Company registration number 07767401 (England and Wales)
BURY HILL LANDSCAPE SUPPLIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
PAGES FOR FILING WITH REGISTRAR
BURY HILL LANDSCAPE SUPPLIES LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 10
BURY HILL LANDSCAPE SUPPLIES LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF BURY HILL LANDSCAPE SUPPLIES LIMITED FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Bury Hill Landscape Supplies Limited for the year ended 30 September 2024 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of Bury Hill Landscape Supplies Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Bury Hill Landscape Supplies Limited and state those matters that we have agreed to state to the board of directors of Bury Hill Landscape Supplies Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Bury Hill Landscape Supplies Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Bury Hill Landscape Supplies Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Bury Hill Landscape Supplies Limited. You consider that Bury Hill Landscape Supplies Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Bury Hill Landscape Supplies Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Ashgates Corporate Services Limited
5 Prospect Place
Millennium Way
Pride Park
Derby
DE24 8HG
1 October 2025
BURY HILL LANDSCAPE SUPPLIES LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2024
30 September 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
58,573
57,446
Tangible assets
4
3,132,539
2,887,412
3,191,112
2,944,858
Current assets
Stocks
556,642
545,114
Debtors
5
1,658,899
1,644,781
2,215,541
2,189,895
Creditors: amounts falling due within one year
6
(3,067,339)
(2,683,574)
Net current liabilities
(851,798)
(493,679)
Total assets less current liabilities
2,339,314
2,451,179
Creditors: amounts falling due after more than one year
7
(2,492,074)
(2,218,851)
Provisions for liabilities
(24,534)
(97,731)
Net (liabilities)/assets
(177,294)
134,597
Capital and reserves
Called up share capital
9
280
280
Profit and loss reserves
(177,574)
134,317
Total equity
(177,294)
134,597
BURY HILL LANDSCAPE SUPPLIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2024
30 September 2024
- 3 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 1 October 2025 and are signed on its behalf by:
D De Vere
Director
Company registration number 07767401 (England and Wales)
BURY HILL LANDSCAPE SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 4 -
1
Accounting policies
Company information

Bury Hill Landscape Supplies Limited is a private company limited by shares incorporated in England and Wales. The registered office is 5 Prospect Place, Millennium Way, Pride Park, Derby, DE24 8HG.

 

The principal place of business is Surrey.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

                        

1.2
Going concern

The financial statements have been prepared on a going concern basis which assumes that the company will

continue to trade. Going concern is dependant on future trading income and expenditure of the company which is uncertain. Directors are working closely to develop plans for the company therefore the accounts have been prepared on a going concern basis.

 

The validity of this assumption is dependent on the continued support of the director and other creditors not

requiring the withdrawal of their monies owed to them until sufficient funds are available.

If the company were unable to trade, adjustments would have to be made to reduce the value of assets to

their recoverable amount, to provide for any further liabilities that may arise, and to reclassify fixed assets and

long term liabilities as current assets and liabilities.

 

 

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

BURY HILL LANDSCAPE SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website
5 years straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
4% straight line
Plant and equipment
20% straight line, 10% straight line, 25% straight line, 33% straight line
Computers
33% straight line
Motor vehicles
20% straight line, 10% straight line, 25% straight line, 33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

BURY HILL LANDSCAPE SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

BURY HILL LANDSCAPE SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 7 -
1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
34
31
3
Intangible fixed assets
Website
£
Cost
At 1 October 2023
108,053
Additions
25,664
At 30 September 2024
133,717
Amortisation and impairment
At 1 October 2023
50,607
Amortisation charged for the year
24,537
At 30 September 2024
75,144
Carrying amount
At 30 September 2024
58,573
At 30 September 2023
57,446
BURY HILL LANDSCAPE SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 8 -
4
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 October 2023
232,053
3,249,931
43,701
66,750
3,592,435
Additions
-
0
547,309
13,067
19,990
580,366
Disposals
-
0
(74,000)
-
0
-
0
(74,000)
At 30 September 2024
232,053
3,723,240
56,768
86,740
4,098,801
Depreciation and impairment
At 1 October 2023
26,702
630,948
35,366
12,007
705,023
Depreciation charged in the year
9,215
262,685
8,386
7,334
287,620
Eliminated in respect of disposals
-
0
(26,381)
-
0
-
0
(26,381)
At 30 September 2024
35,917
867,252
43,752
19,341
966,262
Carrying amount
At 30 September 2024
196,136
2,855,988
13,016
67,399
3,132,539
At 30 September 2023
205,351
2,618,983
8,335
54,743
2,887,412
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,071,043
974,025
Amounts owed by group undertakings
-
0
35,212
Other debtors
587,856
635,544
1,658,899
1,644,781
6
Creditors: amounts falling due within one year
2024
2023
£
£
Loans and borrowings
8
1,354,159
1,441,306
Trade creditors
761,818
687,195
Taxation and social security
825,137
390,479
Other creditors
126,225
164,594
3,067,339
2,683,574
BURY HILL LANDSCAPE SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 9 -
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Loans and borrowings
8
1,626,902
1,850,327
Other creditors
865,172
368,524
8
2,492,074
2,218,851
8
Loans and borrowings
2024
2023
£
£
Bank loans
28,742
91,190
Bank overdrafts
29,879
28,430
Hire purchase and finance lease liabilities
1,438,470
1,645,234
Other loans
1,483,970
1,526,779
2,981,061
3,291,633
Payable within one year
1,354,159
1,441,306
Payable after one year
1,626,902
1,850,327

The hire purchase and finance lease liabilities are secured against the asset to which they relate. The carrying amount at the year end is £2,586,332 (2023 - £2,312,063 ).

 

Liabilities amounting to £58,621 (2023 - £119,620 ) are secured against the assets of the company and by personal guarantee of the director.

 

The other borrowings of £765,031 (2023 - £745,356 ) are secured by a legal charge registered at Companies House in favour of Amicus Commercial Finance No 1 Limited. The other borrowings of £718,939 (2023 - £781,423) are secured by a legal charge registered at Companies House in favour of CPA Horticulture Limited.

 

The other creditors of £368,524 (2023 - £368,524 ) the company are secured by a legal charge registered at Companies House in favour of M De Vere and D De Vere.

9
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
140
140
140
140
Ordinary A shares of £1 each
7
7
7
7
Ordinary B shares of £1 each
7
7
7
7
Ordinary C shares of £1 each
56
56
56
56
Ordinary D shares of £1 each
70
70
70
70
280
280
280
280
BURY HILL LANDSCAPE SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 10 -
10
Operating lease commitments
Lessee

The total amount of financial commitments not included in the balance sheet is £44,246 (2023 - £118,936).

11
Directors' transactions

During the year the following movements took place in respect of loans made to directors.

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Interest free loan repayable on demand
-
309,509
172,819
(50,484)
431,844
309,509
172,819
(50,484)
431,844

At the balance sheet date the amounts owed to directors amounted to £865,172 (2023 - £161,105). The loans are provided interest free and are repayable on demand.

12
Summary of transactions with parent

At the balance sheet date due from the parent company amounted to £Nil (2023 - £35,212).

 

Other related party transactions

 

At the year end there are interest free other borrowings of £718,939 (2023 - £781,423) owed to CPA Horticulture Limited.

2024-09-302023-10-01falsefalsefalse01 October 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityJ ColesD De Vere077674012023-10-012024-09-30077674012024-09-30077674012023-09-3007767401core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-09-3007767401core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-09-3007767401core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-09-3007767401core:PlantMachinery2024-09-3007767401core:ComputerEquipment2024-09-3007767401core:MotorVehicles2024-09-3007767401core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-09-3007767401core:PlantMachinery2023-09-3007767401core:ComputerEquipment2023-09-3007767401core:MotorVehicles2023-09-3007767401core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3007767401core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3007767401core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-3007767401core:Non-currentFinancialInstrumentscore:AfterOneYear2023-09-3007767401core:CurrentFinancialInstruments2024-09-3007767401core:CurrentFinancialInstruments2023-09-3007767401core:Non-currentFinancialInstruments2024-09-3007767401core:Non-currentFinancialInstruments2023-09-3007767401core:ShareCapital2024-09-3007767401core:ShareCapital2023-09-3007767401core:RetainedEarningsAccumulatedLosses2024-09-3007767401core:RetainedEarningsAccumulatedLosses2023-09-3007767401core:ShareCapitalOrdinaryShareClass12024-09-3007767401core:ShareCapitalOrdinaryShareClass12023-09-3007767401core:ShareCapitalOrdinaryShareClass22024-09-3007767401core:ShareCapitalOrdinaryShareClass22023-09-3007767401core:ShareCapitalOrdinaryShareClass32024-09-3007767401core:ShareCapitalOrdinaryShareClass32023-09-3007767401core:ShareCapitalOrdinaryShareClass42024-09-3007767401core:ShareCapitalOrdinaryShareClass42023-09-3007767401core:ShareCapitalOrdinaryShareClass52024-09-3007767401core:ShareCapitalOrdinaryShareClass52023-09-3007767401core:ShareCapitalOrdinaryShares2024-09-3007767401core:ShareCapitalOrdinaryShares2023-09-3007767401bus:Director22023-10-012024-09-3007767401core:IntangibleAssetsOtherThanGoodwill2023-10-012024-09-3007767401core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-10-012024-09-3007767401core:LandBuildingscore:LongLeaseholdAssets2023-10-012024-09-3007767401core:PlantMachinery2023-10-012024-09-3007767401core:ComputerEquipment2023-10-012024-09-3007767401core:MotorVehicles2023-10-012024-09-30077674012022-10-012023-09-3007767401core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-09-3007767401core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-09-3007767401core:PlantMachinery2023-09-3007767401core:ComputerEquipment2023-09-3007767401core:MotorVehicles2023-09-30077674012023-09-3007767401core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-10-012024-09-3007767401core:WithinOneYear2024-09-3007767401core:WithinOneYear2023-09-3007767401bus:OrdinaryShareClass12023-10-012024-09-3007767401bus:OrdinaryShareClass22023-10-012024-09-3007767401bus:OrdinaryShareClass32023-10-012024-09-3007767401bus:OrdinaryShareClass42023-10-012024-09-3007767401bus:OrdinaryShareClass52023-10-012024-09-3007767401bus:OrdinaryShareClass12024-09-3007767401bus:OrdinaryShareClass12023-09-3007767401bus:OrdinaryShareClass22024-09-3007767401bus:OrdinaryShareClass22023-09-3007767401bus:OrdinaryShareClass32024-09-3007767401bus:OrdinaryShareClass32023-09-3007767401bus:OrdinaryShareClass42024-09-3007767401bus:OrdinaryShareClass42023-09-3007767401bus:OrdinaryShareClass52024-09-3007767401bus:OrdinaryShareClass52023-09-3007767401bus:AllOrdinaryShares2024-09-3007767401bus:AllOrdinaryShares2023-09-3007767401bus:PrivateLimitedCompanyLtd2023-10-012024-09-3007767401bus:SmallCompaniesRegimeForAccounts2023-10-012024-09-3007767401bus:FRS1022023-10-012024-09-3007767401bus:AuditExemptWithAccountantsReport2023-10-012024-09-3007767401bus:Director12023-10-012024-09-3007767401bus:FullAccounts2023-10-012024-09-30xbrli:purexbrli:sharesiso4217:GBP