Company registration number 10210200 (England and Wales)
ARAN ENERGY FUNDING LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
ARAN ENERGY FUNDING LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
ARAN ENERGY FUNDING LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Current assets
Debtors
4
837,996
2,072,871
Cash at bank and in hand
1,554,220
431,596
2,392,216
2,504,467
Creditors: amounts falling due within one year
5
(1,043,038)
(1,650,180)
Net current assets
1,349,178
854,287
Provisions for liabilities
(245,366)
(129,259)
Net assets
1,103,812
725,028
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
1,103,811
725,027
Total equity
1,103,812
725,028

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr M D Randall
Mr P S Khaira
Director
Director
Company registration number 10210200 (England and Wales)
ARAN ENERGY FUNDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Aran Energy Funding Limited is a private company limited by shares incorporated in England and Wales. The registered office is Abel Smith House, 10 Gunnels Wood Road, Stevenage, SG1 2ST. The company's registered number is 10210200.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Aran Group Holdings Limited. These consolidated financial statements are available from its registered office, Abel Smith House, Gunnels Wood Road, Stevenage, England, SG1 2ST.

1.2
Prior period reclassification

In the prior period's financial statements, a provision of £129,000 was incorrectly disclosed within 'Creditors: amounts falling due within one year' on the balance sheet rather than 'Provision for liabilities'. Due to its material value, it is appropriate to reclassify the prior year's balance sheet to ensure fair presentation. More information is provided in note 9.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

The company recognises turnover from the following major sources:

ARAN ENERGY FUNDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of turnover are as follows:

Sale of services

Turnover from rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. Where the outcome cannot be reliably estimated, turnover is recognised only to the extent that expenses recognised are recoverable.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

ARAN ENERGY FUNDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

ARAN ENERGY FUNDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Clawback provision

The company makes an estimate for the value of the work which has been completed and invoiced to customers on work which is funded by energy providers, that may be applied to be reclaimed by these providers if the work does not meet expected requirements as specified by the ECO/GBIS schemes. The assessment is made by management and is based on experience, historical results, and the requirements of the current energy funding scheme which is in place. Where there is any doubt in relation to the work completed as to whether it meets the requirement for funding, a provision is included in the financial statements.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
5
5
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
318,757
679,304
Amounts owed by group undertakings
296,284
748,207
Other debtors
222,955
645,360
837,996
2,072,871
ARAN ENERGY FUNDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
841,646
1,257,889
Amounts owed to group undertakings
33,833
101,476
Corporation tax
73,512
177,217
Other taxation and social security
1,940
91,640
Other creditors
92,107
21,958
1,043,038
1,650,180

Included in Other Creditors was £Nil (2024: £5,341) which was secured by way of a fixed and floating charge over the assets of the company to the benefit of IGF Business Credit Limited. There was also a Cross Guarantee and Debenture in place between the company, a fellow group subsidiary, the immediate parent company and the ultimate parent company, in respect of this amount.

 

In connection with the above, at the year end, the company cross-guaranteed a total amount of £Nil (2024: £26,750) in respect of other group companies. This amount was not included in the company's balance sheet.

 

In January 2025, the credit facility was closed, and the company’s contractual obligations were discharged.

6
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Christopher Barrett
Statutory Auditor:
Ensors
Date of audit report:
30 September 2025
7
Events after the reporting date

On 7 April 2025, the ultimate parent company of the reporting entity, Aran Group Holdings Limited, was acquired by M Group Energy (Agility Eco Services) Limited. This transaction occurred after the balance sheet date and does not impact the financial position of the company as at 31 March 2025. The directors have assessed the implications of the acquisition and concluded that it does not give rise to any adjustments to the financial statements for the year ended 31 March 2025.

 

From 7 April 2025, the immediate parent company remained Aran Energy Holdings Limited but the ultimate parent company became M Group Limited (formerly Midas Midco Limited).

ARAN ENERGY FUNDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
8
Parent company

The immediate parent company is considered to be Aran Energy Holdings Limited, a company registered in England and Wales.

 

The ultimate parent company is considered to be Aran Group Holdings Limited, a company also registered in England and Wales. Aran Group Holdings Limited is the parent of both the smallest and largest group preparing consolidated financial statements which include the results of Aran Energy Funding Limited. Copies of the Aran Group Holdings Limited consolidated financial statements are available from Abel Smith House, Gunnels Wood Road, Stevenage, England, SG1 2ST. There have been some changes to the group structure since the year end, these changes are detailed in note 7.

 

 

9
Prior period adjustment
Reconciliation of changes in equity
The prior period adjustments do not give rise to any effect upon equity.
Reconciliation of changes in profit for the previous financial period
2024
£
Total adjustments
-
Profit as previously reported
513,748
Profit as adjusted
513,748
2025-03-312024-04-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMrs C BaconMr M D RandallMr P S KhairaMr C KeenMr S BestMr A V BaileyMr B N Morrill102102002024-04-012025-03-31102102002025-03-31102102002024-03-3110210200core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3110210200core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3110210200core:ShareCapital2025-03-3110210200core:ShareCapital2024-03-3110210200core:RetainedEarningsAccumulatedLosses2025-03-3110210200core:RetainedEarningsAccumulatedLosses2024-03-3110210200bus:Director22024-04-012025-03-3110210200bus:Director32024-04-012025-03-31102102002023-04-012024-03-3110210200core:CurrentFinancialInstruments2025-03-3110210200core:CurrentFinancialInstruments2024-03-3110210200core:WithinOneYear2025-03-3110210200core:WithinOneYear2024-03-3110210200bus:PrivateLimitedCompanyLtd2024-04-012025-03-3110210200bus:FRS1022024-04-012025-03-3110210200bus:Audited2024-04-012025-03-3110210200bus:Director12024-04-012025-03-3110210200bus:Director42024-04-012025-03-3110210200bus:Director52024-04-012025-03-3110210200bus:Director62024-04-012025-03-3110210200bus:CompanySecretary12024-04-012025-03-3110210200bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3110210200bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP