Company registration number 10265536 (England and Wales)
SAVIYNT EUROPE LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
SAVIYNT EUROPE LTD
COMPANY INFORMATION
Directors
S Nayyar
J Jackson
Company number
10265536
Registered office
85 Great Portland Street
First Floor
London
W1W 7LT
Auditor
Hill Osborne Ltd
Tower House
Parkstone Road
Poole
Dorset
BH15 2JH
SAVIYNT EUROPE LTD
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Income statement
7
Statement of financial position
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 23
SAVIYNT EUROPE LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

The Company's principal operation is the provision of sales and marketing services to its parent company, Saviynt, Inc., a company incorporated in the United States of America. The company operates from London, United Kingdom.

 

For the year ended 31 December 2024 and year ended 31 December 2023, our revenue was £25,469,660 and £20,233,811 respectively. For the year ended 31 December 2024, we had a net profit of £62,902 compared to £395,620 for the year ended 31 December 2023.

 

The Company has total assets of £19,822,059 and £12,583,704 as of 31 December 2024 and 31 December 2023, respectively.

Principal risks and uncertainties

The Company operates in a dynamic industry and, accordingly, can be affected by a variety of factors. Management believes that changes in any of the following areas could have a negative effect on the Company in terms of its future financial position, cash flows and results of operations: ability to obtain additional financing; regulatory changes; market acceptance of the Company's and its customers' products under development; development of sales channels; the hiring, training, and retention of key employees; and new product introductions by competitors.

Key performance indicators

The Board monitors progress on the overall strategy by reference to the KPI's set forth by the parent company, Saviynt, Inc. One of the main KPI used by Saviynt, Inc. that is applicable to the Company is the number of customers. In 2024, the total number of customers for Saviynt Europe Ltd was 90 as compared to 88 for 2023.

 

Future Developments

We are continuing to monitor developments related to Brexit, which occurred at the end of December 2020 and could have significant implications for our business. Lack of clarity about future United Kingdom ("UK") laws and regulations as the UK determines which European Union ("EU") rules and regulations to replace or replicate, including financial laws and regulations, tax and free trade agreements, intellectual property rights, supply chain logistics, immigration laws, and employment laws. Saviynt Europe Ltd has customers in the UK as well as in other countries in the EU and these could be disrupted by Brexit, particularly if there is a change in the UK's relationship to the single market. We may also face new regulatory costs and challenges that could have an adverse effect on our operations. For example, the UK could lose the benefits of global trade agreements negotiated by the EU on behalf of its members, which may result in increased trade barriers that could make doing business in the EU and the European Economic Area more difficult.

 

 

On behalf of the board

J Jackson
Director
30 September 2025
SAVIYNT EUROPE LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of sales and marketing services.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

S Nayyar
J Jackson
Auditor

The auditor, Hill Osborne Ltd, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

Each director in office at the date of approval of this annual report confirms that:

 

This confirmation is given and should be interpreted in accordance with the provisions of section 418 of the Companies Act 2006.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
J Jackson
Director
30 September 2025
SAVIYNT EUROPE LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with International Financial Reporting Standards (IFRSs) as adopted by the United Kingdom. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, International Accounting Standard 1 requires that directors:

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

SAVIYNT EUROPE LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SAVIYNT EUROPE LTD
- 4 -
Opinion

We have audited the financial statements of Saviynt Europe Ltd (the 'company') for the year ended 31 December 2024 which comprise the income statement, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and UK adopted international accounting standards.

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to Going Concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

SAVIYNT EUROPE LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SAVIYNT EUROPE LTD
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Extent to which the audit was considered capable of detecting irregularies, including fraud

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures in response to those risks, including appropriate audit evidence to provide a basis for our opinion.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations we considered the following:

-the nature of the industry and the laws and regulations that the company must comply with

-the company's own assessment of the risks that irregularities may occur as a result of fraud or error

-results of our enquiries of management

Audit response to risks identified

Our procedures to respond to the risks identified included the following:

- Enquiry of management around actual and potential litigation and claims.

- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.

- Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness.

A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

SAVIYNT EUROPE LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SAVIYNT EUROPE LTD
- 6 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

James Hill BSc FCCA ACA
(Senior Statutory Auditor)
For and on behalf of Hill Osborne Ltd
30 September 2025
Chartered Accountants
Statutory Auditor
Tower House
Parkstone Road
Poole
Dorset
BH15 2JH
SAVIYNT EUROPE LTD
INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Revenue
3
25,469,660
20,233,813
Cost of sales
(3,199,076)
(2,489,553)
Gross profit
22,270,584
17,744,260
Administrative expenses
(21,860,051)
(17,289,412)
Operating profit
4
410,533
454,848
Investment revenues
6
79,883
-
0
Finance costs
7
(427,514)
(59,228)
Profit before taxation
62,902
395,620
Income tax expense
8
(13,450)
(159,983)
Profit and total comprehensive income for the year
49,452
235,637
SAVIYNT EUROPE LTD
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
Notes
£
£
ASSETS
Non-current assets
Property, plant and equipment
9
28,214
-
0
Deferred tax asset
14
5,754
2,160
33,968
2,160
Current assets
Trade and other receivables
11
13,596,459
10,826,844
Cash and cash equivalents
6,192,894
1,754,700
19,789,353
12,581,544
Total assets
19,823,321
12,583,704
EQUITY
Called up share capital
17
100
100
Retained earnings
35,244
(14,208)
Total equity
35,344
(14,108)
LIABILITIES
Non-current liabilities
Deferred revenue
15
6,050,186
7,306,697
Current liabilities
Trade and other payables
13
1,178,175
3,718,286
Deferred revenue
15
12,559,616
1,572,829
13,737,791
5,291,115
Total liabilities
19,787,977
12,597,812
Total equity and liabilities
19,823,321
12,583,704

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
J Jackson
Director
Company registration number 10265536 (England and Wales)
SAVIYNT EUROPE LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
Share capital
Retained earnings
Total
£
£
£
Balance at 1 January 2023
100
(249,845)
(249,745)
Year ended 31 December 2023:
Profit and total comprehensive income
-
235,637
235,637
Balance at 31 December 2023
100
(14,208)
(14,108)
Year ended 31 December 2024:
Profit and total comprehensive income
-
49,452
49,452
Balance at 31 December 2024
100
35,244
35,344
SAVIYNT EUROPE LTD
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
21
4,837,083
(2,796,354)
Interest paid
(427,514)
(59,228)
Income taxes paid
(17,044)
(18,896)
Net cash inflow/(outflow) from operating activities
4,392,525
(2,874,478)
Investing activities
Purchase of property, plant and equipment
(34,214)
-
0
Interest received
79,883
-
0
Net cash generated from/(used in) investing activities
45,669
-
Net increase/(decrease) in cash and cash equivalents
4,438,194
(2,874,478)
Cash and cash equivalents at beginning of year
1,754,700
4,629,178
Cash and cash equivalents at end of year
6,192,894
1,754,700
SAVIYNT EUROPE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information

Saviynt Europe Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 85 Great Portland Street, First Floor, London, W1W 7LT. The company's principal activities and nature of its operations are disclosed in the directors' report.

1.1
Accounting convention

The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the United Kingdom and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS, except as otherwise stated.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have at the time of approving the financial statements, a reasonable expectation that the truecompany has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

1.3
Revenue

Revenue is measured based on the consideration specified in a contract with a customer and excludes amounts collected on behalf of third parties. The company recognises revenue when it transfers control of a product or service to a customer.

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

The company recognises revenue from the following major sources:

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Contracts with customers

The Company follows the five step model as per IFRS 15 for recognition of revenue:

1. Identify the contract

2. Identify separate performance obligations

3. Determine the transaction price

4. Allocate transaction price to performance obligations

5. Recognise revenue when each performance obligation is satisfied

SAVIYNT EUROPE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -

Revenue is measured at the fair value of the consideration received or receivable and represents amount receivable for services rendered, net of discounts, returns and Value Added Taxes (VAT). The company recognises revenue when the amount of revenue can be reliably measured; when it is probable that future economic benefits will flow to the entity; and when specific criteria have been met for each of the company activities as described below:

 

Revenue from providing services is recognised in the accounting period in which the services are rendered.

 

Invoices are either raised in advance or once performance obligations have been completed.

 

Payment Terms are depending on the contract but typically 30 or 60 days.

 

In obtaining sales contracts the company incurs a number of incremental costs, such as sales commissions paid to staff. Sales commissions have been recognised in accordance with IFRS 15 Revenue from Contracts with Customers. Where the period to which the contract relates is more than one year, these contract costs are amortised on a basis consistent with the recognition of revenue.

 

The sales commission is capitalised if:

- It relates directly to a contract, or to an anticipated contract that can be specifically identified;

- It generates or enhances resources to be used to satisfy performance obligations in future and;

- Is expected to be recovered.

1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.5
Impairment of tangible and intangible assets

At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

SAVIYNT EUROPE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial assets

Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.

 

At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.

Financial assets at fair value through profit or loss

When any of the above-mentioned conditions for classification of financial assets is not met, a financial asset is classified as measured at fair value through profit or loss. Financial assets measured at fair value through profit or loss are recognized initially at fair value and any transaction costs are recognised in profit or loss when incurred. A gain or loss on a financial asset measured at fair value through profit or loss is recognised in profit or loss, and is included within finance income or finance costs in the statement of income for the reporting period in which it arises.

Financial assets held at amortised cost

Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.

SAVIYNT EUROPE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Financial assets at fair value through other comprehensive income

Debt instruments are classified as financial assets measured at fair value through other comprehensive income where the financial assets are held within the company’s business model whose objective is achieved by both collecting contractual cash flows and selling financial assets, and the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

 

A debt instrument measured at fair value through other comprehensive income is recognised initially at fair value plus transaction costs directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognised through other comprehensive income are directly transferred to profit or loss when the debt instrument is derecognised.

The company has made an irrevocable election to recognise changes in fair value of investments in equity instruments through other comprehensive income, not through profit or loss. A gain or loss from fair value changes will be shown in other comprehensive income and will not be reclassified subsequently to profit or loss. Equity instruments measured at fair value through other comprehensive income are recognized initially at fair value plus transaction cost directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognized through other comprehensive income are directly transferred to retained earnings when the equity instrument is derecognized or its fair value substantially decreased. Dividends are recognized as finance income in profit or loss.

Impairment of financial assets

Financial assets, other than those measured at fair value through profit or loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been affected.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.

1.8
Financial liabilities

The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.

Other financial liabilities

Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.

Derecognition of financial liabilities

Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.

SAVIYNT EUROPE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

SAVIYNT EUROPE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
2
Critical accounting estimates and judgements

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

 

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below.

Critical judgements
Revenue recognition

The key judgement made by management in respect of revenue is the point at which that revenue should be recognised. Management consider the underlying contract terms and conclude upon the most appropriate point of the cycle at which to recognise revenue based upon these terms and in particular where the risks and rewards of ownership transfer.

 

3
Revenue
2024
2023
£
£
Revenue analysed by class of business
Revenue recognised from contracts with customers
25,469,660
20,233,813
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
292,598
311,921
Fees payable to the company's auditor for the audit of the company's financial statements
12,500
11,000
Depreciation of property, plant and equipment
6,000
-
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
36
30
SAVIYNT EUROPE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Employees
(Continued)
- 17 -

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
4,257,186
3,321,173
Social security costs
639,643
649,790
Pension costs
253,055
135,655
5,149,884
4,106,618
6
Investment income
2024
2023
£
£
Interest income
Financial instruments measured at amortised cost:
Bank deposits
79,883
-
0
Income above relates to assets held at amortised cost, unless stated otherwise.
7
Finance costs
2024
2023
£
£
Interest on bank overdrafts and loans
427,514
59,228
8
Income tax expense
2024
2023
£
£
Deferred tax
Origination and reversal of temporary differences
(3,594)
159,983
Adjustment in respect of prior periods
17,044
-
0
13,450
159,983
SAVIYNT EUROPE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Income tax expense
(Continued)
- 18 -

The charge for the year can be reconciled to the profit per the income statement as follows:

2024
2023
£
£
Profit before taxation
62,902
395,620
Expected tax charge based on a corporation tax rate of 25.00% (2023: 23.50%)
15,726
92,971
Effect of expenses not deductible in determining taxable profit
13,742
28,157
Income not taxable
(11,973)
-
0
Unutilised tax losses carried forward
(10,440)
(117,745)
Adjustment in respect of prior years
17,044
-
0
Permanent capital allowances in excess of depreciation
(7,054)
-
0
Deferred tax adjustments in respect of prior years
(3,595)
156,600
Taxation charge for the year
13,450
159,983
9
Property, plant and equipment
Fixtures and fittings
£
Cost
At 1 January 2023 and 1 January 2024
-
0
Additions
34,214
At 31 December 2024
34,214
Accumulated depreciation and impairment
At 1 January 2023 and 1 January 2024
-
0
Charge for the year
6,000
At 31 December 2024
6,000
Carrying amount
At 31 December 2024
28,214
10
Contracts with customers
Analysis of contract assets
2024
2023
£
£
Unbilled revenue
196,662
26,845
SAVIYNT EUROPE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
11
Trade and other receivables
2024
2023
£
£
Trade receivables
2,799,245
7,173,044
Provision for bad and doubtful debts
(102,842)
(160,495)
2,696,403
7,012,549
Contract assets (note 10)
196,662
26,845
VAT recoverable
19,746
-
0
Amount owed by parent undertaking
7,922,622
768,929
Other receivables
1,890,709
2,779,069
Prepayments
870,317
239,452
13,596,459
10,826,844

Included in other receivables is an amount of £695,888 (2023: £930,657) in respect of deferred commissions due after one year.

SAVIYNT EUROPE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
12
Trade receivables - credit risk
Fair value of trade receivables

The directors consider that the carrying amount of trade and other receivables is approximately equal to their fair value.

No significant receivable balances are impaired at the reporting end date.

Movement in the allowances for doubtful debts
2024
2023
£
£
Balance at 1 January 2024
102,842
137,854
Additional allowance recognised
-
22,641
Balance at 31 December 2024
102,842
160,495
13
Trade and other payables
2024
2023
£
£
Trade payables
218,063
165,770
Accruals
745,264
1,072,957
Social security and other taxation
123,291
2,479,559
Other payables
91,557
-
1,178,175
3,718,286
14
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon during the current and prior reporting period.

ACAs
£
Asset at 1 January 2023
(170,711)
Deferred tax movements in prior year
Charge/(credit) to profit or loss
168,551
Asset at 1 January 2024
(2,160)
Deferred tax movements in current year
Charge/(credit) to profit or loss
(3,594)
Asset at 31 December 2024
(5,754)
SAVIYNT EUROPE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
15
Deferred revenue
2024
2023
£
£
Arising from contract revenue recognisable in future periods
18,609,802
8,879,526

Deferred revenues are classified based on the amounts that are expected to be settled within the next 12 months and after more than 12 months from the reporting date, as follows:

2024
2023
£
£
Current liabilities
12,559,616
1,572,829
Non-current liabilities
6,050,186
7,306,697
18,609,802
8,879,526
16
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
253,055
135,655

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

17
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Authorised
Ordinary shares of £1 each
100
100
100
100
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
SAVIYNT EUROPE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
18
Related party transactions

During the year the company entered into the following transactions with related parties:

Purchases in the year:
2024
2023
£
£
Parent company
16,338,069
12,934,312

The following amounts were outstanding at the reporting end date:

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due from related parties
£
£
Parent company
7,164,992
768,929
Other information

On 22 December 2022 the company has provided a debenture in favour of AB Private Credit Investors LLC, in support of borrowings by its parent company Saviynt, Inc.

 

 

19
Capital risk management

The company is not subject to any externally imposed capital requirements.

20
Controlling party

The parent company of Saviynt Europe Ltd is Saviynt, Inc., a company registered at 1301 E. El Segundo Bl, Suite D El Segundo, CA 90245, United States.

SAVIYNT EUROPE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
21
Cash generated from/(absorbed by) operations
2024
2023
£
£
Profit for the year after tax
49,452
235,637
Adjustments for:
Taxation charged
13,450
159,983
Finance costs
427,514
59,228
Investment income
(79,883)
-
0
Depreciation and impairment of property, plant and equipment
6,000
-
Movements in working capital:
(Increase)/decrease in contract assets
(169,817)
732,599
Increase in trade and other receivables
(2,580,052)
(1,838,949)
Decrease in trade and other payables
(2,559,857)
(2,049,728)
Increase/(decrease) in deferred revenue outstanding
9,730,276
(95,124)
Cash generated from/(absorbed by) operations
4,837,083
(2,796,354)
22
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
1,754,700
4,438,194
6,192,894
1 January 2023
Cash flows
31 December 2023
Prior year:
£
£
£
Cash at bank and in hand
4,629,178
(2,874,478)
1,754,700
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200S NayyarJ Jackson102655362024-01-012024-12-3110265536bus:Director12024-01-012024-12-3110265536bus:Director22024-01-012024-12-3110265536bus:RegisteredOffice2024-01-012024-12-31102655362024-12-3110265536core:ContinuingOperations2024-01-012024-12-31102655362023-01-012023-12-3110265536core:ContinuingOperations2023-01-012023-12-3110265536core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3110265536core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31102655362023-12-3110265536core:AcceleratedTaxDepreciationDeferredTax2022-12-3110265536core:AcceleratedTaxDepreciationDeferredTax2023-12-3110265536core:AcceleratedTaxDepreciationDeferredTax2024-12-31102655362023-12-31102655362022-12-3110265536core:ShareCapital2024-12-3110265536core:ShareCapital2023-12-3110265536core:RetainedEarningsAccumulatedLosses2024-12-3110265536core:RetainedEarningsAccumulatedLosses2023-12-3110265536core:OtherMiscellaneousReserve2022-12-3110265536core:CurrentFinancialInstruments2024-12-3110265536core:FurnitureFittings2023-12-3110265536core:FurnitureFittings2024-12-3110265536core:FurnitureFittings2024-01-012024-12-3110265536core:CurrentFinancialInstrumentscore:ValueBeforeAllowanceForImpairmentLoss2024-12-3110265536core:CurrentFinancialInstrumentscore:ValueBeforeAllowanceForImpairmentLoss2023-12-3110265536core:CurrentFinancialInstrumentscore:AllowanceForImpairmentLoss2024-12-3110265536core:CurrentFinancialInstrumentscore:AllowanceForImpairmentLoss2023-12-3110265536core:CurrentFinancialInstruments2023-12-3110265536core:ParentEntities2024-12-3110265536bus:PrivateLimitedCompanyLtd2024-01-012024-12-3110265536bus:Audited2024-01-012024-12-3110265536bus:MediumEntities2024-01-012024-12-3110265536bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP