2024-06-012025-05-312025-05-31false06916062BADDIE FAVELS LIMITED2025-09-16falseiso4217:GBPxbrli:pure069160622024-05-31069160622025-05-31069160622024-06-012025-05-31069160622023-05-31069160622024-05-31069160622023-06-012024-05-3106916062bus:SmallEntities2024-06-012025-05-3106916062bus:AuditExempt-NoAccountantsReport2024-06-012025-05-3106916062bus:AbridgedAccounts2024-06-012025-05-3106916062bus:PrivateLimitedCompanyLtd2024-06-012025-05-3106916062core:WithinOneYear2025-05-3106916062core:AfterOneYear2025-05-3106916062core:WithinOneYear2024-05-3106916062core:AfterOneYear2024-05-3106916062core:ShareCapital2025-05-3106916062core:SharePremium2025-05-3106916062core:RevaluationReserve2025-05-3106916062core:OtherReservesSubtotal2025-05-3106916062core:RetainedEarningsAccumulatedLosses2025-05-3106916062core:ShareCapital2024-05-3106916062core:SharePremium2024-05-3106916062core:RevaluationReserve2024-05-3106916062core:OtherReservesSubtotal2024-05-3106916062core:RetainedEarningsAccumulatedLosses2024-05-3106916062core:LandBuildings2025-05-3106916062core:PlantMachinery2025-05-3106916062core:Vehicles2025-05-3106916062core:FurnitureFittings2025-05-3106916062core:OfficeEquipment2025-05-3106916062core:NetGoodwill2025-05-3106916062core:IntangibleAssetsOtherThanGoodwill2025-05-3106916062core:ListedExchangeTraded2025-05-3106916062core:UnlistedNon-exchangeTraded2025-05-3106916062core:LandBuildings2024-05-3106916062core:PlantMachinery2024-05-3106916062core:Vehicles2024-05-3106916062core:FurnitureFittings2024-05-3106916062core:OfficeEquipment2024-05-3106916062core:NetGoodwill2024-05-3106916062core:IntangibleAssetsOtherThanGoodwill2024-05-3106916062core:ListedExchangeTraded2024-05-3106916062core:UnlistedNon-exchangeTraded2024-05-3106916062core:LandBuildings2024-06-012025-05-3106916062core:PlantMachinery2024-06-012025-05-3106916062core:Vehicles2024-06-012025-05-3106916062core:FurnitureFittings2024-06-012025-05-3106916062core:OfficeEquipment2024-06-012025-05-3106916062core:NetGoodwill2024-06-012025-05-3106916062core:IntangibleAssetsOtherThanGoodwill2024-06-012025-05-3106916062core:ListedExchangeTraded2024-06-012025-05-3106916062core:UnlistedNon-exchangeTraded2024-06-012025-05-3106916062core:MoreThanFiveYears2024-06-012025-05-3106916062core:Non-currentFinancialInstruments2025-05-3106916062core:Non-currentFinancialInstruments2024-05-3106916062dpl:CostSales2024-06-012025-05-3106916062dpl:DistributionCosts2024-06-012025-05-3106916062core:LandBuildings2024-06-012025-05-3106916062core:PlantMachinery2024-06-012025-05-3106916062core:Vehicles2024-06-012025-05-3106916062core:FurnitureFittings2024-06-012025-05-3106916062core:OfficeEquipment2024-06-012025-05-3106916062dpl:AdministrativeExpenses2024-06-012025-05-3106916062core:NetGoodwill2024-06-012025-05-3106916062core:IntangibleAssetsOtherThanGoodwill2024-06-012025-05-3106916062dpl:GroupUndertakings2024-06-012025-05-3106916062dpl:ParticipatingInterests2024-06-012025-05-3106916062dpl:GroupUndertakingscore:ListedExchangeTraded2024-06-012025-05-3106916062core:ListedExchangeTraded2024-06-012025-05-3106916062dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-06-012025-05-3106916062core:UnlistedNon-exchangeTraded2024-06-012025-05-3106916062dpl:CostSales2023-06-012024-05-3106916062dpl:DistributionCosts2023-06-012024-05-3106916062core:LandBuildings2023-06-012024-05-3106916062core:PlantMachinery2023-06-012024-05-3106916062core:Vehicles2023-06-012024-05-3106916062core:FurnitureFittings2023-06-012024-05-3106916062core:OfficeEquipment2023-06-012024-05-3106916062dpl:AdministrativeExpenses2023-06-012024-05-3106916062core:NetGoodwill2023-06-012024-05-3106916062core:IntangibleAssetsOtherThanGoodwill2023-06-012024-05-3106916062dpl:GroupUndertakings2023-06-012024-05-3106916062dpl:ParticipatingInterests2023-06-012024-05-3106916062dpl:GroupUndertakingscore:ListedExchangeTraded2023-06-012024-05-3106916062core:ListedExchangeTraded2023-06-012024-05-3106916062dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-06-012024-05-3106916062core:UnlistedNon-exchangeTraded2023-06-012024-05-3106916062core:NetGoodwill2025-05-3106916062core:IntangibleAssetsOtherThanGoodwill2025-05-3106916062core:LandBuildings2025-05-3106916062core:PlantMachinery2025-05-3106916062core:Vehicles2025-05-3106916062core:FurnitureFittings2025-05-3106916062core:OfficeEquipment2025-05-3106916062core:AfterOneYear2025-05-3106916062core:WithinOneYear2025-05-3106916062core:ListedExchangeTraded2025-05-3106916062core:UnlistedNon-exchangeTraded2025-05-3106916062core:ShareCapital2025-05-3106916062core:SharePremium2025-05-3106916062core:RevaluationReserve2025-05-3106916062core:OtherReservesSubtotal2025-05-3106916062core:RetainedEarningsAccumulatedLosses2025-05-3106916062core:NetGoodwill2024-05-3106916062core:IntangibleAssetsOtherThanGoodwill2024-05-3106916062core:LandBuildings2024-05-3106916062core:PlantMachinery2024-05-3106916062core:Vehicles2024-05-3106916062core:FurnitureFittings2024-05-3106916062core:OfficeEquipment2024-05-3106916062core:AfterOneYear2024-05-3106916062core:WithinOneYear2024-05-3106916062core:ListedExchangeTraded2024-05-3106916062core:UnlistedNon-exchangeTraded2024-05-3106916062core:ShareCapital2024-05-3106916062core:SharePremium2024-05-3106916062core:RevaluationReserve2024-05-3106916062core:OtherReservesSubtotal2024-05-3106916062core:RetainedEarningsAccumulatedLosses2024-05-3106916062core:NetGoodwill2023-05-3106916062core:IntangibleAssetsOtherThanGoodwill2023-05-3106916062core:LandBuildings2023-05-3106916062core:PlantMachinery2023-05-3106916062core:Vehicles2023-05-3106916062core:FurnitureFittings2023-05-3106916062core:OfficeEquipment2023-05-3106916062core:AfterOneYear2023-05-3106916062core:WithinOneYear2023-05-3106916062core:ListedExchangeTraded2023-05-3106916062core:UnlistedNon-exchangeTraded2023-05-3106916062core:ShareCapital2023-05-3106916062core:SharePremium2023-05-3106916062core:RevaluationReserve2023-05-3106916062core:OtherReservesSubtotal2023-05-3106916062core:RetainedEarningsAccumulatedLosses2023-05-3106916062core:AfterOneYear2024-06-012025-05-3106916062core:WithinOneYear2024-06-012025-05-3106916062core:Non-currentFinancialInstrumentscore:CostValuation2024-06-012025-05-3106916062core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-06-012025-05-3106916062core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-06-012025-05-3106916062core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-06-012025-05-3106916062core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-06-012025-05-3106916062core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-06-012025-05-3106916062core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-06-012025-05-3106916062core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-06-012025-05-3106916062core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-06-012025-05-3106916062core:Non-currentFinancialInstrumentscore:CostValuation2025-05-3106916062core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-05-3106916062core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-05-3106916062core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-05-3106916062core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-05-3106916062core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-05-3106916062core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-05-3106916062core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-05-3106916062core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-05-3106916062core:Non-currentFinancialInstrumentscore:CostValuation2024-05-3106916062core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-05-3106916062core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-05-3106916062core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-05-3106916062core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-05-3106916062core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-05-3106916062core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-05-3106916062core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-05-3106916062core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-05-3106916062bus:Director12024-06-012025-05-3106916062bus:Director22024-06-012025-05-31

BADDIE FAVELS LIMITED

Registered Number
06916062
(England and Wales)

Unaudited Financial Statements for the Year ended
31 May 2025

BADDIE FAVELS LIMITED
Company Information
for the year from 1 June 2024 to 31 May 2025

Directors

PERRING, Joanna Louise
PERRING, Stephen

Company Secretary

PERRING, Joanna Louise

Registered Address

The Milking Parlour Hurst Farm
Dairy Lane
Crockham Hill
TN8 6RA

Place of Business

Lodge Hill Farmhouse

Rodmead Lane

Westbury-sub-Mendip

Westbury-sub-Mendip

BA5 1JQ


Registered Number

06916062 (England and Wales)
BADDIE FAVELS LIMITED
Balance Sheet as at
31 May 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets31,7322,885
Investments-14,079
1,73216,964
Current assets
Debtors4908,999
Cash at bank and on hand37,34530,407
37,43539,406
Creditors amounts falling due within one year(8,383)(3,573)
Net current assets (liabilities)29,05235,833
Total assets less current liabilities30,78452,797
Creditors amounts falling due after one year(10,299)(15,513)
Net assets20,48537,284
Capital and reserves
Called up share capital200200
Profit and loss account20,28537,084
Shareholders' funds20,48537,284
The financial statements were approved and authorised for issue by the Board of Directors on 16 September 2025, and are signed on its behalf by:
PERRING, Stephen
Director
Registered Company No. 06916062
BADDIE FAVELS LIMITED
Notes to the Financial Statements
for the year ended 31 May 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Goodwill
Goodwill arising on an acquisition of a business is carried at cost less accumulated impairment losses, if any. Goodwill is amortised over its expected useful life which is estimated to be ten years. Goodwill is assessed for impairment when there are indicators of impairment and any impairment is charged to the income statement. No reversals of impairment are recognised.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:
2.Average number of employees

20252024
Average number of employees during the year22
3.Tangible fixed assets

Total

£
Cost or valuation
At 01 June 249,074
Additions629
Disposals(5,412)
At 31 May 254,291
Depreciation and impairment
At 01 June 246,189
Charge for year484
On disposals(4,114)
At 31 May 252,559
Net book value
At 31 May 251,732
At 31 May 242,885
4.Debtors: amounts due within one year

2025

2024

££
Other debtors908,999
Total908,999
5.Related party transactions
A loan to a related party of £14,079 has been written off as irrecoverable and the related party company was dissolved on 5th August 2025.