMITED
MANAGEMENT INFORMATION
FOR THE YEAR ENDED 31 MARCH 2024
2024-03-312023-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200K BarberG HumphreysK SpencerM BrittainR Weeks053989602023-04-012024-03-3105398960bus:Director12023-04-012024-03-3105398960bus:Director22023-04-012024-03-3105398960bus:Director32023-04-012024-03-3105398960bus:Director42023-04-012024-03-3105398960bus:CompanySecretary12023-04-012024-03-3105398960bus:RegisteredOffice2023-04-012024-03-31053989602024-03-31053989602022-04-012023-03-31053989602023-03-3105398960core:PlantMachinery2024-03-3105398960core:FurnitureFittings2024-03-3105398960core:ComputerEquipment2024-03-3105398960core:PlantMachinery2023-03-3105398960core:FurnitureFittings2023-03-3105398960core:ComputerEquipment2023-03-3105398960core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3105398960core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3105398960core:CurrentFinancialInstruments2024-03-3105398960core:CurrentFinancialInstruments2023-03-3105398960core:ShareCapital2024-03-3105398960core:ShareCapital2023-03-3105398960core:RetainedEarningsAccumulatedLosses2024-03-3105398960core:RetainedEarningsAccumulatedLosses2023-03-3105398960core:ShareCapitalOrdinaryShareClass12024-03-3105398960core:ShareCapitalOrdinaryShareClass12023-03-3105398960core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3105398960core:ComputerSoftware2023-04-012024-03-3105398960core:PlantMachinery2023-04-012024-03-3105398960core:FurnitureFittings2023-04-012024-03-3105398960core:ComputerEquipment2023-04-012024-03-3105398960core:UKTax2023-04-012024-03-3105398960core:UKTax2022-04-012023-03-3105398960core:IntangibleAssetsOtherThanGoodwill2023-03-3105398960core:IntangibleAssetsOtherThanGoodwill2024-03-3105398960core:IntangibleAssetsOtherThanGoodwill2023-03-3105398960core:PlantMachinery2023-03-3105398960core:FurnitureFittings2023-03-3105398960core:ComputerEquipment2023-03-31053989602023-03-3105398960bus:OrdinaryShareClass12023-04-012024-03-3105398960bus:OrdinaryShareClass12024-03-3105398960bus:OrdinaryShareClass12023-03-3105398960bus:PrivateLimitedCompanyLtd2023-04-012024-03-3105398960bus:FRS1022023-04-012024-03-3105398960bus:Audited2023-04-012024-03-3105398960bus:FullAccounts2023-04-012024-03-31xbrli:purexbrli:sharesiso4217:GBP