7 01/04/2024 31/03/2025 2025-03-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2024-04-01 Sage Accounts Production 24.0 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 10250833 2024-04-01 2025-03-31 10250833 2025-03-31 10250833 2024-03-31 10250833 2023-04-01 2024-03-31 10250833 2024-03-31 10250833 2023-03-31 10250833 core:LandBuildings core:ShortLeaseholdAssets 2024-04-01 2025-03-31 10250833 core:PlantMachinery 2024-04-01 2025-03-31 10250833 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 10250833 core:MotorVehicles 2024-04-01 2025-03-31 10250833 bus:RegisteredOffice 2024-04-01 2025-03-31 10250833 bus:LeadAgentIfApplicable 2024-04-01 2025-03-31 10250833 bus:Director1 2024-04-01 2025-03-31 10250833 bus:Director2 2024-04-01 2025-03-31 10250833 bus:Director3 2024-04-01 2025-03-31 10250833 bus:CompanySecretary1 2024-04-01 2025-03-31 10250833 core:NetGoodwill 2025-03-31 10250833 core:LandBuildings core:ShortLeaseholdAssets 2024-03-31 10250833 core:PlantMachinery 2024-03-31 10250833 core:FurnitureFittingsToolsEquipment 2024-03-31 10250833 core:MotorVehicles 2024-03-31 10250833 core:LandBuildings core:ShortLeaseholdAssets 2025-03-31 10250833 core:PlantMachinery 2025-03-31 10250833 core:FurnitureFittingsToolsEquipment 2025-03-31 10250833 core:MotorVehicles 2025-03-31 10250833 core:WithinOneYear 2025-03-31 10250833 core:WithinOneYear 2024-03-31 10250833 core:ShareCapital 2025-03-31 10250833 core:ShareCapital 2024-03-31 10250833 core:RetainedEarningsAccumulatedLosses 2025-03-31 10250833 core:RetainedEarningsAccumulatedLosses 2024-03-31 10250833 core:NetGoodwill 2024-03-31 10250833 core:LandBuildings core:ShortLeaseholdAssets 2024-03-31 10250833 core:PlantMachinery 2024-03-31 10250833 core:FurnitureFittingsToolsEquipment 2024-03-31 10250833 core:MotorVehicles 2024-03-31 10250833 bus:SmallEntities 2024-04-01 2025-03-31 10250833 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 10250833 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 10250833 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10250833 bus:FullAccounts 2024-04-01 2025-03-31
Company registration number: 10250833
Northern Oils Scotland Ltd
Unaudited filleted financial statements
31 March 2025
Northern Oils Scotland Ltd
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
Northern Oils Scotland Ltd
Directors and other information
Directors Mr Mark Lord
Mr Graeme Carney
Ms Yvonne Donaldson
Secretary Mrs Y Donaldson
Company number 10250833
Registered office 31-33 Intake Road
Bolsover Business Park
Bolsover
D44 6BB
Business address 6 March Lane
Buckie
AB56 4BB
Accountants Williamsons Accountants
THE Old School House
Matlock Road
Chesterfield
S42 7LF
Northern Oils Scotland Ltd
Report to the board of directors on the preparation of the
unaudited statutory financial statements of Northern Oils Scotland Ltd
Year ended 31 March 2025
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Northern Oils Scotland Ltd for the year ended 31 March 2025 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Association of Chartered Certified Accountants , we are subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/member/ professional-standards/ rules-standards/acca-rulebook.html.
Our work has been undertaken in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at https://www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/tf-163-jan-24.pdf.
Williamsons Accountants
FCCA
THE Old School House
Matlock Road
Chesterfield
S42 7LF
8 September 2025
Northern Oils Scotland Ltd
Statement of financial position
31 March 2025
2025 2024
Note £ £ £ £
Fixed assets
Intangible assets 5 - -
Tangible assets 6 600,877 587,813
_______ _______
600,877 587,813
Current assets
Stocks 755,952 634,843
Debtors 7 511,955 589,026
Cash at bank and in hand 30,425 22,885
_______ _______
1,298,332 1,246,754
Creditors: amounts falling due
within one year 8 ( 1,033,487) ( 926,386)
_______ _______
Net current assets 264,845 320,368
_______ _______
Total assets less current liabilities 865,722 908,181
Provisions for liabilities ( 54,381) ( 54,380)
_______ _______
Net assets 811,341 853,801
_______ _______
Capital and reserves
Called up share capital 100 100
Profit and loss account 811,241 853,701
_______ _______
Shareholders funds 811,341 853,801
_______ _______
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 08 September 2025 , and are signed on behalf of the board by:
Mr Mark Lord
Director
Company registration number: 10250833
Northern Oils Scotland Ltd
Notes to the financial statements
Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 31-33 Intake Road, Bolsover Business Park, Bolsover, D44 6BB.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Short leasehold property - 10 % reducing balance
Plant and machinery - 15 % reducing balance
Fittings fixtures and equipment - 20 % reducing balance
Motor vehicles - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Staff costs
The average number of persons employed by the company during the year amounted to 7 (2024: 7 ).
The aggregate payroll costs incurred during the year were:
2025 2024
£ £
Wages and salaries 246,903 264,830
Social security costs 27,331 27,341
Other pension costs 125,798 52,766
_______ _______
400,032 344,937
_______ _______
5. Intangible assets
Goodwill Total
£ £
Cost
At 1 April 2024 and 31 March 2025 28,940 28,940
_______ _______
Amortisation
At 1 April 2024 and 31 March 2025 28,940 28,940
_______ _______
Carrying amount
At 31 March 2025 - -
_______ _______
At 31 March 2024 - -
_______ _______
6. Tangible assets
Short leasehold property Plant and machinery Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £ £
Cost
At 1 April 2024 370,291 107,495 23,541 345,093 846,420
Additions 150 7,305 3,536 124,450 135,441
Disposals - - - ( 112,180) ( 112,180)
_______ _______ _______ _______ _______
At 31 March 2025 370,441 114,800 27,077 357,363 869,681
_______ _______ _______ _______ _______
Depreciation
At 1 April 2024 19,943 69,608 18,250 150,806 258,607
Charge for the year 7,999 16,967 1,487 52,496 78,949
Disposals - - - ( 68,752) ( 68,752)
_______ _______ _______ _______ _______
At 31 March 2025 27,942 86,575 19,737 134,550 268,804
_______ _______ _______ _______ _______
Carrying amount
At 31 March 2025 342,499 28,225 7,340 222,813 600,877
_______ _______ _______ _______ _______
At 31 March 2024 350,348 37,887 5,291 194,287 587,813
_______ _______ _______ _______ _______
7. Debtors
2025 2024
£ £
Trade debtors 495,549 585,915
Other debtors 16,406 3,111
_______ _______
511,955 589,026
_______ _______
8. Creditors: amounts falling due within one year
2025 2024
£ £
Trade creditors 424,954 318,647
Corporation tax 148,396 147,095
Social security and other taxes 7,694 9,406
Other creditors 452,443 451,238
_______ _______
1,033,487 926,386
_______ _______
Included in Other Creditors is a balance due to Barclays of £399979 (2024 £387553) for invoice discounting. Barclays hold a fixed and floating chargeover the company assets in realtion to this debt.
9. Related party transactions
Aztec Oils Ltd is a connected company by virtue of Mark Lord's significant influence. Included within Creditors is an amount of £269323 (2024 £179205) due to Aztec Oils Ltd.
10. Controlling party
Mr Mark Lord as a controliing interest in Northern Oils Scotland Ltd by virtue of his ownership of 51% of the ordinary shareholding of the company.