Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-311496461312282374802011311348975642024-01-01false222024-12-3110555805false 10555805 2024-01-01 2024-12-31 10555805 2023-01-01 2023-12-31 10555805 2024-12-31 10555805 2023-12-31 10555805 2023-01-01 10555805 c:Director1 2024-01-01 2024-12-31 10555805 c:Director2 2024-01-01 2024-12-31 10555805 c:RegisteredOffice 2024-01-01 2024-12-31 10555805 d:CurrentFinancialInstruments 2024-12-31 10555805 d:CurrentFinancialInstruments 2023-12-31 10555805 d:Non-currentFinancialInstruments 2024-12-31 10555805 d:Non-currentFinancialInstruments 2023-12-31 10555805 d:ShareCapital 2024-01-01 2024-12-31 10555805 d:ShareCapital 2024-12-31 10555805 d:ShareCapital 2023-01-01 2023-12-31 10555805 d:ShareCapital 2023-12-31 10555805 d:ShareCapital 2023-01-01 10555805 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 10555805 d:RetainedEarningsAccumulatedLosses 2024-12-31 10555805 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 10555805 d:RetainedEarningsAccumulatedLosses 2023-12-31 10555805 c:OrdinaryShareClass1 2024-01-01 2024-12-31 10555805 c:OrdinaryShareClass1 2024-12-31 10555805 c:OrdinaryShareClass1 2023-12-31 10555805 c:FullIFRS 2024-01-01 2024-12-31 10555805 c:Audited 2024-01-01 2024-12-31 10555805 c:FullAccounts 2024-01-01 2024-12-31 10555805 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10555805 d:Subsidiary1 2024-01-01 2024-12-31 10555805 d:Subsidiary2 2024-01-01 2024-12-31 10555805 d:Subsidiary3 2024-01-01 2024-12-31 10555805 d:Subsidiary4 2024-01-01 2024-12-31 10555805 d:Subsidiary5 2024-01-01 2024-12-31 10555805 d:ContinuingOperations 2024-01-01 2024-12-31 10555805 d:ContinuingOperations 2023-01-01 2023-12-31 10555805 d:Subsidiary1 2023-01-01 2023-12-31 10555805 d:Subsidiary2 2023-01-01 2023-12-31 10555805 d:Subsidiary3 2023-01-01 2023-12-31 10555805 d:Subsidiary4 2023-01-01 2023-12-31 10555805 d:Subsidiary5 2023-01-01 2023-12-31 10555805 11 2024-01-01 2024-12-31 10555805 13 2024-01-01 2024-12-31 10555805 10 2024-01-01 2024-12-31 10555805 33 2024-01-01 2024-12-31 10555805 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registered number: 10555805









OLSENII LIMITED









FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
OLSENII LIMITED
 
 
 
COMPANY INFORMATION


 
Directors
S A J Nahum 
B D Hunt 




Registered number
10555805



Registered office
Millbank Tower
21-24 Millbank

London

SW1P 4QP




Independent auditors
Adler Shine LLP
Chartered Accountants & Statutory Auditor

Cornwall Avenue

London

N3 1LF





 
OLSENII LIMITED
 
 
 
CONTENTS



Page
Directors' report
1 - 2
Independent auditors' report
3 - 6
Statement of profit or loss and other comprehensive income
7
Statement of financial position
8 - 9
Statement of changes in equity
10
Notes to the financial statements
11 - 21
Detailed profit and loss account and summaries
21

 
OLSENII LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors' responsibilities statement

The directors are responsible for preparing the Directors' report and the financial statements, in accordance with applicable law.

Company law requires the directors to prepare financial statements for each financial year. Under that law they have elected to prepare the financial statements in accordance with International Financial Reporting Standards (IFRS) as adopted by the UK.

Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period. In preparing the financial statements, the directors are required to:

select suitable accounting policies and then apply them consistently;

make judgments and estimates that are reasonable and prudent;

state whether they have been prepared in accordance with IFRS as adopted by the UK, subject to any material departures disclosed and explained in the financial statements;

assess the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern; and

use the going concern basis of accounting unless they either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error, and have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the Company and to prevent and detect fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to 74,823 (2023 - 65,614).

The directors do not recommend payment of a final divided.

Directors

The directors who served during the year were:

S A J Nahum 
B D Hunt 

Page 1

 
OLSENII LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Small companies' exemption note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

Auditors

The auditors, Adler Shine LLP, were appointed during the year and will be proposed for reappointment in accordance with 485 of the Companies Act 2006.

Going concern

Having reviewed the company's results for the period, its financial forecast and expected cashflows, the directors are of the opinion the Company has adequate resources available to it to continue in operational existence for the foreseeable future. Accordingly, the directors continue to adopt a going concern basis in preparing the financial statements for the period ended 31 December 2024.

This report was approved by the board and signed on its behalf.
 



B D Hunt
Director

Date: 29 September 2025
Page 2

 
OLSENII LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF OLSENII LIMITED
 

Opinion


We have audited the financial statements of Olsenii Limited for the year ended 31 December 2024 which comprise the Statement of profit or loss and other comprehensive incomethe Statement of financial positionthe Statement of changes in equity and the related notes, including a summary of significant accounting policies set out on pages 11 - 15. The financial reporting framework that has been applied in their preparation is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the United Kingdom.

In our opinion the financial statements:

give a true and fair view of the state of the Company's affairs as at 31 December 2024 and of its profit for the year then ended;

have been properly prepared in accordance with IFRSs as adopted by the United Kingdom; and

have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and  we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence  we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern


In auditing the financial statements,  we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work  we have performed,  we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Page 3

 
OLSENII LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF OLSENII LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual report, other than the financial statements and our auditors' report thereon.  The directors are responsible for the other information contained within the Annual report.
Ourr opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report,  we do not express any form of assurance conclusion thereon. 
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If  we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work  we have performed,  we conclude that there is a material misstatement of this other information,  we are required to report that fact. 

We have nothing to report in this regard.

Opinion on other matters prescribed by the Companies Act 2006


In our opinion, based on the work undertaken in the course of the audit: 

the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit,  we have not identified material misstatements in the Strategic report or the Directors' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors' remuneration specified by law are not made; or

    we have not received all the information and explanations  we require for our audit.


Responsibilities of directors

As explained more fully in the directors' responsibilities statement on page 1, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.
Page 4

 
OLSENII LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF OLSENII LIMITED (CONTINUED)



Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion. 
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we have:
• considered the nature of the industry and sectors, control environment and business performance;
• made enquires of management about their own identification and assessment of the risk of irregularities; 
• performed audit work over the risk of management override of controls, including testing of journal entries   and other adjustments for appropriateness and reviewing accounting estimates for bias;
• reviewed minutes of meetings;
• undertaken appropriate sample based testing of bank transactions;
• identified and evaluated compliance with relevant laws and regulations and made enquiries of any    instances of non-compliance; The key laws and regulations we considered in this context included UK     Companies Act, tax legislation, data protection, anti-bribery, employement laws and health and safety. 
• discussed matters among the audit engagement team regarding how and where fraud might occur in the   financial statements and potential indicators of fraud.

Because of the inherent limitations of an audit, there is a risk that  we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as  we will be less likely to become aware of instances of non-compliance.  The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditors' report.





Page 5

 
OLSENII LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF OLSENII LIMITED (CONTINUED)


Use of our report

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that  we might state to the Company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law,  we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions  we have formed.




 
 
Alexander Chrysaphiades FCA (Senior statutory auditor)
for and on behalf of
Adler Shine LLP
Chartered Accountants
Statutory Auditor
Cornwall Avenue
London
N3 1LF

29 September 2025
Page 6

 
OLSENII LIMITED
 
 
 
STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024


2024
2023

  

  

Administrative expenses
  
(30,177)
(39,386)

Loss from operations
  
(30,177)
(39,386)

  

Finance income
  
105,000
105,000

Profit before tax
  
74,823
65,614

  

Profit for the year
  
74,823
65,614


Total comprehensive income
  
74,823
65,614

The notes on pages 11 to 21 form part of these financial statements.

Page 7

 
OLSENII LIMITED
REGISTERED NUMBER: 10555805
 
 
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024


2024
2023
Note

Assets

Non-current assets
  

Other non-current investments
 8 
6,972,674
6,972,674

Trade and other receivables
 9 
-
1,748,866

  
6,972,674
8,721,540

Current assets
  

Trade and other receivables
 9 
1,853,867
1

Cash and cash equivalents
  
49,728
49,728

  
1,903,595
49,729

  

Total assets

  

8,876,269
8,771,269

Liabilities

Non-current liabilities
  

Current liabilities
  

Trade and other liabilities
 10 
8,502,258
8,472,081

  
8,502,258
8,472,081

  

Total liabilities
  
8,502,258
8,472,081

  

  

Net assets
  
374,011
299,188


Issued capital and reserves
 12 

Share capital
 11 
1
1

Retained earnings
  
374,010
299,187

TOTAL EQUITY
  
374,011
299,188

The financial statements on pages 7 to 21 were approved and authorised for issue by the board of directors and were signed on its behalf by:

B D Hunt
Director
Date: 29 September 2025

The notes on pages 11 to 21 form part of these financial statements.
Page 8

 
OLSENII LIMITED
REGISTERED NUMBER: 10555805
 
 
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024



Page 9

 
OLSENII LIMITED

 
 
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024



Share capital
Retained earnings
Total equity



At 1 January 2023
1
233,573
233,574

Comprehensive income for the year


Profit for the year
-
65,614
65,614

Total comprehensive income for the year
-
65,614
65,614

Contributions by and distributions to owners




At 31 December 2023
1
299,187
299,188

At 1 January 2024
1
299,187
299,188

Comprehensive income for the year


Profit for the year
-
74,823
74,823

Total comprehensive income for the year
-
74,823
74,823

Contributions by and distributions to owners




At 31 December 2024
1
374,010
374,011

The notes on pages 11 to 21 form part of these financial statements.

Page 10

 
OLSENII LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.Accounting policies


1.1

Going concern

The financial statements have been prepared on the going concern basis which assumes that the company will continue to receive financial support from its ultimate parent company to meet its obligations as they fall due.
The financial statements do not include any adjustments that would result from discontinuance of their financial support. On the basis the directors consider that it is appropriate for the financial statements to be prepared on the going concern basis.

 
1.2

Foreign currency

In preparing the financial statements of each individual group entity, transactions in currencies other than the entity's functional currency (foreign currencies) are recognised at the rates of exchange prevailing at the dates of the transactions. At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated.

Exchange differences on monetary items are recognised in profit or loss in the period in which they arise except for:
exchange differences on foreign currency borrowings relating to assets under construction for future productive use, which are included in the cost of those assets when they are regarded as an adjustment to interest costs on those foreign currency borrowings;
exchange differences on transactions entered into in order to hedge certain foreign currency risks (see  for hedging accounting policies); and
exchange differences on monetary items receivable from or payable to foreign operation for which settlement is neither planned nor likely to occur (therefore forming part of the net investment in the foreign operation), which are recognised initially in other comprehensive income and reclassified from equity to profit or loss on repayment of the monetary items.

For the purposes of presenting these financial statements, the assets and liabilities of the Company's foreign operations are translated into  Euro    using exchange rates prevailing at the end of each reporting period. Income and expense items are translated at the average exchange rates for the period, unless exchange rates fluctuate significantly during that period, in which case the exchange rates at the dates of the transactions are used. Exchange differences arising, if any, are recognised in other comprehensive income and accumulated in equity (and attributed to non-controlling interests as appropriate).

On the disposal of a foreign operation (i.e. a disposal of the Company's entire interest in a foreign operation, a disposal involving loss of control over a subsidiary that includes a foreign operation, or a partial disposal of an interest in a joint arrangement or an associate that includes a foreign operation of which the retained interest becomes a financial asset), all of the exchange differences accumulated in equity in respect of that operation attributable to the owners of the Company are reclassified to profit or loss.

In addition, in relation to a partial disposal of a subsidiary that includes a foreign operation that does not result in the Group losing control over the subsidiary, the proportionate share of accumulated exchange differences are re-attributed to non-controlling interests and are not recognised in profit or loss. For all other partial disposals (i.e. partial disposals of associates or joint arrangements that do not result in the Group losing significant influence or joint control), the proportionate share of the accumulated exchange differences is reclassified to profit or loss.
Page 11

 
OLSENII LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.Accounting policies (continued)


1.2
Foreign currency (continued)


Goodwill and fair value adjustments to identifiable assets acquired and liabilities assumed through acquisition of a foreign operation are treated as assets and liabilities of the foreign operation and translated at the rate of exchange prevailing at the end of each reporting period. Exchange differences arising are recognised in other comprehensive income.

 
1.3

Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax.


(i) Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from ‘profit before tax’ as reported in the Statement of profit or loss and other comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Company's current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.


(ii) Deferred tax

Deferred tax is recognised on temporary differences between the carrying amounts of assets and liabilities in the consolidated financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. Such deferred tax assets and liabilities are not recognised if the temporary difference arises from the initial recognition (other than in a business combination) of assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit. In addition, deferred tax liabilities are not recognised if the temporary difference arises from the initial recognition of goodwill.

Deferred tax liabilities are recognised for taxable temporary differences associated with investments in subsidiaries and associates, and interests in joint ventures, except where the Company is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only recognised to the extent that it is probable that there will be sufficient taxable profits against which to utilise the benefits of the temporary differences and they are expected to reverse in the foreseeable future.

The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax liabilities and assets are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.

The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Page 12

 
OLSENII LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.Accounting policies (continued)


1.4

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and demand deposits, together with other short-term, highly liquid investments maturing within 90 days from the date of acquisition that are readily convertible into known amounts of cash and which are subject to an insignificant risk of changes in value.

 
1.5

Financial instruments

Financial assets and financial liabilities are recognised when an entity becomes a party to the contractual provisions of the instruments.

Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognised immediately in profit or loss.

 
1.6

Financial assets

All regular way purchases or sales of financial assets are recognised and derecognised on a trade date basis. Regular way purchases or sales are purchases or sales of financial assets that require delivery of assets within the time frame established by regulation or convention in the marketplace.

All recognised financial assets are subsequently measured in their entirety at either amortised cost or fair value, depending on the classification of the financial assets.

 
1.7

Financial liabilities and equity instruments


(i) Classification as debt or equity

Debt and equity instruments issued by an entity are classified as either financial liabilities or as equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument.


(ii) Equity instruments

An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. Equity instruments issued by an entity are recognised at the proceeds received, net of direct issue costs.

Repurchase of the Company's own equity instruments is recognised and deducted directly in equity. No gain or loss is recognised in profit or loss on the purchase, sale, issue or cancellation of the Company's own equity instruments.

Page 13

 
OLSENII LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.Accounting policies (continued)


1.7
Financial liabilities and equity instruments (continued)


(iii) Financial liabilities

All financial liabilities are subsequently measured at amortised cost using the effective interest method or at FVTPL.

However, financial liabilities that arise when a transfer of a financial asset does not qualify for derecognition or when the continuing involvement approach applies, financial guarantee contracts issued by the Company, and commitments issued by the Company to provide a loan at below-market interest rate are measured in accordance with the specific accounting policies set out below.

Financial liabilities at FVTPL

Financial liabilities are classified as at FVTPL when the financial liability is (i) contingent consideration of an acquirer in a business combination to which IFRS 3 applies, (ii) held for trading, or (iii) it is designated as at FVTPL.

A financial liability is classified as held for trading if:
it has been incurred principally for the purpose of repurchasing it in the near term;
on initial recognition it is part of a portfolio of identified financial instruments that the Company manages together and has a recent actual pattern of short-term profit-taking; or
it is a derivative, except for a derivative that is a financial guarantee contract or a designated and effective hedging instrument.

A financial liability other than a financial liability held for trading or contingent consideration of an acquirer in a business combination may be designated as at FVTPL upon initial recognition if:
such designation eliminates or significantly reduces a measurement or recognition inconsistency that would otherwise arise; or
the financial liability forms part of a group of financial assets or financial liabilities or both, which is managed and its performance is evaluated on a fair value basis, in accordance with the Company's documented risk management or investment strategy, and information about the grouping is provided internally on that basis; or
it forms part of a contract containing one or more embedded derivatives, and IFRS 9 permits the entire combined contract to be designated as at FVTPL.

Financial liabilities at FVTPL are stated at fair value, with any gains or losses arising on remeasurement recognised in profit or loss to the extent that they are not part of a designated hedging relationship (see note ). The net gain or loss recognised in profit or loss incorporates any interest paid on the financial liability and is included in the ‘fair value gains/losses' line item.

However, for financial liabilities that are designated as at FVTPL, the amount of change in the fair value of the financial liability that is attributable to changes in the credit risk of that liability is recognised in other comprehensive income, unless the recognition of the effects of changes in the liability's credit risk in other comprehensive income would create or enlarge an accounting mismatch in profit or loss. The remaining amount of change in the fair value of the liability is recognised in profit or loss. Changes in fair value attributable to a financial liability's credit risk that are recognised in other comprehensive income are not subsequently reclassified to profit or loss; instead, they are transferred to retained earnings upon derecognition of the financial liability.

Page 14

 
OLSENII LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.Accounting policies (continued)


1.7
Financial liabilities and equity instruments (continued)


(iii) Financial liabilities (continued)

Gains or losses on financial guarantee contracts and loan commitments issued by the Company that are designated by the Company as at FVTPL are recognised in profit or loss.

Fair value is determined in the manner described in note.

Financial liabilities subsequently measured at amortised cost

Financial liabilities that are not (i) contingent consideration of an acquirer in a business combination, (ii) held for trading, or (iii) designated as at FVTPL, are subsequently measured at amortised cost using the effective interest method.

The effective interest method is a method of calculating the amortised cost of a financial liability and of allocating interest expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash payments (including all fees and points paid or received that form an integral part of the effective interest rate, transaction costs and other premiums or discounts) through the expected life of the financial liability, or (where appropriate) a shorter period, to the amortised cost of a financial liability.

Foreign exchange gains and losses

For financial liabilities that are denominated in a foreign currency and are measured at amortised cost at the end of each reporting period, the foreign exchange gains and losses are determined based on the amortised cost of the instruments. These foreign exchange gains and losses are recognised in the 'finance income' or 'finance expense' line item, for gains and losses respectively, in profit or loss for financial liabilities that are not part of a designated hedging relationship.

The fair value of financial liabilities denominated in a foreign currency is determined in that foreign currency and translated at the spot rate at the end of the reporting period. For financial liabilities that are measured as at FVTPL, the foreign exchange component forms part of the fair value gains or losses and is recognised in profit or loss for financial liabilities that are not part of a designated hedging relationship.

See note  regarding the recognition of exchange differences where the foreign currency risk component of a financial liability is designated as a hedging instrument for a hedge of foreign currency risk.

Derecognition of financial liabilities

The Company derecognises financial liabilities when, and only when, the Company's obligations are discharged, cancelled or have expired. The difference between the carrying amount of the financial liability derecognised and the consideration paid and payable, including any non-cash assets transferred or liabilities assumed, is recognised in profit or loss.


2.


Reporting entity

Olsenii Limited (the 'Company') is a limited company incorporated in England and Wales. The Company's registered office is at Millbank Tower, 21-24 Millbank, London, SW1P 4QP. The Company's principal activity is that of a holding company.

Page 15

 
OLSENII LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Basis of preparation

The financial statements have been prepared in accordance with International Financial Reporting Standards, International Accounting Standards and Interpretations as adopted by UK (collectively IFRSs).
Details of the Company's accounting policies, including changes during the year, are included in note 1.

The financial statements present information about the company as an individual undertaking and not about its group. The company and its subsidiary undertakings comprise a small-sized group. The company has therefore taken advantage of exemption provided by section 399 of the Companies Act 2006 not to prepare group accounts.


3.1 Basis of measurement

The financial statements have been prepared on the historical cost basis except for the following items, which are measured on an alternative basis on each reporting date.


Items

Measurement basis


Financial instruments
Fair value


3.2 Changes in accounting policies

i) New standards, interpretations and amendments effective from 1 January 2024


IAS 1 Amendments regarding disclosure of accounting policies
IAS 8 Amendments regarding the definition of accounting estimates
IAS 12 Amendments resulting from deferred tax assets and liabilities arising from a simple transaction

ii) 

New standards, interpretations and amendments not yet effective

The following standards and interpretations to published standards are not yet effective:


New standard or interpretation

EU Endorsement status

Mandatory effective date (period beginning)


IFRS 7 Financial instruments:Disclosures
-Amendments regarding the
classification and measurment
of financial instruments.
-Amendments resulting from
Annual inprovement to IFRS
Accounting Standards -
Volume 11.
1 January 2026

IFRS 9 Financial Instruments
-Amendments regarding the
classification and
measurement of financial
instruments.
-Amendments resulting from
Annual Improvements to IFRS
Accouning standards-Volume
11.
1 January 2026

IFRS 18 Presentation and in
Financial statements
Original issue
1 Janaury 2027

Page 16

 
OLSENII LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.Basis of preparation (continued)


ii) New standards, interpretations and amendments not yet effective (continued)

The directors anticipate that the adoption of these Standards in future periods may have an impact on the results and net assets of the Company, however, it is too early to quantify this.

The directors anticipate that the adoption of other Standards and interpretations that are not yet effective in future periods will only have an impact on the presentation in the financial statements of the Company.


4.


Functional and presentation currency

These financial statements are presented in Euros, which is the Company's functional currency. All amounts have been rounded to the nearest Euro, unless otherwise indicated.


5.


Auditors' remuneration

During the year, the Company obtained the following services from the Company's auditors:


2024
2023

Fees payable to the Company's auditors for the audit of the Company's financial statements
24,125
35,841


6.


Finance income and expense

Recognised in profit or loss


2024
2023



Other interest receivable
105,000
105,000

Total finance income

105,000
105,000


Net finance income recognised in profit or loss
105,000
105,000

Page 17

 
OLSENII LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Subsidiaries

Details of the Company's material subsidiaries at the end of the reporting period are as follows:

Name of subsidiary

Principal activity
Place of incorporation and operation
Proportion of ownership interest and voting power held by the Company (%)



2024
2023








1Vermantia Media Group Ltd

Entertainment and gaming services

Cyprus
 
100

100

2Vermantia Plus Ltd

Trading and provision of services as well as advertising via internet

Cyprus
 
100

100

3Stroboscope Productions Ltd

Production of television material and holding of investments

Cyprus
 
100

100

4Vermantia Productions SA

Entertainment and gaming services

Greece
 
100

100

5Stroboscope Gaming Ltd

Provision of finance

Cyprus
 
100

100


1) Vermantia Media Group Ltd

Vermantia Media Group Ltd holds 100% of the share capital of Vermantia Plus Ltd, Stroboscope Productions Ltd and Vermantia Productions SA.

3) Stroboscope Productions Ltd

Stroboscope Productions Ltd holds 100% of the share capital of Stroboscope Gaming Ltd


8.

Other non-current investments

2024
2023
Note

Investments in subsidiary companies
 7 
6,972,674
6,972,674

  
6,972,674
6,972,674

Page 18

 
OLSENII LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Trade and other receivables


2024
2023

Non-current

Loans to related parties
-
1,748,866

Total financial assets other than cash and cash equivalents classified as loans and receivables
-
1,748,866

Total non-current trade and other receivables
-
1,748,866


Current

Receivables from related parties
1,853,866
-

Total financial assets other than cash and cash equivalents classified as loans and receivables
1,853,866
-

Other receivables
1
1

Total current trade and other receivables
1,853,867
1




10.


Trade and other payables


2024
2023


Amounts owed to fellow group undertakings
1,859,786
1,829,609

Amounts owed to related parties
6,613,409
6,613,409

Accruals
29,063
29,063

Total trade and other payables

8,502,258
8,472,081

Page 19

 
OLSENII LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
11.


Share capital

Authorised

2024
2024
2023
2023
Number
Number

Shares treated as equity
Ordinary share shares of €1.00 each

1

1

1
 
1
 
1

1

1
 
1
 


12.


Reserves


Retained earnings

The retained earnings represents the cumulative net gains and losses made by the Company less distributions made.


13.


Related party transactions

Details of transactions between the Company and its related parties are disclosed below.

13.1 Loans to related parties


2024
2023


Vermantia Media Group Limited
1,853,866
1,748,866

1,853,866
1,748,866

Interest is charged at 7.5% and amounts are due for repayment on 31 December 2025.

13.2 Amounts due to related parties


2024
2023


Reuben Brothers Limited
6,613,409
6,613,409

Arena Leisure Racing Limited
1,859,786
1,829,609

8,473,195
8,443,018

Page 20

 
OLSENII LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

14.


Controlling party

The Company's immediate parent company is Racing Holdings Limited, a company registered in the British Virgin Islands. The company's ultimate parent company is Omaha Business Holdings Corp., a company registered in the British Virgin Islands.
The registered address and principal place of business of Omaha Business Holdings Corp. and Racing Holdings Limited is 2nd Floor, O'Neal Marketing Associates Building, PO Box 3174, Wickham's Cay II, Road Town, Tortola, British Virgin Islands.


15.


Capital management

No changes were made in the objectives, policies or processes for managing capital during the periods of account.

The Company is not subject to any externally imposed capital requirements.

Page 21