0 01/01/2024 31/12/2024 2024-12-31 false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2024-01-01 Sage Accounts Production 24.0 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 11208824 2024-01-01 2024-12-31 11208824 2024-12-31 11208824 2023-12-31 11208824 2023-01-01 2023-12-31 11208824 2023-12-31 11208824 2022-12-31 11208824 bus:Director1 2024-01-01 2024-12-31 11208824 core:OtherReservesSubtotal 2023-01-01 2023-12-31 11208824 core:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 11208824 core:OtherReservesSubtotal 2024-01-01 2024-12-31 11208824 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 11208824 core:WithinOneYear 2024-12-31 11208824 core:WithinOneYear 2023-12-31 11208824 core:ShareCapital 2024-12-31 11208824 core:ShareCapital 2023-12-31 11208824 core:OtherReservesSubtotal 2024-12-31 11208824 core:OtherReservesSubtotal 2023-12-31 11208824 core:RetainedEarningsAccumulatedLosses 2024-12-31 11208824 core:RetainedEarningsAccumulatedLosses 2023-12-31 11208824 core:ShareCapital 2022-12-31 11208824 core:RetainedEarningsAccumulatedLosses 2022-12-31 11208824 core:PreviouslyStatedAmount core:ShareCapital 2024-12-31 11208824 core:HedgingReserve 2023-12-31 11208824 core:HedgingReserve 2024-12-31 11208824 core:HedgingReserve 2023-12-31 11208824 core:HedgingReserve 2024-01-01 2024-12-31 11208824 core:HedgingReserve 2023-01-01 2023-12-31 11208824 core:CostValuation core:Non-currentFinancialInstruments 2023-12-31 11208824 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2024-12-31 11208824 core:DisposalsRepaymentsInvestments core:Non-currentFinancialInstruments 2024-12-31 11208824 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-12-31 11208824 core:CostValuation core:Non-currentFinancialInstruments 2024-12-31 11208824 core:Non-currentFinancialInstruments 2024-12-31 11208824 core:Non-currentFinancialInstruments 2023-12-31 11208824 core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal core:Non-currentFinancialInstruments 2024-12-31 11208824 bus:Director1 2023-12-31 11208824 bus:Director1 2024-12-31 11208824 bus:Director1 2022-12-31 11208824 bus:Director1 2023-12-31 11208824 bus:Director1 2023-01-01 2023-12-31 11208824 bus:SmallEntities 2024-01-01 2024-12-31 11208824 bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 11208824 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 11208824 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11208824 bus:FullAccounts 2024-01-01 2024-12-31 11208824 core:RevaluationReserve 2023-12-31 11208824 core:RevaluationReserve 2024-01-01 2024-12-31 11208824 core:RevaluationReserve 2023-01-01 2023-12-31 11208824 core:RevaluationReserve 2024-12-31 11208824 1 2024-01-01 2024-12-31
Company registration number: 11208824
Tomorrow 32 Ltd
Unaudited filleted financial statements
31 December 2024
Tomorrow 32 Ltd
Contents
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Tomorrow 32 Ltd
Statement of financial position
31 December 2024
2024 2023
Note £ £ £ £
Fixed assets
Investments 4 12,180,816 12,693,315
_______ _______
12,180,816 12,693,315
Current assets
Cash at bank and in hand 208,400 -
_______ _______
208,400 -
Creditors: amounts falling due
within one year 5 ( 4,271,195) ( 5,623,179)
_______ _______
Net current liabilities ( 4,062,795) ( 5,623,179)
_______ _______
Total assets less current liabilities 8,118,021 7,070,136
Provisions for liabilities ( 382,312) ( 176,518)
_______ _______
Net assets 7,735,709 6,893,618
_______ _______
Capital and reserves
Called up share capital 3,873,926 3,873,926
Other reserves 1,146,935 529,553
Profit and loss account 2,714,848 2,490,139
_______ _______
Shareholders funds 7,735,709 6,893,618
_______ _______
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 28 March 2025 , and are signed on behalf of the board by:
Lord P C Deighton
Director
Company registration number: 11208824
Tomorrow 32 Ltd
Statement of changes in equity
Year ended 31 December 2024
Called up share capital Other reserves Profit and loss account
£ £ £
At 1 September 2022 3,873,926 - 1,743,705
Profit for the year 1,275,987
Other comprehensive income for the year (note ) - 529,553 ( 529,553)
_______ _______ _______
Total comprehensive income for the year - 529,553 746,434
_______ _______ _______
At 31 December 2023 and 1 January 2024 3,873,926 529,553 2,490,139
Profit for the year 842,091
Other comprehensive income for the year (note ) - 617,382 ( 617,382)
_______ _______ _______
Total comprehensive income for the year - 617,382 224,709
_______ _______ _______
At 31 December 2024 3,873,926 1,146,935 2,714,848
_______ _______ _______
Tomorrow 32 Ltd
Notes to the financial statements
Year ended 31 December 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Tomorrow 32 Ltd, Office FF10, Brooklands House, 58 Marlborough Road, Lancing, West Sussex, BN15 8AF.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Debt instruments are subsequently measured at amortised cost.
4. Investments
Other investments other than loans Total
£ £
Cost or valuation
At 1 January 2024 12,693,315 12,693,315
Additions 4,632,636 4,632,636
Disposals ( 5,965,625) ( 5,965,625)
Revaluations 820,490 820,490
_______ _______
At 31 December 2024 12,180,816 12,180,816
_______ _______
Impairment
At 1 January 2024 and 31 December 2024 - -
_______ _______
Carrying amount
At 31 December 2024 12,180,816 12,180,816
_______ _______
At 31 December 2023 12,693,315 12,693,315
_______ _______
5. Creditors: amounts falling due within one year
2024 2023
£ £
Trade creditors 14,700 -
Corporation tax 192 ( 68)
Other creditors 4,256,303 5,623,247
_______ _______
4,271,195 5,623,179
_______ _______
6. Fair value reserve
Included within other reserves is the fair value reserve as follows:
2024 2023
£ £
At start of year 529,553 -
Reclassification from fair value reserve to profit and loss account 617,382 529,553
_______ _______
At end of year 1,146,935 529,553
_______ _______
7. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2024
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Lord P C Deighton ( 5,608,547) 1,366,944 ( 4,241,603)
_______ _______ _______
2023
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Lord P C Deighton ( 10,593,335) 4,984,788 ( 5,608,547)
_______ _______ _______
The loan is interest free, unsecured and repayable on demand.
8. Controlling party
The company is under the control of the directors