Caseware UK (AP4) 2024.0.164 2024.0.164 2025-04-302025-04-3013The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-05-01false12Manufacturing of pumpstruetruefalse 06210424 2024-05-01 2025-04-30 06210424 2023-05-01 2024-04-30 06210424 2025-04-30 06210424 2024-04-30 06210424 2023-05-01 06210424 c:Director1 2024-05-01 2025-04-30 06210424 d:PlantMachinery 2024-05-01 2025-04-30 06210424 d:PlantMachinery 2025-04-30 06210424 d:PlantMachinery 2024-04-30 06210424 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 06210424 d:MotorVehicles 2024-05-01 2025-04-30 06210424 d:MotorVehicles 2025-04-30 06210424 d:MotorVehicles 2024-04-30 06210424 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 06210424 d:FurnitureFittings 2024-05-01 2025-04-30 06210424 d:FurnitureFittings 2025-04-30 06210424 d:FurnitureFittings 2024-04-30 06210424 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 06210424 d:OfficeEquipment 2024-05-01 2025-04-30 06210424 d:OfficeEquipment 2025-04-30 06210424 d:OfficeEquipment 2024-04-30 06210424 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 06210424 d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 06210424 d:CurrentFinancialInstruments 2025-04-30 06210424 d:CurrentFinancialInstruments 2024-04-30 06210424 d:CurrentFinancialInstruments d:WithinOneYear 2025-04-30 06210424 d:CurrentFinancialInstruments d:WithinOneYear 2024-04-30 06210424 d:ShareCapital 2025-04-30 06210424 d:ShareCapital 2024-04-30 06210424 d:RetainedEarningsAccumulatedLosses 2025-04-30 06210424 d:RetainedEarningsAccumulatedLosses 2024-04-30 06210424 d:AcceleratedTaxDepreciationDeferredTax 2025-04-30 06210424 d:AcceleratedTaxDepreciationDeferredTax 2024-04-30 06210424 d:RetirementBenefitObligationsDeferredTax 2025-04-30 06210424 d:RetirementBenefitObligationsDeferredTax 2024-04-30 06210424 c:FRS102 2024-05-01 2025-04-30 06210424 c:AuditExempt-NoAccountantsReport 2024-05-01 2025-04-30 06210424 c:FullAccounts 2024-05-01 2025-04-30 06210424 c:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 06210424 d:WithinOneYear 2025-04-30 06210424 d:WithinOneYear 2024-04-30 06210424 d:BetweenOneFiveYears 2025-04-30 06210424 d:BetweenOneFiveYears 2024-04-30 06210424 6 2024-05-01 2025-04-30 06210424 e:PoundSterling 2024-05-01 2025-04-30 iso4217:GBP xbrli:pure

Registered number: 06210424










MSL PUMPS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2025

 
MSL PUMPS LIMITED
REGISTERED NUMBER: 06210424

BALANCE SHEET
AS AT 30 APRIL 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
224,268
163,634

Investments
 5 
35
35

  
224,303
163,669

Current assets
  

Debtors: amounts falling due within one year
 6 
302,061
282,841

Cash at bank and in hand
  
198,228
269,424

  
500,289
552,265

Creditors: amounts falling due within one year
 7 
(257,380)
(285,997)

Net current assets
  
 
 
242,909
 
 
266,268

Total assets less current liabilities
  
467,212
429,937

Provisions for liabilities
  

Deferred tax
 8 
(52,986)
(40,881)

Net assets
  
414,226
389,056


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
414,126
388,956

  
414,226
389,056


Page 1

 
MSL PUMPS LIMITED
REGISTERED NUMBER: 06210424
    
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 September 2025.


M Radford
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
MSL PUMPS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

1.


General information

MSL Pumps Limited is a private Company limited by shares, incorporated in England and Wales (registered number: 06210424). Its registered office is Unit A1 Holmewood Industrial Estate, Stainsby Close Holmewood, Chesterfield, S42 5UG. The principal activity of the Company throughout the year continued to be that of the manufacturing of pumps and installation. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The Company's functional and presentation currency is pounds sterling. 

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of Income and Retained Earnings on a straight line basis over the lease term.

Page 3

 
MSL PUMPS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

2.Accounting policies (continued)

 
2.4

Pensions

Defined contribution pension plan
The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

Current and deferred taxation

Tax is recognised in the Statement of Income and Retained Earnings.
The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date in the countries where the Company operates and generates income.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows. 

The depreciation rates used are:

Plant and machinery
-
25%
reducing balance
Motor vehicles
-
25%
reducing balance
Fixtures and fittings
-
25%
reducing balance
Office equipment
-
20%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings. 

Page 4

 
MSL PUMPS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

2.Accounting policies (continued)

 
2.7

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.8

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities such as bank and cash balances, trade and other accounts receivable and payable, loans from banks and other third parties and loans to and from related parties.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at the transaction price and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction,  the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.
Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 13 (2024 - 12).

Page 5

 
MSL PUMPS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 May 2024
130,448
210,742
3,643
2,016
346,849


Additions
39,198
121,193
-
3,324
163,715


Disposals
(6,950)
(113,709)
-
-
(120,659)



At 30 April 2025

162,696
218,226
3,643
5,340
389,905



Depreciation


At 1 May 2024
100,479
79,117
2,624
995
183,215


Charge for the year on owned assets
9,412
25,636
255
376
35,679


Disposals
(4,832)
(48,425)
-
-
(53,257)



At 30 April 2025

105,059
56,328
2,879
1,371
165,637



Net book value



At 30 April 2025
57,637
161,898
764
3,969
224,268



At 30 April 2024
29,969
131,625
1,019
1,021
163,634


5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 May 2024
35



At 30 April 2025
35




Page 6

 
MSL PUMPS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

6.


Debtors

2025
2024
£
£


Trade debtors
273,974
277,632

Other debtors
864
5,209

Prepayments and accrued income
27,223
-

302,061
282,841



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
74,318
47,434

Corporation tax
109,388
116,990

Other taxation and social security
16,877
63,216

Other creditors
6,554
7,887

Accruals and deferred income
50,243
50,470

257,380
285,997



8.


Deferred taxation




2025
2024


£

£






At beginning of year
40,881
56,770


Charged to the Statement of Income and Retained Earnings
12,105
(15,889)



At end of year
52,986
40,881

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
53,012
40,909

Pension surplus
(26)
(28)

52,986
40,881

Page 7

 
MSL PUMPS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £7,839 (2024: £6,331). Contributions totalling £105 (2024: £112) were payable to the fund at the Balance Sheet date and are included in creditors. 


10.


Commitments under operating leases

At 30 April 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
12,995
12,995

Later than 1 year and not later than 5 years
37,902
50,897

50,897
63,892

 
Page 8