Company registration number 10158867 (England and Wales)
HOLY MOLY LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
HOLY MOLY LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 10
HOLY MOLY LTD
BALANCE SHEET
AS AT
31 MAY 2025
31 May 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
8,487
6,340
Tangible assets
5
225,984
205,012
Investments
6
21,420
21,420
255,891
232,772
Current assets
Stocks
3,245,927
1,268,689
Debtors
8
2,713,103
2,251,804
Cash at bank and in hand
16,675
241,552
5,975,705
3,762,045
Creditors: amounts falling due within one year
9
(4,387,630)
(2,138,067)
Net current assets
1,588,075
1,623,978
Total assets less current liabilities
1,843,966
1,856,750
Creditors: amounts falling due after more than one year
10
(500,000)
(500,000)
Net assets
1,343,966
1,356,750
Capital and reserves
Called up share capital
11
256
256
Share premium account
1,906,990
1,906,990
Capital redemption reserve
2
2
Profit and loss reserves
(563,282)
(550,498)
Total equity
1,343,966
1,356,750

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
G M O Booth
Director
Company Registration No. 10158867
HOLY MOLY LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 2 -
1
Accounting policies
Company information

Holy Moly Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Carina East Sunrise Parkway, Linford Wood Business Park, Milton Keynes, MK14 6LS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
33% Straight Line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

HOLY MOLY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
20%
Plant and equipment
20%
Fixtures and fittings
20%
Computers
33%
Motor vehicles
10%

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

HOLY MOLY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 4 -
1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies are initially recognised at transaction price.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

HOLY MOLY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

HOLY MOLY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
17
17
4
Intangible fixed assets
Other
£
Cost
At 1 June 2024
7,905
Additions
5,375
At 31 May 2025
13,280
Amortisation and impairment
At 1 June 2024
1,565
Amortisation charged for the year
3,228
At 31 May 2025
4,793
Carrying amount
At 31 May 2025
8,487
At 31 May 2024
6,340
HOLY MOLY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 7 -
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 June 2024
13,210
248,615
261,825
Additions
-
0
89,785
89,785
Disposals
-
0
(19,330)
(19,330)
At 31 May 2025
13,210
319,070
332,280
Depreciation and impairment
At 1 June 2024
5,641
51,172
56,813
Depreciation charged in the year
2,642
61,127
63,769
Eliminated in respect of disposals
-
0
(14,286)
(14,286)
At 31 May 2025
8,283
98,013
106,296
Carrying amount
At 31 May 2025
4,927
221,057
225,984
At 31 May 2024
7,569
197,443
205,012
6
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
21,420
21,420
7
Financial instruments
2025
2024
£
£
Carrying amount of financial liabilities include:
Measured at fair value through profit or loss
- Other financial liabilities
62,697
9,431
8
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,962,639
1,550,138
Corporation tax recoverable
35,000
65,000
Amounts owed by group undertakings
66,928
2,911
Other debtors
648,536
633,755
2,713,103
2,251,804
HOLY MOLY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 8 -
9
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
515,593
10,982
Trade creditors
2,962,820
1,213,111
Taxation and social security
42,370
37,232
Other creditors
866,847
876,742
4,387,630
2,138,067
10
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
500,000
500,000
11
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Class A of £1 each
136
136
136
136
Class B of £1 each
90
90
90
90
Class C of £1 each
30
30
30
30
256
256
256
256

 

12
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is qualified and includes the following:

Qualified Opinion

In our opinion, except for the effects of the matter described in the Basis for Qualified Opinion paragraph, the financial statements:

HOLY MOLY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
12
Audit report information
(Continued)
- 9 -

Basis for qualified opinion

We were appointed as auditors of the company subsequent to the year ended 31 May 2024 and were therefore unable to observe the counting of physical inventories at that date. We were also unable to satisfy ourselves by alternative means concerning the inventory balance as at 31 May 2024. Consequently, we were unable to determine whether any adjustments might have been necessary in respect of inventories and the associated elements in the statement of comprehensive income for the year ended 31 May 2024.

 

Our audit opinion on the financial statements for the year ended 31 May 2025 is qualified solely in respect of this matter. We have obtained sufficient appropriate audit evidence in relation to the inventory balance as at 31 May 2025 and all other elements of the financial statements.

 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion.

Matters on which we are required to report by exception

In respect solely of the limitation on our work relating to brought forward inventory, described above:

 

Gary Kramrisch
Senior Statutory Auditor:
Statutory Auditor:
Alexander & Co LLP
Date of audit report:
30 September 2025
13
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
98,610
156,440
HOLY MOLY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 10 -
14
Related party transactions

The company has issued loan notes to its directors and related parties, details of which are as follows:

 

Perfect Redd Limited: Loan notes of £300,000 were outstanding at the year-end (2024: £300,000). These are repayable after more than one year.

 

G Weston: Loan notes of £200,000 were outstanding at the year-end (2024: £300,000). These are repayable after more than one year.

 

S Vithayathil: Loan notes of £100,000 were repaid during the year (2024: £100,000).

 

These transactions were conducted on an arm’s length basis, and no security has been provided against the loan notes.

15
Directors' transactions

At the year end, £158,464 (2024 - £154,977) was owed to Holy Moly Ltd by Gareth Booth, a director.

 

At the year end, £158,526 (2024 - £155,038) was owed to Holy Moly Ltd by Thomas Walker, a director.

2025-05-312024-06-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr G M O BoothMr A C NettleshipMr T WalkerMr G J WestonMr S VithayathilMiss M SandersK Bailey101588672024-06-012025-05-31101588672025-05-31101588672024-05-3110158867core:IntangibleAssetsOtherThanGoodwill2025-05-3110158867core:IntangibleAssetsOtherThanGoodwill2024-05-3110158867core:LandBuildings2025-05-3110158867core:OtherPropertyPlantEquipment2025-05-3110158867core:LandBuildings2024-05-3110158867core:OtherPropertyPlantEquipment2024-05-3110158867core:CurrentFinancialInstrumentscore:WithinOneYear2025-05-3110158867core:CurrentFinancialInstrumentscore:WithinOneYear2024-05-3110158867core:Non-currentFinancialInstrumentscore:AfterOneYear2025-05-3110158867core:Non-currentFinancialInstrumentscore:AfterOneYear2024-05-3110158867core:CurrentFinancialInstruments2025-05-3110158867core:CurrentFinancialInstruments2024-05-3110158867core:ShareCapital2025-05-3110158867core:ShareCapital2024-05-3110158867core:SharePremium2025-05-3110158867core:SharePremium2024-05-3110158867core:CapitalRedemptionReserve2025-05-3110158867core:CapitalRedemptionReserve2024-05-3110158867core:RetainedEarningsAccumulatedLosses2025-05-3110158867core:RetainedEarningsAccumulatedLosses2024-05-3110158867core:ShareCapitalOrdinaryShares2025-05-3110158867core:ShareCapitalOrdinaryShares2024-05-3110158867bus:Director12024-06-012025-05-3110158867core:IntangibleAssetsOtherThanGoodwill2024-06-012025-05-3110158867core:ComputerSoftware2024-06-012025-05-3110158867core:LeaseholdImprovements2024-06-012025-05-3110158867core:PlantMachinery2024-06-012025-05-3110158867core:FurnitureFittings2024-06-012025-05-3110158867core:ComputerEquipment2024-06-012025-05-3110158867core:MotorVehicles2024-06-012025-05-31101588672023-06-012024-05-3110158867core:IntangibleAssetsOtherThanGoodwill2024-05-3110158867core:LandBuildings2024-05-3110158867core:OtherPropertyPlantEquipment2024-05-31101588672024-05-3110158867core:LandBuildings2024-06-012025-05-3110158867core:OtherPropertyPlantEquipment2024-06-012025-05-3110158867core:WithinOneYear2025-05-3110158867core:WithinOneYear2024-05-3110158867core:Non-currentFinancialInstruments2025-05-3110158867core:Non-currentFinancialInstruments2024-05-3110158867bus:OrdinaryShareClass12024-06-012025-05-3110158867bus:OrdinaryShareClass22024-06-012025-05-3110158867bus:OrdinaryShareClass32024-06-012025-05-3110158867bus:OrdinaryShareClass12025-05-3110158867bus:OrdinaryShareClass12024-05-3110158867bus:OrdinaryShareClass22025-05-3110158867bus:OrdinaryShareClass22024-05-3110158867bus:OrdinaryShareClass32025-05-3110158867bus:OrdinaryShareClass32024-05-3110158867bus:AllOrdinaryShares2025-05-3110158867bus:AllOrdinaryShares2024-05-3110158867bus:PrivateLimitedCompanyLtd2024-06-012025-05-3110158867bus:SmallCompaniesRegimeForAccounts2024-06-012025-05-3110158867bus:FRS1022024-06-012025-05-3110158867bus:Audited2024-06-012025-05-3110158867bus:Director22024-06-012025-05-3110158867bus:Director32024-06-012025-05-3110158867bus:Director42024-06-012025-05-3110158867bus:Director52024-06-012025-05-3110158867bus:Director62024-06-012025-05-3110158867bus:Director72024-06-012025-05-3110158867bus:FullAccounts2024-06-012025-05-31xbrli:purexbrli:sharesiso4217:GBP