Company registration number 10902490 (England and Wales)
INGENIOUS REAL ESTATE ENTERPRISES 3 LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
INGENIOUS REAL ESTATE ENTERPRISES 3 LIMITED
COMPANY INFORMATION
Directors
T G Brown
H L Sefton
Secretary
S Cruickshank
Company number
10902490
Registered office
Parcels Building
14 Bird Street
London
United Kingdom
W1U 1BU
Auditor
Moore Kingston Smith LLP
10 Orange Street
Haymarket
London
WC2H 7DQ
INGENIOUS REAL ESTATE ENTERPRISES 3 LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 6
INGENIOUS REAL ESTATE ENTERPRISES 3 LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
5
5,975,380
6,391,195
Current assets
Debtors
6
8,114
13,494
Cash at bank and in hand
4,022
1,183
12,136
14,677
Creditors: amounts falling due within one year
7
(5,139,213)
(5,522,495)
Net current liabilities
(5,127,077)
(5,507,818)
Net assets
848,303
883,377
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
9
848,203
883,277
Total equity
848,303
883,377
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 1 October 2025 and are signed on its behalf by:
T G Brown
Director
Company registration number 10902490 (England and Wales)
INGENIOUS REAL ESTATE ENTERPRISES 3 LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information
Ingenious Real Estate Enterprises 3 Limited is a private company limited by shares incorporated in England and Wales. The registered office is Parcels Building, 14 Bird Street, London, United Kingdom, W1U 1BU.
The principal activity of the company in the year under review was that of the issuance of commercial loans to prospective borrowers for the purpose of funding residential, commercial and mixed use development projects to generate returns for its shareholders, which it carries on through its membership of Ingenious Real Estate Finance LLP and Ingenious Real Estate Finance 2 LLP.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
We draw attention to the current economic outlook over the next 12 months in the UK residential market. At the moment, there is no material slow-down in the market. The directors have considered the cash balance held by the company, and the projected administrative and other costs for the forthcoming 12 months from the date of signing of the financial statements, and consider there to be adequate resources in place. Additionally, the company has the support of its ultimate parent entity in balances with other entities owned by the ultimate parent being payable within 12 months only as cashflow reasonably permits. Were additional cash to be required to meet obligations as they fall due, capital can be readily withdrawn from the investments made by the company.true On this basis, the company is considered to be a going concern.
1.3
Fixed asset investments
Interests in participating interests are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
The company also recognises its appropriate share of profit arising in the participating interest on an equity accounting basis.
1.4
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
INGENIOUS REAL ESTATE ENTERPRISES 3 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.5
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.6
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
INGENIOUS REAL ESTATE ENTERPRISES 3 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.8
Non-derivative financial liabilities with fixed or determinable repayments that are not quoted in an active market are classified as loans. Loans are initially recognised at fair value of the consideration received plus directly related transaction costs. They are subsequently measured at amortised cost using the effective interest method. Arrangement fees and interest payable on financial liabilities that are classified as loans, are charged to the profit and loss account.
The effective interest method is a method of calculating the amortised cost of a financial liability and of allocating the interest payable over the expected life of the liability. The effective interest rate is the rate that exactly discounts estimated future cashflows to the instrument's initial carrying amount. Calculation of the effective interest rate takes into account fees payable, that are an integral part of the instrument yield and transaction costs. All contractual terms of a financial instrument are considered when estimating future cash flows.
A financial liability is removed from the balance sheet when the obligation is discharged, or cancelled, or expires.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
No judgements or key estimates were made by management during the year affecting the financial statements.
3
Auditor's remuneration
2024
2023
Fees payable to the company's auditor:
£
£
For audit services
Audit of the financial statements of the company
6,000
5,100
INGENIOUS REAL ESTATE ENTERPRISES 3 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
4
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
5
Fixed asset investments
2024
2023
£
£
Shares in other participating interests
5,975,380
6,391,195
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
6,391,195
Share of profit
355,409
Withdrawals from investments
(771,224)
At 31 December 2024
5,975,380
Carrying amount
At 31 December 2024
5,975,380
At 31 December 2023
6,391,195
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
8,114
13,494
7
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
3,775
3,775
Amounts owed to group undertakings
5,127,496
5,501,145
Taxation and social security
4,834
Other creditors
7,942
12,741
5,139,213
5,522,495
INGENIOUS REAL ESTATE ENTERPRISES 3 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
9
Profit and loss reserves
2024
2023
£
£
At the beginning of the year
883,277
867,532
(Loss)/profit for the year
(35,074)
15,745
At the end of the year
848,203
883,277
The profit and loss reserves represents the cumulative profits or losses, net of dividends paid and other adjustments.
10
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:
The auditor's report was unqualified.
Senior Statutory Auditor:
Joseph Kinton
Statutory Auditor:
Moore Kingston Smith LLP
Date of audit report:
1 October 2025
11
Events after the reporting date
After the reporting date, but prior to the date of signing these financial statements, the following subsequent events occurred:
The Company made the following net withdrawals:
£135,118 from Ingenious Real Estate Finance 1 LLP
£21,875 from Ingenious Real Estate Finance 2 LLP
The Company had not made any further net capital contributions.
12
Parent company
At 31 December 2023, the immediate parent company was Ingenious Real Estate Growth Limited, registered at Parcels Building, 14 Bird Street, London, United Kingdom, W1U 1BU.
At 31 December 2023, the ultimate parent company is Ingenious Estate Planning Limited, registered at Parcels Building, 14 Bird Street, London, United Kingdom, W1U 1BU.
There is not considered to be any one ultimate controlling party.